CashFlowRE
Sign in Sign up
7513 Cole Ln
C- Composite 50.07
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +10.0/10.0
  • Cash flow +8.1/30.0
  • Schools +4.5/10.0
  • Rent growth +2.7/5.0
  • 1% rule +2.6/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.1/10.0

$347,000

7513 Cole Ln · South Fulton, GA 30349
4 bd · 2.5 ba · 2,798 sqft · SingleFamily public records · 116 Days on market
Built 2000 9,448 sqft lot $124/sqft · 22% below area Est $446k · 22% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

Key facts

  • Stylish cabinetry
  • Brand-new flooring
  • Modern kitchen

Tags

OPEN-CONCEPT FLOOR PLANMODERN KITCHENGRANITE COUNTERTOPSSTYLISH CABINETRYBRAND-NEW FLOORINGFRESH INTERIOR PAINT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $347k.

Deal economics

  • At list price, monthly cash flow is $-341 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $287k (17.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $263k (24.2% below list).
  • Recommended offer: $263k (24.2% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 651 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $2,632/mo this rent would consume 47% of the median local household income ($67k/yr) (locally 4258% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $37k of equity ($2k loan paydown + $35k appreciation (10.0% local appreciation)).
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$60k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 116 days — a 9% lower offer ($316k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts; this cycle's ask has dropped $28k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $285k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $263,160 (24.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 116 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
5.11%
Cash-on-cash
-4.21%
DSCR
0.81
GRM
11.0

CMA / ARV

ARV (median comp)
$446,370
List price
$347,000
Delta
-22.26%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
250 Lawrence Pl 0.28mi 4/3.5 2,838 (+1%) 11mo $430,000 $152 71
753 Hayes Ct 0.22mi 4/3.5 2,877 (+3%) 12mo $465,000 $162 71
7656 Cole Ln 0.13mi 5/2.5 (+1) 3,096 (+11%) 8mo $375,000 $121 65
750 Ambrose Ln 0.42mi 4/3.0 2,690 (-4%) 10mo $295,000 $110 63
7491 Hilltop Way 0.54mi 4/2.5 2,715 (-3%) 10mo $336,000 $124 61
7167 Linden Dr 0.68mi 4/3.0 3,045 (+9%) 10mo $504,990 $166 43
7171 Linden Dr 0.68mi 4/3.0 3,045 (+9%) 12mo $528,843 $174 42
7198 Glaspie Way 0.71mi 5/3.0 (+1) 3,064 (+10%) 7mo $360,000 $117 38
7164 Linden Dr 0.68mi 4/3.0 3,106 (+11%) 12mo $533,712 $172 38
7160 Linden Dr 0.68mi 5/4.0 (+1) 3,045 (+9%) 10mo $489,999 $161 34
3385 Amhurst Pkwy 0.70mi 5/3.0 (+1) 3,093 (+10%) 10mo $365,000 $118 34
7166 Linden Dr 0.68mi 5/4.0 (+1) 3,045 (+9%) 11mo $519,990 $171 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.95% rent growth · sell at horizon

5-year hold
IRR
20.7%
Equity multiple
2.67×
Total profit
$161,985
Equity at exit
$312,605
10-year hold
IRR
18.4%
Equity multiple
5.98×
Total profit
$484,301
Equity at exit
$674,145

Cash invested: $97,160 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30349

Home prices YoY
4.6%
Rents YoY
0.9%
Active inventory
651
Price-to-rent
11.0×

Monthly cashflow live

Estimated rent
$2,632 high interval (Pro) →
Mortgage (P&I)
$1,820
Tax from tax record
$456 /mo · $5,471/yr
Insurance
$145
HOA
$0
Vacancy / Maint / Mgmt
$553
Net cashflow
$-341

Break-even live

Break-even rent $3,064
Max offer price $286,717
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$86,750
Closing costs
$10,410
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3225 Blackwood Ln Atlanta, GA 4.0 2.5 3011 $2,500 $0.83 24d 1 0.51mi
3225 Blackwood Ln Atlanta, GA 4.0 2.5 3200 $2,500 $0.78 43d 1 0.51mi
250 Redding Rdg Atlanta, GA 5.0 3.0 3600 $2,500 $0.69 12d 1 0.59mi
270 Redding Rdg Atlanta, GA 5.0 3.0 3170 $2,735 $0.86 24d 1 0.61mi
3075 Pebble Creek Ln Atlanta, GA 4.0 2.5 2128 $2,290 $1.08 22d 1 0.73mi
7436 Petal Pl Fairburn, GA 5.0 3.0 2872 $2,859 $1.00 5d 1 0.76mi
7445 Absinth Dr Atlanta, GA 3.0 2.5 2329 $2,850 $1.22 24d 1 0.77mi
7505 Absinth Dr Atlanta, GA 5.0 3.0 2580 $2,725 $1.06 5d 1 0.85mi
7510 Old Chapel Atlanta, GA 4.0 2.5 2469 $2,595 $1.05 43d 1 0.86mi
7864 Wrotham Cir Atlanta, GA 5.0 3.0 3334 $2,601 $0.78 5d 1 0.93mi
7622 Absinth Dr Atlanta, GA 3.0 2.5 2122 $2,535 $1.19 43d 1 1.17mi
965 Athena Bnd Fairburn, GA 4.0 2.5 3104 $3,100 $1.00 17d 1 1.37mi
7130 Cavender Dr SW Atlanta, GA 5.0 3.0 2848 $2,850 $1.00 43d 1 1.42mi
4274 Sir Dixon Dr Fairburn, GA 4.0 2.5 2860 $2,855 $1.00 43d 1 1.43mi
7571 Deerridge Way Fairburn, GA 5.0 4.0 3136 $3,049 $0.97 43d 1 1.47mi

Listing history 33 events

  1. 2026-06-18
    days on market $347,000 Active 116 DOM
  2. 2026-06-17
    days on market $347,000 Active 115 DOM
  3. 2026-06-16
    days on market $347,000 Active 114 DOM
  4. 2026-06-15
    days on market $347,000 Active 113 DOM
  5. 2026-06-13
    pricedays on market $347,000 Active 111 DOM
  6. 2026-06-09
    days on market $360,000 Active 107 DOM
  7. 2026-06-08
    days on market $360,000 Active 106 DOM
  8. 2026-06-07
    pricedays on market $360,000 Active 105 DOM
  9. 2026-06-04
    days on market $365,000 Active 102 DOM
  10. 2026-06-03
    days on market $365,000 Active 101 DOM
  11. 2026-06-01
    days on market $365,000 Active 99 DOM
  12. 2026-05-31
    days on market $365,000 Active 98 DOM
  13. 2026-05-05
    status Active 893-char remark
    Show marketing remark (898 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  14. 2026-05-05
    price $365,000 893-char remark
    Show marketing remark (898 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  15. 2026-05-05
    status Price Change 898-char remark
    Show marketing remark (898 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  16. 2026-05-05
    price $365,000 898-char remark
    Show marketing remark (898 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  17. 2026-04-18
    status Pending 893-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  18. 2026-04-15
    historical Active Under Contract 898-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  19. 2026-04-15
    historical Active Under Contract 893-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  20. 2026-04-06
    price $360,000 898-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  21. 2026-04-06
    price $360,000 893-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  22. 2026-03-20
    price $365,000 898-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  23. 2026-03-20
    price $365,000 893-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  24. 2026-03-10
    status Active 893-char remark
    Show marketing remark (898 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  25. 2026-03-10
    status Back On Market 898-char remark
    Show marketing remark (898 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  26. 2026-02-07
    status Pending 893-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  27. 2026-02-07
    status Active 893-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  28. 2025-12-04
    status Pending 893-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  29. 2025-11-28
    status Under Contract 898-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  30. 2025-11-28
    historical Active Under Contract 893-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  31. 2025-10-30
    listed $375,000 New 898-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  32. 2025-10-30
    listed $375,000 Active 893-char remark
    Show marketing remark (893 chars)

    Welcome home to this beautifully renovated 4-bedroom, 2.5-bath residence in the sought-after South Fulton community! This spacious home features all four bedrooms and two full baths upstairs, offering plenty of room and privacy for the family. The main level boasts an open-concept floor plan with a bright living area, a modern kitchen with granite countertops and stylish cabinetry, plus a convenient half bath for guests. Enjoy brand-new flooring, fresh interior and exterior paint, and updated light fixtures throughout. The upper level features spacious bedrooms and beautifully updated bathrooms. Outside, the level backyard provides plenty of space for entertaining or relaxing evenings. Special financing available! This home is eligible for up to $17,500 in grant assistance, and buyers may also qualify for 100% financing with making this move-in-ready home even more affordable.

  33. 2025-08-11
    soldstatus $285,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$5,471 · $456/mo
Projected year-2 tax
$5,471 · $456/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,579
− Mortgage interest
−$19,437
− Property taxes
−$5,471
− Insurance
−$1,735
− Repairs & maintenance
−$2,526
− Management
−$2,526
− Depreciation
−$10,095
Taxable loss
−$10,211
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,451
After-tax cash flow
$-1,644/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — South Fulton

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
South Fulton, GA
County
Fulton County · 1,094,430 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
79,872
Household income
$67,023
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
4258.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (89%)
Race & ethnicity
Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.01%
Current HPI
407.99
Rent YoY
▲ 0.95%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+28.1% since first listed
21 events — show timeline
  • 2026-05-05 Relisted FMLS
  • 2026-05-05 Price Changed $365,000 FMLS
  • 2026-05-05 Relisted GAMLS
  • 2026-05-05 Price Changed $365,000 GAMLS
  • 2026-04-18 Pending FMLS
  • 2026-04-15 Contingent GAMLS
  • 2026-04-15 Contingent FMLS
  • 2026-04-06 Price Changed $360,000 GAMLS
  • 2026-04-06 Price Changed $360,000 FMLS
  • 2026-03-20 Price Changed $365,000 GAMLS
  • 2026-03-20 Price Changed $365,000 FMLS
  • 2026-03-10 Relisted FMLS
  • 2026-03-10 Relisted GAMLS
  • 2026-02-07 Pending FMLS
  • 2026-02-07 Relisted FMLS
  • 2025-12-04 Pending FMLS
  • 2025-11-28 Pending GAMLS
  • 2025-11-28 Contingent FMLS
  • 2025-10-30 Listed $375,000 FMLS
  • 2025-10-30 Listed $375,000 GAMLS
  • 2025-08-11 Sold (Public Records) $285,000 Public Records

Property tax history

+6.9%/yr

Latest (2025): $5,471 · -1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…