7127 Wever Rd · Custer, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 1/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.2/30.0
- ARV discount +7.5/15.0
- Appreciation +6.3/10.0
- DSCR +3.6/10.0
- 1% rule +3.5/10.0
- Livability +3.1/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$125,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3-bedroom, 2-bath ranch home located in Branch Township with deeded access to Long Lake. Enjoy lake access for boating, fishing, and recreation while benefiting from low annual association dues of just $30 per year. The home features natural gas service, helping keep utility costs affordable, and a new roof installed in Fall 2025 for added peace of mind. Currently operating as a rental property with long-term tenants in place for several years, this property offers excellent potential as an investment opportunity, year-round residence, or vacation getaway. Conveniently located near outdoor recreation while providing comfortable living in a peaceful setting. * interior photos are from a previous listing.
Key facts
- New roof installed
- Natural gas service
- 0.34 acre lot
Tags
Property features AI
Finance
- HOA & community: Neighborhood association with a beach area; Annual association fee of $30
Exterior
- Utilities: Electricity available; Natural gas connected; Well water source
- Home design: Ranch-style home; One-story design; Built in 2005
- Construction: Vinyl siding; Composition roof; Built in 2005
- Exterior features: Wooded lot; Shed(s) on the property; Paved road access; Located on Long Lake; Well water
Interior
- Kitchen: Dishwasher; Refrigerator
- Bathrooms: Two full bathrooms
- Heating & cooling: Forced air heating
- Interior features: Seven total rooms; Screens on windows; Insulated windows; Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $125k.
Deal economics
- At list price, monthly cash flow is $-25 ($-296/yr) — negative.
- To cash-flow at today's rent, offer at most $121k (2.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $107k (14.7% below list).
- Recommended offer: $107k (14.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 62/100 on livability (#537 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, employment D, crime F.
- Mason County Central Schools (rural): math 24% / reading 39% proficiency, ranked #345 of 540 in MI (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 28 active listings in the ZIP; 177 units permitted in Mason County in 2024 (97 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($864 loan paydown + $3k appreciation (2.6% local appreciation)).
- Mason County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (2.6% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~7 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $42k; list at $125k implies a 201% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.06%
- Cash-on-cash
- -0.84%
- DSCR
- 0.96
- GRM
- 9.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
2.62% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.6%
- Equity multiple
- 1.31×
- Total profit
- $11,004
- Equity at exit
- $53,543
- IRR
- 8.8%
- Equity multiple
- 2.27×
- Total profit
- $44,576
- Equity at exit
- $80,503
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49410
- Home prices YoY
- 1.5%
- Active inventory
- 28
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $1,066 medium interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax est. 1.5%
- −$156 /mo · $1,875/yr
- Insurance
- −$52
- HOA
- −$3
- Vacancy / Maint / Mgmt
- −$224
- Net cashflow
- $-25
Break-even live
Sensitivity live
| Price | -10% $62 | -5% $19 | +0% $-25 | +5% $-68 | +10% $-111 |
|---|---|---|---|---|---|
| Rent | -10% $-109 | -5% $-67 | +0% $-25 | +5% $17 | +10% $60 |
| Rate | -1.0pp $38 | -0.5pp $7 | base $-25 | +0.5pp $-57 | +1.0pp $-90 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $3 · $36/yr
- Likely covers
- gas
Listing history 17 events
-
2026-06-21days on market $125,000 Active 22 DOM
-
2026-06-21days on market $125,000 Active 21 DOM
-
2026-06-18days on market $125,000 Active 19 DOM
-
2026-06-17days on market $125,000 Active 18 DOM
-
2026-06-16days on market $125,000 Active 17 DOM
-
2026-06-15days on market $125,000 Active 16 DOM
-
2026-06-13days on market $125,000 Active 14 DOM
-
2026-06-12days on market $125,000 Active 13 DOM
-
2026-06-09days on market $125,000 Active 10 DOM
-
2026-06-08days on market $125,000 Active 9 DOM
-
2026-06-07days on market $125,000 Active 8 DOM
-
2026-06-07days on market $125,000 Active 7 DOM
-
2026-06-04days on market $125,000 Active 4 DOM
-
2026-06-02days on market $125,000 Active 3 DOM
-
2026-06-01days on market $125,000 Active 2 DOM
-
2026-05-31remarks 699-char remark
-
2026-05-31$125,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 1/10 Low 7 d/yr ≥95°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,793
- − Mortgage interest
- −$7,002
- − Property taxes
- −$1,875
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,023
- − Management
- −$1,023
- − HOA
- −$36
- − Depreciation
- −$3,636
- Taxable loss
- −$2,428
- Est. tax savings @ 24.0%
- +$583
- After-tax cash flow
- $287/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mason County Central Schools
- NCES district ID
- 2623130
- Math proficiency
- 24% ▼ -6.00%
- Reading proficiency
- 39% ▲ 3.00%
- Median HH income
- $43,834
- Composite
- 26.8/100
- National rank
- #7120
- State rank
- #345 of 540 in MI
Livability — Custer
- Score
- 62/100
- State rank
- #537
- US rank
- #16464
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,709
Population outlook (Mason County) Hauer SSP2
- Today (2025)
- 28,828 people
- By 2030
- 28,407 · -1.5%
- By 2040
- 27,183 · -5.7%
- By 2050
- 26,171 · -9.2%
- By 2075
- 24,057 · -16.5%
- By 2100
- 20,240 · -29.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 7% Hispanic / Latino 3%
- Common ancestry
- Romanian 8% Iranian 8% Lithuanian 6%
- Foreign-born
- 0%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Mason
- 2024 margin
- Strong R (+21.4) · D 38.6% · R 60.0% · Other 1.4%
- 2008→2024 swing
- -25.8pp toward R · 2008: 4.4pp · 2024: -21.4pp
- All cycles
- 2024: R+21.4 2020: R+19.7 2016: R+22.0 2012: R+5.0 2008: D+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.62%
- Current HPI
- 177.5895
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+1711.6% since first listed25 events — show timeline
- 2026-05-30 Listed $125,000 REALCOMP
- 2026-05-30 Listed $125,000 MiRealSource-MiMLS
- 2026-05-30 Listed $125,000 SW Michigan MLS
- 2016-08-10 Listing Removed — SW Michigan MLS
- 2016-08-10 Listing Removed — REALCOMP
- 2015-09-03 Listed $52,900 SW Michigan MLS
- 2015-04-16 Listed $52,900 REALCOMP
- 2014-09-26 Listing Removed — SW Michigan MLS
- 2014-08-12 Sold (Public Records) $41,500 Public Records
- 2014-07-07 Listing Removed — SW Michigan MLS
- 2014-07-07 Listing Removed — REALCOMP
- 2013-04-24 Listed $48,900 SW Michigan MLS
- 2013-04-24 Listed $48,900 REALCOMP
- 2010-05-21 Sold (MLS) $41,000 REALCOMP
- 2010-05-21 Sold (MLS) $41,000 SW Michigan MLS
- 2010-01-07 Listed $49,900 REALCOMP
- 2010-01-07 Listed $49,900 SW Michigan MLS
- 2010-01-07 Sold (MLS) $24,745 REALCOMP
- 2010-01-07 Sold (MLS) $24,745 SW Michigan MLS
- 2009-07-24 Listed $38,500 REALCOMP
- 2009-07-24 Listed $38,500 SW Michigan MLS
- 2008-04-05 Listing Removed — REALCOMP
- 2007-09-05 Listed $86,000 REALCOMP
- 2007-09-05 Listed $86,000 SW Michigan MLS
- 2005-05-13 Sold (Public Records) $6,900 Public Records
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…