1610 Atchison Ave · Hammond, IN
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.6/30.0
- Appreciation +8.3/10.0
- Livability +3.5/5.0
- DSCR +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.9/10.0
- Schools +1.1/10.0
- ARV discount +0.0/15.0
$229,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Recently renovated 3 Bedroom 1 Bath in historic Whiting IN. Too many new items to list. Sunny large front porch entry brings you into this open concept living and dining area. Central heat and air conditioning. LOW taxes, detached 2 car garage. Walk to whitings downtown restaurants and shops. Come see today! Agent Owned
Key facts
- Double pane windows
- Hickory cabinets
- Soft close feature
Tags
Property features AI
Exterior
- Parking: Detached garage; 2-car garage; On-street parking; Alley access; Garage door opener
- Utilities: Electricity connected (200+ amp service, circuit breakers); Natural gas connected; Public water; Public sewer
- Home design: One level; Built in 1916
- Construction: Shingle roof; Finished basement (full) with storage; Garage structure
- Exterior features: Private backyard; Chain link fencing in back yard; Deck; Rear enclosed porch; Porch; Garage(s) as an additional structure; Neighborhood view; Blinds; Insulated windows; Shingle roof
Interior
- Kitchen: Gas range; Microwave; Refrigerator; Granite counters; Eat-in kitchen
- Bedrooms: Primary bedroom; Additional bedroom(s)
- Flooring: Carpet; Laminate; Linoleum
- Bathrooms: Two three-quarter bathrooms
- Heating & cooling: Central heating (natural gas, forced air); Central air; Ceiling fans
- Interior features: Ceiling fans; Pantry; Open floor plan; Granite counters; Eat-in kitchen; Finished full basement with storage space
- Laundry & utility: Washer hookup; Gas dryer hookup; Laundry sink; Laundry on lower level; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $230k.
Deal economics
- At list price, monthly cash flow is $-115 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $210k (8.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $159k (30.8% below list).
- Recommended offer: $159k (30.8% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 70/100 on livability (#143 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A; Watch: health & safety D+, employment D, crime F.
- School City Of Hammond (suburban): math 8% / reading 18% proficiency, ranked #289 of 301 in IN (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Benjamin Franklin Elementary Sch (math 8% / reading 12%, grade F, #921 of 994 statewide, top 94%, 283 students, 69% FRL); Henry W Eggers Middle School (math 5% / reading 17%, grade F, #312 of 330 statewide, top 95%, 855 students, 76% FRL); Hammond Central High School (math 8% / reading 37%, grade F, #339 of 369 statewide, top 93%, 1,863 students, 73% FRL) — zoned schools at 73% FRL track the district average.
- Market conditions: 39 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
Forward outlook
- In year one you build about $17k of equity ($2k loan paydown + $15k appreciation (6.6% local appreciation)).
- Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- By year 3, paydown + projected appreciation supports a ~$42k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $165k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.69% ✗
- Cap rate
- 5.69%
- Cash-on-cash
- -2.15%
- DSCR
- 0.90
- GRM
- 12.0
CMA / ARV
- ARV (on-the-fly)
- $170,520
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1519 Roberts Ave | 0.14mi | 2/1.0 (-1) | 1,128 (-3%) | 2mo | $126,000 | $112 | 83 |
| 1524 Cleveland Ave | 0.10mi | 3/2.0 | 1,080 (-7%) | 9mo | $226,600 | $210 | 72 |
| 1626 Stanton Ave | 0.31mi | 2/1.0 (-1) | 1,192 (+3%) | 8mo | $128,000 | $107 | 69 |
| 1811 New York Ave | 0.46mi | 3/1.0 | 1,244 (+7%) | 2mo | $139,900 | $112 | 65 |
| 1334 Lake Ave | 0.38mi | 2/1.0 (-1) | 1,102 (-5%) | 6mo | $195,000 | $177 | 64 |
| 1726 Brown Ave | 0.53mi | 2/1.0 (-1) | 1,202 (+4%) | 8mo | $158,000 | $131 | 58 |
| 1430 Stanton Ave | 0.35mi | 3/1.0 | 1,323 (+14%) | 3mo | $228,000 | $172 | 57 |
| 1607 Parkview Ave | 0.59mi | 2/1.0 (-1) | 1,118 (-4%) | 5mo | $230,000 | $206 | 57 |
| 2126 Superior Ave | 0.68mi | 3/1.0 | 1,141 (-2%) | 11mo | $155,000 | $136 | 56 |
| 1944 Warwick Ave | 0.69mi | 2/1.5 (-1) | 1,192 (+3%) | 2mo | $182,000 | $153 | 55 |
| 1947 Schrage Ave | 0.73mi | 3/1.5 | 1,258 (+8%) | 8mo | $184,900 | $147 | 43 |
| 1717 Warwick Ave | 0.55mi | 2/1.0 (-1) | 992 (-14%) | 5mo | $123,200 | $124 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
6.63% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 15.1%
- Equity multiple
- 2.05×
- Total profit
- $67,639
- Equity at exit
- $153,796
- IRR
- 15.1%
- Equity multiple
- 4.15×
- Total profit
- $202,526
- Equity at exit
- $287,276
Cash invested: $64,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46394
- Home prices YoY
- 2.1%
- Active inventory
- 39
- Price-to-rent
- 12.0×
Monthly cashflow live
- Estimated rent
- $1,591 high interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax from tax record
- −$71 /mo · $853/yr
- Insurance
- −$96
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $-115
Break-even live
Sensitivity live
| Price | -10% $15 | -5% $-50 | +0% $-115 | +5% $-180 | +10% $-245 |
|---|---|---|---|---|---|
| Rent | -10% $-241 | -5% $-178 | +0% $-115 | +5% $-52 | +10% $10 |
| Rate | -1.0pp $0 | -0.5pp $-57 | base $-115 | +0.5pp $-175 | +1.0pp $-235 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,475
- Closing costs
- $6,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1200 119th St Whiting, IN | 2.0 | 2.0 | 962 | $2,166 | $2.25 | 17d | 1 | 0.34mi |
| 1200 119th St Whiting, IN | 2.0 | 2.0 | 962 | $2,128 | $2.21 | 2d | 1 | 0.34mi |
| 1308 119th St Unit 2R Whiting, IN | 2.0 | 1.0 | 700 | $1,200 | $1.71 | 3d | 1 | 0.39mi |
| 1307 Calumet Ave Unit 7 Whiting, IN | 2.0 | 1.0 | 850 | $1,225 | $1.44 | 25d | 1 | 0.53mi |
| 1323 121st St #2 Whiting, IN | 3.0 | 1.0 | 1000 | $1,250 | $1.25 | 13d | 1 | 0.60mi |
| 1228 Lakeview Ave Whiting, IN | 2.0 | 1.0 | 700 | $1,225 | $1.75 | 3d | 1 | 0.66mi |
| 1500 W Fred St Unit 4 Whiting, IN | 2.0 | 1.0 | 750 | $995 | $1.33 | 44d | 1 | 0.67mi |
| 1500 W Fred St Unit 1 Whiting, IN | 2.0 | 1.0 | 750 | $1,000 | $1.33 | 44d | 1 | 0.67mi |
| 2045 New York Ave Apt 2 Whiting, IN | 2.0 | 1.0 | 800 | $1,400 | $1.75 | 44d | 1 | 0.70mi |
Listing history 11 events
-
2026-06-18days on market $229,900 Active 22 DOM
-
2026-06-17statusdays on market $229,900 Active 21 DOM
-
2026-06-07status $229,900 Pending 20 DOM
-
2026-06-04days on market $229,900 Active 20 DOM
-
2026-06-03days on market $229,900 Active 19 DOM
-
2026-06-02days on market $229,900 Active 18 DOM
-
2026-06-01days on market $229,900 Active 17 DOM
-
2026-05-31days on market $229,900 Active 16 DOM
-
2026-05-12$229,900 Active
-
2019-09-03soldstatus $165,000 321-char remark
Show marketing remark (321 chars)
Recently renovated 3 Bedroom 1 Bath in historic Whiting IN. Too many new items to list. Sunny large front porch entry brings you into this open concept living and dining area. Central heat and air conditioning. LOW taxes, detached 2 car garage. Walk to whitings downtown restaurants and shops. Come see today! Agent Owned
-
2019-08-07$165,000 321-char remark
Show marketing remark (321 chars)
Recently renovated 3 Bedroom 1 Bath in historic Whiting IN. Too many new items to list. Sunny large front porch entry brings you into this open concept living and dining area. Central heat and air conditioning. LOW taxes, detached 2 car garage. Walk to whitings downtown restaurants and shops. Come see today! Agent Owned
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $853 · $71/mo
- Projected year-2 tax
- $1,404 · $117/mo
- Expected delta
- +$550/yr (+$46/mo · 64.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,097
- − Mortgage interest
- −$12,878
- − Property taxes
- −$853
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$1,528
- − Management
- −$1,528
- − Depreciation
- −$6,688
- Taxable loss
- −$5,527
- Est. tax savings @ 24.0%
- +$1,327
- After-tax cash flow
- $-57/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- School City Of Hammond
- NCES district ID
- 1804320
- Math proficiency
- 8% ▼ -18.00%
- Reading proficiency
- 18% ▼ -15.00%
- Median HH income
- $39,970
- Composite
- 11.11/100
- National rank
- #9730
- State rank
- #289 of 301 in IN
Livability — Hammond
- Score
- 70/100
- State rank
- #143
- US rank
- #7343
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hammond, IN
- County
- Lake County · 422,878 people
- City population
- 58,809
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 11,894
- Household income
- $66,176
- Rent vs Own
- Severe rent burden
- 366.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 484,026 people
- By 2030
- 478,091 · -1.2%
- By 2040
- 462,974 · -4.3%
- By 2050
- 449,894 · -7.1%
- By 2075
- 436,169 · -9.9%
- By 2100
- 426,607 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 48% Hispanic / Latino 43% Two or more races 10% Black 7% Native American 4%
- Hispanic origin (detail)
- Mexican 38% Puerto Rican 5%
- Common ancestry
- Romanian 12% Lithuanian 3% Slovak 1%
- Foreign-born
- 10% · Canada
- Languages at home
- 75% English-only · Spanish 23% Arabic 1%
Political lean MEDSL · Lake
- 2024 margin
- Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
- 2008→2024 swing
- -28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
- All cycles
- 2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.63%
- Current HPI
- 327.0867
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+39.3% since first listed3 events — show timeline
- 2026-05-12 Listed $229,900 NIRA MLS as Distributed by MLS Grid
- 2019-09-03 Sold (MLS) $165,000 NIRA MLS as Distributed by MLS Grid
- 2019-08-07 Listed $165,000 NIRA MLS as Distributed by MLS Grid
Property tax history
+4.5%/yrLatest (2024): $853 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…