CashFlowRE
Sign in Sign up
608 E Warren Ave
D+ Composite 49.21
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.4/30.0
  • Schools +5.1/10.0
  • Livability +4.0/5.0
  • DSCR +3.7/10.0
  • Rent growth +3.5/5.0
  • 1% rule +3.0/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$240,000

608 E Warren Ave · Longwood, FL 32750
2 bd · 2.0 ba · 1,080 sqft · SingleFamily public records · 80 Days on market
Built 1985 3,385 sqft lot Est $292k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great location close to everything Seminole county has to offer. This 2 bedroom 2 bath duplex has a attached garage and it's own back yard!HUD PROPERTY SOLD "AS-IS". INFORMATION FROM SOURCES DEEMED TO BE RELIABLE, BUT NOT GUARANTEED. BUYER TO VERIFY ALL INFORMATION. HUD PROPERTY CASE- 094-329080

Key facts

  • Private backyard
  • No hoa
  • Garage

Tags

PRIVATE BACKYARDNO HOA

Property features AI

Finance

  • Other: Unfurnished; Unit 1 of multi-unit property
  • Financial info: No lease restrictions
  • HOA & community: No HOA; Pets allowed; Full-time on-site management

Exterior

  • Parking: Driveway; Attached garage (1 car)
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer; Electricity available; Phone available; Broadband/high-speed internet available
  • Home design: Residential half duplex; One story; Faces north
  • Construction: Block construction; Shingle roof; Slab foundation; Built on one level
  • Exterior features: Patio; Exterior lighting; Sidewalk; Sliding doors

Interior

  • Kitchen: Dishwasher; Range; Range hood; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; Eat-in kitchen; Living room/dining room combo; Thermostat; Blinds; Smoke detector(s)
  • Laundry & utility: Washer hookup; Electric dryer hookup; Laundry in garage

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $-41 ($-490/yr) — negative.
  • To cash-flow at today's rent, offer at most $233k (3.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (19.7% below list).
  • Recommended offer: $193k (19.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 4.0% in Longwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#92 in FL, #1,438 nationally) — a professional / high-income tenant draw. Strengths: housing A+, health & safety A+, cost of living B+; Watch: amenities F.
  • Seminole (suburban): math 57% / reading 61% proficiency, ranked #13 of 73 in FL (top 18%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Longwood Elementary School (math 55% / reading 63%, grade B-, #722 of 2,144 statewide, top 34%, 631 students, 62% FRL); Milwee Middle School (math 55% / reading 56%, grade B-, #178 of 571 statewide, top 31%, 1,426 students, 64% FRL); Winter Springs High School (math 43% / reading 55%, grade D, #193 of 667 statewide, top 29%, 2,038 students, 47% FRL) — zoned schools average 58% FRL vs 38% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.9%/yr); 154 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals leasing fast (median 7d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,979 units permitted in Seminole County in 2024 (1,191 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Seminole County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 80 days — a 6% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $41k; list at $240k implies a 485% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $192,822 (19.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 80 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
6.09%
Cash-on-cash
-0.73%
DSCR
0.97
GRM
10.4

CMA / ARV

ARV (on-the-fly)
$291,600
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
825 E Church Ave 0.31mi 2/1.0 1,050 (-3%) 3mo $195,000 $186 74
348 E Palmetto Ave 0.38mi 3/2.0 (+1) 1,096 (+2%) 4mo $240,000 $219 71
401 Longwood Cir 0.48mi 3/2.0 (+1) 1,080 (0%) 6mo $270,000 $250 67
376 Orange Ave 0.38mi 3/2.0 (+1) 1,040 (-4%) 11mo $335,000 $322 62
735 Land Ave 0.55mi 3/2.0 (+1) 1,095 (+1%) 6mo $297,000 $271 62
280 E Bay Ave 0.40mi 3/2.0 (+1) 1,128 (+4%) 11mo $350,000 $310 60
110 W Magnolia Ave 0.69mi 2/1.0 1,032 (-4%) 7mo $245,000 $237 50
891 N Wayman St 0.52mi 3/2.0 (+1) 1,158 (+7%) 11mo $279,000 $241 50
528 Winding Oak Ln 0.68mi 3/2.0 (+1) 1,142 (+6%) 9mo $319,000 $279 46
918 Lormann Cir 0.68mi 3/1.5 (+1) 969 (-10%) 7mo $275,000 $284 39
757 Longdale Ave 0.66mi 3/2.0 (+1) 1,238 (+15%) 5mo $320,000 $258 36
1041 Hamilton Ave 0.64mi 3/1.5 (+1) 920 (-15%) 8mo $248,000 $270 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.89% rent growth · sell at horizon

5-year hold
IRR
-16.6%
Equity multiple
0.41×
Total profit
$-39,776
Equity at exit
$35,785
10-year hold
IRR
-6.9%
Equity multiple
0.54×
Total profit
$-30,821
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32750

Rents YoY
3.9%
Active inventory
154
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$1,928 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$206 /mo · $2,466/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$405
Net cashflow
$-41

Break-even live

Break-even rent $1,980
Max offer price $232,793
Occupancy floor 97%

Sensitivity live

Price -10% $95 -5% $27 +0% $-41 +5% $-109 +10% $-177
Rent -10% $-193 -5% $-117 +0% $-41 +5% $35 +10% $112
Rate -1.0pp $80 -0.5pp $20 base $-41 +0.5pp $-103 +1.0pp $-166

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
620 E Church Ave Longwood, FL 3.0 1.0 836 $1,795 $2.15 26d 1 0.06mi
564 N Wayman St Unit 564 Longwood, FL 2.0 1.0 800 $1,600 $2.00 7d 1 0.32mi
444 Georgia Ave Longwood, FL 3.0 2.0 1072 $1,900 $1.77 26d 1 0.42mi
509 East St Longwood, FL 3.0 2.0 1215 $1,940 $1.60 26d 1 0.44mi
300 Orange Ave Unit B Longwood, FL 2.0 1.0 833 $1,417 $1.70 26d 1 0.45mi
912 Bryan Ct Longwood, FL 2.0 1.0 900 $1,675 $1.86 7d 1 0.51mi
681 Addison Longwood Ter Longwood, FL 1.0–2.0 1.0–2.0 893 $2,323 $2.60 1d 17 0.51mi
77 Myrtle St Longwood, FL 3.0 2.5 1488 $2,275 $1.53 22d 1 0.54mi
553 John L Mica Way Longwood, FL 3.0 3.0 1488 $2,500 $1.68 26d 1 0.54mi
100 Myrtle St Longwood, FL 2.0–3.0 2.0 1087 $1,824 $1.68 1d 12 0.54mi
963 N Wayman St Longwood, FL 3.0 2.0 1352 $2,050 $1.52 7d 1 0.56mi
945 Bryan Ct Longwood, FL 2.0 2.0 834 $1,650 $1.98 22d 1 0.57mi
829 E Wildmere Ave Longwood, FL 3.0 2.0 1342 $2,000 $1.49 18d 1 0.59mi
829 E Wildmere Ave Unit 845-103 Longwood, FL 3.0 2.0 1342 $2,000 $1.49 26d 1 0.59mi
907 Tidewater Ln Longwood, FL 1.0–3.0 1.0–3.0 1301 $1,887 $1.45 1d 7 0.73mi
1450 Sunshadow Dr Casselberry, FL 1.0–2.0 1.0–2.0 865 $1,744 $2.02 1d 10 0.80mi
714 Eagle Ave Longwood, FL 3.0 2.0 1266 $2,285 $1.80 26d 1 0.84mi
265 W Bay Ave Longwood, FL 3.0 1.0 1160 $3,250 $2.80 26d 1 0.85mi
1 Laurel Oaks Dr Winter Springs, FL 1.0–3.0 1.0–2.0 1030 $1,523 $1.48 1d 37 0.87mi
542 Colonnades Cv Casselberry, FL 2.0 2.0 840 $1,775 $2.11 4d 1 1.08mi
375 Summer Cypress Cv Longwood, FL 1.0–3.0 1.0–2.0 1012 $2,100 $2.08 1d 19 1.09mi
506 Parson Brown Way Longwood, FL 3.0 2.0 1500 $2,275 $1.52 24d 1 1.17mi
1050 S Ronald Reagan Blvd Longwood, FL 3.0 1.0–2.0 1014 $2,714 $2.67 1d 43 1.20mi
881 W Warren Ave Longwood, FL 3.0 1.0–2.0 1071 $2,415 $2.25 1d 25 1.31mi
300 Sheoah Blvd Winter Springs, FL 1.0–3.0 1.0–2.0 1133 $1,658 $1.46 1d 12 1.34mi
10 Sheoah Blvd #8 Winter Springs, FL 2.0 1.0 972 $1,650 $1.70 14d 1 1.36mi
400 Morrill Ter Casselberry, FL 2.0 1.0 1000 $1,550 $1.55 7d 1 1.39mi
105 Keith Ct Winter Springs, FL 3.0 2.5 1457 $2,150 $1.48 5d 1 1.40mi
407 Sheoah Blvd #9 Winter Springs, FL 3.0 2.5 1400 $1,750 $1.25 1d 1 1.43mi
429 Sheoah Blvd #9 Winter Springs, FL 3.0 2.0 1187 $1,900 $1.60 26d 1 1.48mi

Listing history 19 events

  1. 2026-06-22
    days on market $240,000 Active 80 DOM
  2. 2026-06-21
    days on market $240,000 Active 79 DOM
  3. 2026-06-18
    days on market $240,000 Active 76 DOM
  4. 2026-06-17
    days on market $240,000 Active 75 DOM
  5. 2026-06-16
    days on market $240,000 Active 74 DOM
  6. 2026-06-15
    days on market $240,000 Active 73 DOM
  7. 2026-06-13
    days on market $240,000 Active 71 DOM
  8. 2026-06-09
    days on market $240,000 Active 67 DOM
  9. 2026-06-08
    days on market $240,000 Active 66 DOM
  10. 2026-06-07
    days on market $240,000 Active 65 DOM
  11. 2026-06-04
    days on market $240,000 Active 62 DOM
  12. 2026-06-03
    days on market $240,000 Active 61 DOM
  13. 2026-06-02
    days on market $240,000 Active 60 DOM
  14. 2026-06-01
    days on market $240,000 Active 59 DOM
  15. 2026-05-31
    days on market $240,000 Active 58 DOM
  16. 2026-05-05
    price $240,000
  17. 2026-04-03
    listed $245,000 Active
  18. 2011-07-29
    soldstatus $41,000 306-char remark
    Show marketing remark (306 chars)

    Great location close to everything Seminole county has to offer. This 2 bedroom 2 bath duplex has a attached garage and it's own back yard!HUD PROPERTY SOLD "AS-IS". INFORMATION FROM SOURCES DEEMED TO BE RELIABLE, BUT NOT GUARANTEED. BUYER TO VERIFY ALL INFORMATION. HUD PROPERTY CASE- 094-329080

  19. 2011-05-24
    listed $40,000 306-char remark
    Show marketing remark (306 chars)

    Great location close to everything Seminole county has to offer. This 2 bedroom 2 bath duplex has a attached garage and it's own back yard!HUD PROPERTY SOLD "AS-IS". INFORMATION FROM SOURCES DEEMED TO BE RELIABLE, BUT NOT GUARANTEED. BUYER TO VERIFY ALL INFORMATION. HUD PROPERTY CASE- 094-329080

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,466 · $206/mo
Projected year-2 tax
$2,466 · $206/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,139
− Mortgage interest
−$13,444
− Property taxes
−$2,466
− Insurance
−$1,200
− Repairs & maintenance
−$1,851
− Management
−$1,851
− Depreciation
−$6,982
Taxable loss
−$4,655
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,117
After-tax cash flow
$628/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Seminole
NCES district ID
1201710
Math proficiency
57% ▼ -7.00%
Reading proficiency
61% ▼ -1.00%
Median HH income
$58,478
Composite
51.05/100
National rank
#1769
State rank
#13 of 73 in FL

Livability — Longwood

Score
81/100
State rank
#92
US rank
#1438

Category grades

Amenities F Commute C+ Cost of living B+ Crime B Employment C+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Longwood, FL
County
Seminole County · 436,154 people
City population
55,088
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
26,164
Household income
$86,125
Rent vs Own
25.4% rent · 74.6% own
Severe rent burden
774.0

Population outlook (Seminole County) Hauer SSP2

Today (2025)
515,494 people
By 2030
545,713 · +5.9%
By 2040
598,068 · +16.0%
By 2050
640,663 · +24.3%
By 2075
724,461 · +40.5%
By 2100
755,530 · +46.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (63%)
Race & ethnicity
White 63% Hispanic / Latino 22% Two or more races 17% Black 5% Asian 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 9% Cuban 3%
Common ancestry
Romanian 2% Slovak 2% Lithuanian 2%
Foreign-born
12% · Canada, Jamaica, China
Languages at home
81% English-only · Spanish 13% Russian/Polish/Slavic 1% Other Indo-European 1%

Political lean MEDSL · Seminole

2024 margin
Toss-up / Even · D 47.6% · R 51.1% · Other 1.3%
2008→2024 swing
-0.8pp no change · 2008: -2.8pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.8 2016: R+1.6 2012: R+6.5 2008: R+2.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -250.13%
Current HPI
335.7221
Rent YoY
▲ 3.89%
Metro
Orlando-Kissimmee-Sanford, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+500.0% since first listed
4 events — show timeline
  • 2026-05-05 Price Changed $240,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-03 Listed $245,000 Stellar MLS as Distributed by MLS Grid
  • 2011-07-29 Sold (MLS) $41,000 Stellar MLS as Distributed by MLS Grid
  • 2011-05-24 Listed $40,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+7.4%/yr

Latest (2025): $2,466 · +11.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…