7 Barbers Ln · South Seaville, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $526 – $976
Heat risk 8/10 · Major
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.9/30.0
- DSCR +4.2/10.0
- 1% rule +4.1/10.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$338,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for a Summer home at the beach or an Airbnb but dont want to pay Beach prices, then you have found your home. Completely remodeled 3 bed 2 bath rancher with 2 car garage just off of Route 9 minutes from Avalon , Sea Isle City and Stone Harbor. Like to Golf. 3 miles to Avalon Country Club or Shore Gate Golf Club. Like the Casinos. Easy access to the Garden State Parkway then a short ride to Atlantic City. Want to just stay at home and relax. Then enjoy the large deck in the fenced in back yard. Don't want to deal with maintenace. New Kitchen with Granite Countertops and Stainless Steel Appliances. New Bathrooms, Windows and Flooring. New Gas Furnace and Central Air. New Washer and Dryer New Garage Door with New Openers and Keypad. Feshly painted Garage Floor and stained rear Deck. Driveway can easily park 4 cars. Take advantage of the low interest rates to get the vacation home that you always wanted.
Key facts
- 0.29 acre lot
- 2 garage spots
- Built 1983
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $338k.
Deal economics
- At list price, monthly cash flow is $38 ($459/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $309k (8.7% below list).
- Recommended offer: $309k (8.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Dennis Township School District (suburban): math 26% / reading 41% proficiency, ranked #284 of 472 in NJ (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 18% free/reduced lunch — higher-income household profile.
- Market conditions: 144 active listings in the ZIP; 877 units permitted in Cape May County in 2024 (35 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Cape May County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($333k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 6.43%
- Cash-on-cash
- 0.48%
- DSCR
- 1.02
- GRM
- 9.1
CMA / ARV
- ARV (on-the-fly)
- $427,008
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2005 N Route 9 | 0.52mi | 3/1.5 | 1,500 (-2%) | 2mo | $405,000 | $270 | 68 |
| 109 Hagen Rd | 0.30mi | 2/2.0 (-1) | 1,366 (-11%) | 1mo | $380,000 | $278 | 62 |
| 34 Cedar Ln | 0.60mi | 3/2.5 | 1,557 (+1%) | 14mo | $469,900 | $302 | 56 |
| 14 Cedar Dr | 0.59mi | 3/1.0 | 1,516 (-1%) | 16mo | $335,000 | $221 | 53 |
| 6 Timothy Ln | 0.74mi | 3/2.0 | 1,484 (-3%) | 19mo | $430,000 | $290 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.5%
- Equity multiple
- 0.45×
- Total profit
- $-52,250
- Equity at exit
- $50,397
- IRR
- -7.0%
- Equity multiple
- 0.56×
- Total profit
- $-42,015
- Equity at exit
- $29,224
Cash invested: $94,640 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08210
- Home prices YoY
- -22.3%
- Active inventory
- 144
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $3,086 medium interval (Pro) →
- Mortgage (P&I)
- −$1,773
- Tax from tax record
- −$487 /mo · $5,839/yr
- Insurance
- −$141
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$648
- Net cashflow
- $38
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $84,500
- Closing costs
- $10,140
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2021-10-04soldstatus $330,000
-
2021-09-10soldstatus $330,000 Sold Coop by Member 922-char remark
Show marketing remark (922 chars)
Looking for a Summer home at the beach or an Airbnb but dont want to pay Beach prices, then you have found your home. Completely remodeled 3 bed 2 bath rancher with 2 car garage just off of Route 9 minutes from Avalon , Sea Isle City and Stone Harbor. Like to Golf. 3 miles to Avalon Country Club or Shore Gate Golf Club. Like the Casinos. Easy access to the Garden State Parkway then a short ride to Atlantic City. Want to just stay at home and relax. Then enjoy the large deck in the fenced in back yard. Don't want to deal with maintenace. New Kitchen with Granite Countertops and Stainless Steel Appliances. New Bathrooms, Windows and Flooring. New Gas Furnace and Central Air. New Washer and Dryer New Garage Door with New Openers and Keypad. Feshly painted Garage Floor and stained rear Deck. Driveway can easily park 4 cars. Take advantage of the low interest rates to get the vacation home that you always wanted.
-
2021-09-10soldstatus $330,000 Sold 922-char remark
Show marketing remark (922 chars)
Looking for a Summer home at the beach or an Airbnb but dont want to pay Beach prices, then you have found your home. Completely remodeled 3 bed 2 bath rancher with 2 car garage just off of Route 9 minutes from Avalon , Sea Isle City and Stone Harbor. Like to Golf. 3 miles to Avalon Country Club or Shore Gate Golf Club. Like the Casinos. Easy access to the Garden State Parkway then a short ride to Atlantic City. Want to just stay at home and relax. Then enjoy the large deck in the fenced in back yard. Don't want to deal with maintenace. New Kitchen with Granite Countertops and Stainless Steel Appliances. New Bathrooms, Windows and Flooring. New Gas Furnace and Central Air. New Washer and Dryer New Garage Door with New Openers and Keypad. Feshly painted Garage Floor and stained rear Deck. Driveway can easily park 4 cars. Take advantage of the low interest rates to get the vacation home that you always wanted.
-
2021-09-09status Under Contract 922-char remark
Show marketing remark (922 chars)
Looking for a Summer home at the beach or an Airbnb but dont want to pay Beach prices, then you have found your home. Completely remodeled 3 bed 2 bath rancher with 2 car garage just off of Route 9 minutes from Avalon , Sea Isle City and Stone Harbor. Like to Golf. 3 miles to Avalon Country Club or Shore Gate Golf Club. Like the Casinos. Easy access to the Garden State Parkway then a short ride to Atlantic City. Want to just stay at home and relax. Then enjoy the large deck in the fenced in back yard. Don't want to deal with maintenace. New Kitchen with Granite Countertops and Stainless Steel Appliances. New Bathrooms, Windows and Flooring. New Gas Furnace and Central Air. New Washer and Dryer New Garage Door with New Openers and Keypad. Feshly painted Garage Floor and stained rear Deck. Driveway can easily park 4 cars. Take advantage of the low interest rates to get the vacation home that you always wanted.
-
2021-09-09status Pending
Show marketing remark (922 chars)
Looking for a Summer home at the beach or an Airbnb but dont want to pay Beach prices, then you have found your home. Completely remodeled 3 bed 2 bath rancher with 2 car garage just off of Route 9 minutes from Avalon , Sea Isle City and Stone Harbor. Like to Golf. 3 miles to Avalon Country Club or Shore Gate Golf Club. Like the Casinos. Easy access to the Garden State Parkway then a short ride to Atlantic City. Want to just stay at home and relax. Then enjoy the large deck in the fenced in back yard. Don't want to deal with maintenace. New Kitchen with Granite Countertops and Stainless Steel Appliances. New Bathrooms, Windows and Flooring. New Gas Furnace and Central Air. New Washer and Dryer New Garage Door with New Openers and Keypad. Feshly painted Garage Floor and stained rear Deck. Driveway can easily park 4 cars. Take advantage of the low interest rates to get the vacation home that you always wanted.
-
2021-09-09historical Under Contract 922-char remark
Show marketing remark (922 chars)
Looking for a Summer home at the beach or an Airbnb but dont want to pay Beach prices, then you have found your home. Completely remodeled 3 bed 2 bath rancher with 2 car garage just off of Route 9 minutes from Avalon , Sea Isle City and Stone Harbor. Like to Golf. 3 miles to Avalon Country Club or Shore Gate Golf Club. Like the Casinos. Easy access to the Garden State Parkway then a short ride to Atlantic City. Want to just stay at home and relax. Then enjoy the large deck in the fenced in back yard. Don't want to deal with maintenace. New Kitchen with Granite Countertops and Stainless Steel Appliances. New Bathrooms, Windows and Flooring. New Gas Furnace and Central Air. New Washer and Dryer New Garage Door with New Openers and Keypad. Feshly painted Garage Floor and stained rear Deck. Driveway can easily park 4 cars. Take advantage of the low interest rates to get the vacation home that you always wanted.
-
2021-08-12$338,000 Active 922-char remark
Show marketing remark (922 chars)
Looking for a Summer home at the beach or an Airbnb but dont want to pay Beach prices, then you have found your home. Completely remodeled 3 bed 2 bath rancher with 2 car garage just off of Route 9 minutes from Avalon , Sea Isle City and Stone Harbor. Like to Golf. 3 miles to Avalon Country Club or Shore Gate Golf Club. Like the Casinos. Easy access to the Garden State Parkway then a short ride to Atlantic City. Want to just stay at home and relax. Then enjoy the large deck in the fenced in back yard. Don't want to deal with maintenace. New Kitchen with Granite Countertops and Stainless Steel Appliances. New Bathrooms, Windows and Flooring. New Gas Furnace and Central Air. New Washer and Dryer New Garage Door with New Openers and Keypad. Feshly painted Garage Floor and stained rear Deck. Driveway can easily park 4 cars. Take advantage of the low interest rates to get the vacation home that you always wanted.
-
2021-08-12$338,000 Active 922-char remark
Show marketing remark (922 chars)
Looking for a Summer home at the beach or an Airbnb but dont want to pay Beach prices, then you have found your home. Completely remodeled 3 bed 2 bath rancher with 2 car garage just off of Route 9 minutes from Avalon , Sea Isle City and Stone Harbor. Like to Golf. 3 miles to Avalon Country Club or Shore Gate Golf Club. Like the Casinos. Easy access to the Garden State Parkway then a short ride to Atlantic City. Want to just stay at home and relax. Then enjoy the large deck in the fenced in back yard. Don't want to deal with maintenace. New Kitchen with Granite Countertops and Stainless Steel Appliances. New Bathrooms, Windows and Flooring. New Gas Furnace and Central Air. New Washer and Dryer New Garage Door with New Openers and Keypad. Feshly painted Garage Floor and stained rear Deck. Driveway can easily park 4 cars. Take advantage of the low interest rates to get the vacation home that you always wanted.
-
2021-08-12$338,000 Active
Show marketing remark (922 chars)
Looking for a Summer home at the beach or an Airbnb but dont want to pay Beach prices, then you have found your home. Completely remodeled 3 bed 2 bath rancher with 2 car garage just off of Route 9 minutes from Avalon , Sea Isle City and Stone Harbor. Like to Golf. 3 miles to Avalon Country Club or Shore Gate Golf Club. Like the Casinos. Easy access to the Garden State Parkway then a short ride to Atlantic City. Want to just stay at home and relax. Then enjoy the large deck in the fenced in back yard. Don't want to deal with maintenace. New Kitchen with Granite Countertops and Stainless Steel Appliances. New Bathrooms, Windows and Flooring. New Gas Furnace and Central Air. New Washer and Dryer New Garage Door with New Openers and Keypad. Feshly painted Garage Floor and stained rear Deck. Driveway can easily park 4 cars. Take advantage of the low interest rates to get the vacation home that you always wanted.
-
2007-03-23soldstatus $283,900
-
2007-03-17soldstatus $283,900
-
2007-02-07historical
-
2006-08-10$289,900
-
1991-12-16soldstatus $119,700
-
1990-08-27soldstatus $95,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $5,839 · $487/mo
- Projected year-2 tax
- $7,128 · $594/mo
- Expected delta
- +$1,288/yr (+$107/mo · 22.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,035
- − Mortgage interest
- −$18,933
- − Property taxes
- −$5,839
- − Insurance
- −$1,690
- − Repairs & maintenance
- −$2,963
- − Management
- −$2,963
- − Depreciation
- −$9,833
- Taxable loss
- −$5,185
- Est. tax savings @ 24.0%
- +$1,245
- After-tax cash flow
- $1,703/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dennis Township School District
- NCES district ID
- 3403840
- Math proficiency
- 26% ▼ -27.00%
- Reading proficiency
- 41% ▼ -9.00%
- Median HH income
- $72,052
- Composite
- 31.16/100
- National rank
- #6055
- State rank
- #284 of 472 in NJ
Livability — South Seaville
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- City population
- 53
- Population (ZIP)
- 17,278
Population outlook (Cape May County) Hauer SSP2
- Today (2025)
- 88,234 people
- By 2030
- 84,144 · -4.6%
- By 2040
- 75,146 · -14.8%
- By 2050
- 67,389 · -23.6%
- By 2075
- 55,732 · -36.8%
- By 2100
- 44,972 · -49.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Hispanic / Latino 8% Black 7% Two or more races 6% Asian 2%
- Hispanic origin (detail)
- Puerto Rican 2%
- Common ancestry
- Romanian 6% Subsaharan African 1% Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 91% English-only · Spanish 4% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Cape May
- 2024 margin
- R (+19.2) · D 39.7% · R 58.9% · Other 1.4%
- 2008→2024 swing
- -10.6pp toward R · 2008: -8.7pp · 2024: -19.2pp
- All cycles
- 2024: R+19.2 2020: R+15.9 2016: R+19.9 2012: R+8.9 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -100.23%
- Current HPI
- 349.1624
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+247.4% since first listed15 events — show timeline
- 2021-10-04 Sold (Public Records) $330,000 Public Records
- 2021-09-10 Sold (MLS) $330,000 SJSRMLS
- 2021-09-10 Sold (MLS) $330,000 CMCMLS
- 2021-09-09 Pending — CMCMLS
- 2021-09-09 Pending — BRIGHT MLS
- 2021-09-09 Contingent — SJSRMLS
- 2021-08-12 Listed $338,000 BRIGHT MLS
- 2021-08-12 Listed $338,000 SJSRMLS
- 2021-08-12 Listed $338,000 CMCMLS
- 2007-03-23 Sold (MLS) $283,900 SJSRMLS
- 2007-03-17 Sold (Public Records) $283,900 Public Records
- 2007-02-07 Listing Removed — SJSRMLS
- 2006-08-10 Listed $289,900 SJSRMLS
- 1991-12-16 Sold (Public Records) $119,700 Public Records
- 1990-08-27 Sold (Public Records) $95,000 Public Records
Property tax history
+4.6%/yrLatest (2025): $5,839 · +12.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…