195 Conashaugh Trl · Conashaugh Lakes, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.2/15.0
- Cash flow +8.9/30.0
- Schools +4.7/10.0
- Livability +3.5/5.0
- 1% rule +2.6/10.0
- DSCR +2.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$279,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming Two-Story Home on 1.12 Wooded Acres - Full of Potential!This home is just 1.9 miles from the Conashaugh entrance, this cozy two-story home offers the perfect blend of privacy, space, and opportunity. Set on a beautiful 1.12-acre tree-filled lot, you'll enjoy the peace and serenity of nature while still being conveniently located in the very popular, amenity-rich Conashaugh Lakes community. Built in 1978, the home features 3 comfortable bedrooms and 1 and a half bathrooms. A wood-burning stove adds rustic charm and warmth--perfect for cozy nights in. While the home has a strong structure, the interior is ready for your personal updates and finishing touches. The home has new windows, siding, and freshly painted steps and front deck, giving you a solid foundation for your vision giving you a solid head start for creating your dream retreat. As a resident of Conashaugh Lakes, you'll have access to a wide array of amenities, including: Two scenic lakes (Seneca Lake & Conashaugh Lake), A beach area and boat ramp for non-motorized boats, seasonal outdoor swimming pool, playground and recreation center, sports courts for basketball, tennis, volleyball, and bocce, a baseball field, community facilities for recycling, garbage disposal, and mail collection at the gates. Whether you're looking for a full-time residence, a vacation getaway, or a home with great investment potential, this property is a rare find with endless possibilities in a peaceful, nature-filled setting.
Key facts
- Private acres
- Vacation retreat
- Renovated kitchen
Tags
Property features AI
Finance
- HOA & community: Homeowners association with annual fee; Association amenities include security, playground, tennis courts, racquetball, and basketball court
Exterior
- Parking: 6 total parking spaces; Drive-through and driveway parking; Open parking (6 spaces)
- Security: 24-hour security; Security gate
- Utilities: Well water; Septic tank; 200+ amp electric service
- Home design: Single family residence; House with 2 stories; No shared/common walls; Residential zoning
- Construction: Vinyl siding; Shingle roof; Brick/mortar foundation; Built with main and lower finished areas (above and below grade finished areas listed)
- Exterior features: Outdoor lighting; Deck; Sliding doors; Shed(s) and storage
Interior
- Kitchen: Electric cooktop
- Flooring: Wood flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Baseboard heating; Ceiling fans; Multiple cooling units
- Interior features: High ceilings; Insulated windows; Unfurnished
- Laundry & utility: Washer hookup on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $279k.
Deal economics
- At list price, monthly cash flow is $-225 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $239k (14.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $211k (24.4% below list).
- Recommended offer: $211k (24.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 70/100 on livability (#786 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: health & safety D, amenities F, commute F.
- Delaware Valley SD (rural): math 41% / reading 66% proficiency, ranked #121 of 539 in PA (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 297 active listings in the ZIP; solid renter incomes; 213 units permitted in Pike County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Pike County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($271k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $195k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 5.33%
- Cash-on-cash
- -3.45%
- DSCR
- 0.85
- GRM
- 11.0
CMA / ARV
- ARV (median comp)
- $327,680
- List price
- $279,000
- Delta
- -14.86%
- Verdict
- UNDERPRICED
- Comps
- 13 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -22.1%
- Equity multiple
- 0.24×
- Total profit
- $-59,522
- Equity at exit
- $41,600
- IRR
- -16.0%
- Equity multiple
- 0.10×
- Total profit
- $-70,236
- Equity at exit
- $24,123
Cash invested: $78,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18337
- Home prices YoY
- -22.0%
- Active inventory
- 297
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $2,108 medium interval (Pro) →
- Mortgage (P&I)
- −$1,463
- Tax from tax record
- −$198 /mo · $2,374/yr
- Insurance
- −$116
- HOA
- −$113
- Vacancy / Maint / Mgmt
- −$443
- Net cashflow
- $-225
Break-even live
Sensitivity live
| Price | -10% $-67 | -5% $-146 | +0% $-225 | +5% $-304 | +10% $-383 |
|---|---|---|---|---|---|
| Rent | -10% $-391 | -5% $-308 | +0% $-225 | +5% $-142 | +10% $-58 |
| Rate | -1.0pp $-84 | -0.5pp $-154 | base $-225 | +0.5pp $-297 | +1.0pp $-371 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,750
- Closing costs
- $8,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $113 · $1,356/yr
- Likely covers
- trashpool
Listing history 24 events
-
2026-06-21days on market $279,000 Active 52 DOM
-
2026-06-18days on market $279,000 Active 49 DOM
-
2026-06-17days on market $279,000 Active 48 DOM
-
2026-06-16days on market $279,000 Active 47 DOM
-
2026-06-15days on market $279,000 Active 46 DOM
-
2026-06-13days on market $279,000 Active 44 DOM
-
2026-06-13pricedays on market $279,000 Active 43 DOM
-
2026-06-09days on market $289,000 Active 40 DOM
-
2026-06-08days on market $289,000 Active 39 DOM
-
2026-06-07days on market $289,000 Active 38 DOM
-
2026-06-04days on market $289,000 Active 35 DOM
-
2026-06-03days on market $289,000 Active 34 DOM
-
2026-06-02days on market $289,000 Active 33 DOM
-
2026-06-01days on market $289,000 Active 32 DOM
-
2026-05-31days on market $289,000 Active 31 DOM
-
2026-04-30$289,000 Active 898-char remark
-
2025-10-28soldstatus $195,000
-
2025-10-27soldstatus $195,000 Closed 1503-char remark
Show marketing remark (1503 chars)
Charming Two-Story Home on 1.12 Wooded Acres - Full of Potential!This home is just 1.9 miles from the Conashaugh entrance, this cozy two-story home offers the perfect blend of privacy, space, and opportunity. Set on a beautiful 1.12-acre tree-filled lot, you'll enjoy the peace and serenity of nature while still being conveniently located in the very popular, amenity-rich Conashaugh Lakes community. Built in 1978, the home features 3 comfortable bedrooms and 1 and a half bathrooms. A wood-burning stove adds rustic charm and warmth--perfect for cozy nights in. While the home has a strong structure, the interior is ready for your personal updates and finishing touches. The home has new windows, siding, and freshly painted steps and front deck, giving you a solid foundation for your vision giving you a solid head start for creating your dream retreat. As a resident of Conashaugh Lakes, you'll have access to a wide array of amenities, including: Two scenic lakes (Seneca Lake & Conashaugh Lake), A beach area and boat ramp for non-motorized boats, seasonal outdoor swimming pool, playground and recreation center, sports courts for basketball, tennis, volleyball, and bocce, a baseball field, community facilities for recycling, garbage disposal, and mail collection at the gates. Whether you're looking for a full-time residence, a vacation getaway, or a home with great investment potential, this property is a rare find with endless possibilities in a peaceful, nature-filled setting.
-
2025-10-12status Pending 1503-char remark
Show marketing remark (1503 chars)
Charming Two-Story Home on 1.12 Wooded Acres - Full of Potential!This home is just 1.9 miles from the Conashaugh entrance, this cozy two-story home offers the perfect blend of privacy, space, and opportunity. Set on a beautiful 1.12-acre tree-filled lot, you'll enjoy the peace and serenity of nature while still being conveniently located in the very popular, amenity-rich Conashaugh Lakes community. Built in 1978, the home features 3 comfortable bedrooms and 1 and a half bathrooms. A wood-burning stove adds rustic charm and warmth--perfect for cozy nights in. While the home has a strong structure, the interior is ready for your personal updates and finishing touches. The home has new windows, siding, and freshly painted steps and front deck, giving you a solid foundation for your vision giving you a solid head start for creating your dream retreat. As a resident of Conashaugh Lakes, you'll have access to a wide array of amenities, including: Two scenic lakes (Seneca Lake & Conashaugh Lake), A beach area and boat ramp for non-motorized boats, seasonal outdoor swimming pool, playground and recreation center, sports courts for basketball, tennis, volleyball, and bocce, a baseball field, community facilities for recycling, garbage disposal, and mail collection at the gates. Whether you're looking for a full-time residence, a vacation getaway, or a home with great investment potential, this property is a rare find with endless possibilities in a peaceful, nature-filled setting.
-
2025-09-12status Active 1503-char remark
Show marketing remark (1503 chars)
Charming Two-Story Home on 1.12 Wooded Acres - Full of Potential!This home is just 1.9 miles from the Conashaugh entrance, this cozy two-story home offers the perfect blend of privacy, space, and opportunity. Set on a beautiful 1.12-acre tree-filled lot, you'll enjoy the peace and serenity of nature while still being conveniently located in the very popular, amenity-rich Conashaugh Lakes community. Built in 1978, the home features 3 comfortable bedrooms and 1 and a half bathrooms. A wood-burning stove adds rustic charm and warmth--perfect for cozy nights in. While the home has a strong structure, the interior is ready for your personal updates and finishing touches. The home has new windows, siding, and freshly painted steps and front deck, giving you a solid foundation for your vision giving you a solid head start for creating your dream retreat. As a resident of Conashaugh Lakes, you'll have access to a wide array of amenities, including: Two scenic lakes (Seneca Lake & Conashaugh Lake), A beach area and boat ramp for non-motorized boats, seasonal outdoor swimming pool, playground and recreation center, sports courts for basketball, tennis, volleyball, and bocce, a baseball field, community facilities for recycling, garbage disposal, and mail collection at the gates. Whether you're looking for a full-time residence, a vacation getaway, or a home with great investment potential, this property is a rare find with endless possibilities in a peaceful, nature-filled setting.
-
2025-08-14status Pending 1503-char remark
Show marketing remark (1503 chars)
Charming Two-Story Home on 1.12 Wooded Acres - Full of Potential!This home is just 1.9 miles from the Conashaugh entrance, this cozy two-story home offers the perfect blend of privacy, space, and opportunity. Set on a beautiful 1.12-acre tree-filled lot, you'll enjoy the peace and serenity of nature while still being conveniently located in the very popular, amenity-rich Conashaugh Lakes community. Built in 1978, the home features 3 comfortable bedrooms and 1 and a half bathrooms. A wood-burning stove adds rustic charm and warmth--perfect for cozy nights in. While the home has a strong structure, the interior is ready for your personal updates and finishing touches. The home has new windows, siding, and freshly painted steps and front deck, giving you a solid foundation for your vision giving you a solid head start for creating your dream retreat. As a resident of Conashaugh Lakes, you'll have access to a wide array of amenities, including: Two scenic lakes (Seneca Lake & Conashaugh Lake), A beach area and boat ramp for non-motorized boats, seasonal outdoor swimming pool, playground and recreation center, sports courts for basketball, tennis, volleyball, and bocce, a baseball field, community facilities for recycling, garbage disposal, and mail collection at the gates. Whether you're looking for a full-time residence, a vacation getaway, or a home with great investment potential, this property is a rare find with endless possibilities in a peaceful, nature-filled setting.
-
2025-07-30price $220,000 1503-char remark
Show marketing remark (1503 chars)
Charming Two-Story Home on 1.12 Wooded Acres - Full of Potential!This home is just 1.9 miles from the Conashaugh entrance, this cozy two-story home offers the perfect blend of privacy, space, and opportunity. Set on a beautiful 1.12-acre tree-filled lot, you'll enjoy the peace and serenity of nature while still being conveniently located in the very popular, amenity-rich Conashaugh Lakes community. Built in 1978, the home features 3 comfortable bedrooms and 1 and a half bathrooms. A wood-burning stove adds rustic charm and warmth--perfect for cozy nights in. While the home has a strong structure, the interior is ready for your personal updates and finishing touches. The home has new windows, siding, and freshly painted steps and front deck, giving you a solid foundation for your vision giving you a solid head start for creating your dream retreat. As a resident of Conashaugh Lakes, you'll have access to a wide array of amenities, including: Two scenic lakes (Seneca Lake & Conashaugh Lake), A beach area and boat ramp for non-motorized boats, seasonal outdoor swimming pool, playground and recreation center, sports courts for basketball, tennis, volleyball, and bocce, a baseball field, community facilities for recycling, garbage disposal, and mail collection at the gates. Whether you're looking for a full-time residence, a vacation getaway, or a home with great investment potential, this property is a rare find with endless possibilities in a peaceful, nature-filled setting.
-
2025-07-09$225,000 Active 1503-char remark
Show marketing remark (1503 chars)
Charming Two-Story Home on 1.12 Wooded Acres - Full of Potential!This home is just 1.9 miles from the Conashaugh entrance, this cozy two-story home offers the perfect blend of privacy, space, and opportunity. Set on a beautiful 1.12-acre tree-filled lot, you'll enjoy the peace and serenity of nature while still being conveniently located in the very popular, amenity-rich Conashaugh Lakes community. Built in 1978, the home features 3 comfortable bedrooms and 1 and a half bathrooms. A wood-burning stove adds rustic charm and warmth--perfect for cozy nights in. While the home has a strong structure, the interior is ready for your personal updates and finishing touches. The home has new windows, siding, and freshly painted steps and front deck, giving you a solid foundation for your vision giving you a solid head start for creating your dream retreat. As a resident of Conashaugh Lakes, you'll have access to a wide array of amenities, including: Two scenic lakes (Seneca Lake & Conashaugh Lake), A beach area and boat ramp for non-motorized boats, seasonal outdoor swimming pool, playground and recreation center, sports courts for basketball, tennis, volleyball, and bocce, a baseball field, community facilities for recycling, garbage disposal, and mail collection at the gates. Whether you're looking for a full-time residence, a vacation getaway, or a home with great investment potential, this property is a rare find with endless possibilities in a peaceful, nature-filled setting.
-
1998-11-03soldstatus $62,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,374 · $198/mo
- Projected year-2 tax
- $3,391 · $283/mo
- Expected delta
- +$1,017/yr (+$85/mo · 42.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 2/10 Low 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,296
- − Mortgage interest
- −$15,628
- − Property taxes
- −$2,374
- − Insurance
- −$1,395
- − Repairs & maintenance
- −$2,024
- − Management
- −$2,024
- − HOA
- −$1,356
- − Depreciation
- −$8,116
- Taxable loss
- −$7,621
- Est. tax savings @ 24.0%
- +$1,829
- After-tax cash flow
- $-869/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Delaware Valley SD
- NCES district ID
- 4207530
- Math proficiency
- 41% ▼ -12.00%
- Reading proficiency
- 66% ▼ -9.00%
- Median HH income
- $64,202
- Composite
- 46.95/100
- National rank
- #2359
- State rank
- #121 of 539 in PA
Livability — Conashaugh Lakes
- Score
- 70/100
- State rank
- #786
- US rank
- #7924
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Conashaugh Lakes, PA
- County
- Pike County · 15,799 people
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 15,799
- Household income
- $93,149
- Rent vs Own
- Severe rent burden
- 275.0
Population outlook (Pike County) Hauer SSP2
- Today (2025)
- 53,548 people
- By 2030
- 51,622 · -3.6%
- By 2040
- 46,490 · -13.2%
- By 2050
- 40,372 · -24.6%
- By 2075
- 31,951 · -40.3%
- By 2100
- 26,821 · -49.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Hispanic / Latino 10% Two or more races 7% Black 4% Asian 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 4% Cuban 1%
- Common ancestry
- Romanian 6% Iranian 2% Portuguese 2%
- Foreign-born
- 6% · Canada, China, South Korea
- Languages at home
- 89% English-only · Spanish 6% Russian/Polish/Slavic 2% German/W. Germanic 1%
Political lean MEDSL · Pike
- 2024 margin
- Strong R (+24.1) · D 37.6% · R 61.6%
- 2008→2024 swing
- -19.8pp toward R · 2008: -4.2pp · 2024: -24.1pp
- All cycles
- 2024: R+24.1 2020: R+19.0 2016: R+26.0 2012: R+11.0 2008: R+4.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.81%
- Current HPI
- 194.0604
- Rent YoY
- —
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+346.4% since first listed10 events — show timeline
- 2026-06-12 Price Changed $279,000 PMAR
- 2026-04-30 Listed $289,000 PMAR
- 2025-10-28 Sold (Public Records) $195,000 Public Records
- 2025-10-27 Sold (MLS) $195,000 PWMLS
- 2025-10-12 Pending — PWMLS
- 2025-09-12 Relisted — PWMLS
- 2025-08-14 Pending — PWMLS
- 2025-07-30 Price Changed $220,000 PWMLS
- 2025-07-09 Listed $225,000 PWMLS
- 1998-11-03 Sold (Public Records) $62,500 Public Records
Property tax history
+1.8%/yrLatest (2026): $2,374 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…