CashFlowRE
Sign in Sign up
608 E Frank St
D- Composite 37.05
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.7/30.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • 1% rule +2.0/10.0
  • DSCR +1.8/10.0
  • Appreciation +0.0/10.0

$109,900

608 E Frank St · Caro, MI 48723
3 bd · 1.5 ba · 896 sqft · SingleFamily public records · 39 Days on market
Built 1960 6,534 sqft lot $123/sqft · 42% above area Est $137k · 20% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Reduced for quick sale. This is a ready to move in home with a main floor bedroom plus 2 large bedrooms up. The front enclosed, insulated and heated front entry was used for a 4th bedroom a few years ago. The kitchen and dining are open and the laundry hookups are near the rear entrance. The kitchen, dining and bath have new flooring. The large living shows open stairs to the . upstairs bedrooms. The partial basement has room for the 10 year old furnace which is hooked to the central air, also room for the 3 year old water heater. The rear entry which is a covered porch overlooks a 22x44 slab/patio plus lawn between this home and the 24x24 garage. The garage is heated and has an electric door opener. The driveway is shared. The west side of the yard is fenced. The seller had previously added blown in insulation. Newer breaker box in small storage room next to the basement door.

Key facts

  • Covered porch
  • Heated garage
  • Fenced yard

Tags

MAIN FLOOR BEDROOMNEW FLOORINGCOVERED PORCHHEATED GARAGEELECTRIC DOOR OPENERFENCED YARD

Property features AI

Exterior

  • Parking: Detached heated garage with garage door opener (2 garage spaces); Parking pad; Shared driveway
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer; Electric service with circuit breakers
  • Home design: Single family residence; One and one‑half stories; Ground‑level entry with steps; Aluminum siding; New construction
  • Construction: Asphalt roof
  • Exterior features: Covered, enclosed porch and patio; Fenced yard; Paved road access

Interior

  • Kitchen: Free‑standing electric range; Free‑standing refrigerator; Electric water heater
  • Bedrooms: Total of 7 rooms (includes bedrooms and living spaces)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Unfurnished; Smoke detectors installed; Crawl space, partial unfinished basement
  • Laundry & utility: Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $-128 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $87k (20.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $77k (29.6% below list).
  • Recommended offer: $77k (29.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 62/100 on livability (#546 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing B+; Watch: health & safety C-, crime F, amenities F.
  • Caro Community Schools (town): math 22% / reading 36% proficiency, ranked #380 of 540 in MI (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 46 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 56 units permitted in Tuscola County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Tuscola County population projected at -29% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $23k; list at $110k implies a 387% gain — meaningful room to come down on a strong offer.
Recommended offer $77,381 (29.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
  3. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.70%
Cap rate
4.90%
Cash-on-cash
-4.99%
DSCR
0.78
GRM
11.8

CMA / ARV

ARV (median comp)
$137,069
List price
$109,900
Delta
-19.82%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
621 Meek St 0.14mi 2/1.0 (-1) 782 (-13%) 4mo $89,900 $115 61
127 W Bush St 0.35mi 3/1.0 976 (+9%) 8mo $65,500 $67 60
400 S Almer St 0.46mi 3/1.0 1,000 (+12%) 10mo $148,741 $149 49
790 N State St 0.44mi 2/1.0 (-1) 850 (-5%) 21mo $80,000 $94 47
323 Green St 0.47mi 2/1.0 (-1) 768 (-14%) 6mo $30,000 $39 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-24.8%
Equity multiple
0.16×
Total profit
$-25,952
Equity at exit
$16,386
10-year hold
IRR
-20.5%
Equity multiple
-0.08×
Total profit
$-33,088
Equity at exit
$9,502

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48723

Home prices YoY
-24.7%
Active inventory
46
Price-to-rent
11.8×

Monthly cashflow live

Estimated rent
$774 medium interval (Pro) →
Mortgage (P&I)
$576
Tax from tax record
$117 /mo · $1,405/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$163
Net cashflow
$-128

Break-even live

Break-even rent $936
Max offer price $87,314
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
200 S State St Caro, MI 1.0–2.0 1.0 673 $698 $1.04 44d 1 0.42mi
1012 Turner Dr Caro, MI 2.0 1.0 812 $850 $1.05 44d 1 0.51mi

Listing history 24 events

  1. 2026-06-18
    days on market $109,900 Active 39 DOM
  2. 2026-06-17
    days on market $109,900 Active 38 DOM
  3. 2026-06-16
    days on market $109,900 Active 37 DOM
  4. 2026-06-15
    days on market $109,900 Active 36 DOM
  5. 2026-06-13
    days on market $109,900 Active 34 DOM
  6. 2026-06-12
    days on market $109,900 Active 33 DOM
  7. 2026-06-09
    days on market $109,900 Active 30 DOM
  8. 2026-06-08
    days on market $109,900 Active 29 DOM
  9. 2026-06-07
    days on market $109,900 Active 28 DOM
  10. 2026-06-05
    days on market $109,900 Active 26 DOM
  11. 2026-06-04
    days on market $109,900 Active 24 DOM
  12. 2026-06-02
    days on market $109,900 Active 23 DOM
  13. 2026-06-01
    days on market $109,900 Active 22 DOM
  14. 2026-05-31
    days on market $109,900 Active 21 DOM
  15. 2026-05-31
    days on market $109,900 Active 20 DOM
  16. 2026-05-11
    listed $109,900 Active 891-char remark
  17. 2026-05-10
    listed $109,900 Active 890-char remark
    Show marketing remark (890 chars)

    Reduced for quick sale. This is a ready to move in home with a main floor bedroom plus 2 large bedrooms up. The front enclosed, insulated and heated front entry was used for a 4th bedroom a few years ago. The kitchen and dining are open and the laundry hookups are near the rear entrance. The kitchen, dining and bath have new flooring. The large living shows open stairs to the . upstairs bedrooms. The partial basement has room for the 10 year old furnace which is hooked to the central air, also room for the 3 year old water heater. The rear entry which is a covered porch overlooks a 22x44 slab/patio plus lawn between this home and the 24x24 garage. The garage is heated and has an electric door opener. The driveway is shared. The west side of the yard is fenced. The seller had previously added blown in insulation. Newer breaker box in small storage room next to the basement door.

  18. 2026-01-31
    historical
  19. 2026-01-31
    historical
  20. 2025-12-18
    price $128,800
  21. 2025-12-18
    price $128,800
  22. 2025-10-17
    listed $129,800 Active
  23. 2025-10-17
    listed $129,800 Active
  24. 2004-02-11
    soldstatus $22,553

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,405 · $117/mo
Projected year-2 tax
$1,548 · $129/mo
Expected delta
+$144/yr (+$12/mo · 10.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,286
− Mortgage interest
−$6,156
− Property taxes
−$1,405
− Insurance
−$550
− Repairs & maintenance
−$743
− Management
−$743
− Depreciation
−$3,197
Taxable loss
−$3,507
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$842
After-tax cash flow
$-693/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caro Community Schools
NCES district ID
2608040
Math proficiency
22% ▼ -14.00%
Reading proficiency
36% ▼ -9.00%
Median HH income
$41,295
Composite
24.49/100
National rank
#7658
State rank
#380 of 540 in MI

Livability — Caro

Score
62/100
State rank
#546
US rank
#16985

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing B+ Health & safety C- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Caro, MI
Population (ZIP)
11,960

Population outlook (Tuscola County) Hauer SSP2

Today (2025)
49,930 people
By 2030
47,294 · -5.3%
By 2040
41,504 · -16.9%
By 2050
35,560 · -28.8%
By 2075
24,455 · -51.0%
By 2100
16,507 · -66.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 5% Hispanic / Latino 4% Black 1%
Common ancestry
Romanian 8% Lithuanian 5% Slovak 2%
Foreign-born
1% · Canada, China
Languages at home
98% English-only · Spanish 1% German/W. Germanic 1%

Political lean MEDSL · Tuscola

2024 margin
Solid R (+43.0) · D 27.9% · R 70.9% · Other 1.3%
2008→2024 swing
-42.1pp toward R · 2008: -0.8pp · 2024: -43.0pp
All cycles
2024: R+43.0 2020: R+39.3 2016: R+38.0 2012: R+10.8 2008: R+0.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.64%
Current HPI
227.0019
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+387.3% since first listed
9 events — show timeline
  • 2026-05-11 Listed $109,900 REALCOMP
  • 2026-05-10 Listed $109,900 MiRealSource-MiMLS
  • 2026-01-31 Listing Removed REALCOMP
  • 2026-01-31 Listing Removed MiRealSource-MiMLS
  • 2025-12-18 Price Changed $128,800 MiRealSource-MiMLS
  • 2025-12-18 Price Changed $128,800 REALCOMP
  • 2025-10-17 Listed $129,800 MiRealSource-MiMLS
  • 2025-10-17 Listed $129,800 REALCOMP
  • 2004-02-11 Sold (Public Records) $22,553 Public Records

Property tax history

+2.8%/yr

Latest (2025): $1,405 · +3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…