3223 Hunt St · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- ARV discount +14.7/15.0
- Appreciation +6.7/10.0
- DSCR +5.6/10.0
- 1% rule +4.4/10.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
$140,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Property sold in its ''As-is, where-is'' condition. Seller does not prorate taxes. Buyer pays all closing costs including but not limited to any and all transfer taxes, title, legal, and recording fees. 2 Bedroom, 2 bathroom home in Jacksonville, FL. Home is in need of plumbing, kitchen, bathroom, windows, and flooring repairs. HVAC also will need to be repaired or replaced. Close to shopping stores and schools. Has great potential!
Key facts
- Renovated
- Big lot
- 4,791 sq ft lot
Tags
Property features AI
Finance
- HOA & community: Not a senior community
Exterior
- Parking: Carport (1 space)
- Utilities: Public sewer; Utilities: Other
- Home design: Single-family residence
- Exterior features: Other secondary structures on the property; Lot of approximately 0.11 acres
Interior
- Kitchen: Electric range; Refrigerator
- Bedrooms: 3 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Has cooling (type listed as Other)
- Interior features: Electric range and refrigerator included
- Laundry & utility: Unfurnished unit (no washer/dryer specified)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $120 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $132k (5.9% below list).
- Recommended offer: $132k (5.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Pinedale Elementary School (math 47% / reading 32%, grade F, #1,513 of 2,144 statewide, top 73%, 426 students, 79% FRL); Lake Shore Middle School (math 25% / reading 22%, grade F, #536 of 571 statewide, top 95%, 972 students, 75% FRL); William M. Raines High School (math 14% / reading 13%, grade F, #616 of 667 statewide, top 92%, 1,217 students, 78% FRL) — zoned schools average 78% FRL vs 49% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 26% at this address vs 46% district-wide (-20 pts) — the specific schools serving this property underperform the Duval average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.7%/yr); 172 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($968 loan paydown + $5k appreciation (3.4% local appreciation)).
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (3.4% appreciation + 1.7% rent growth), your $39k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 9 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $9k; list at $140k implies a 1456% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 7.32%
- Cash-on-cash
- 3.68%
- DSCR
- 1.16
- GRM
- 8.9
CMA / ARV
- ARV (on-the-fly)
- $166,586
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3205 Dignan St | 0.08mi | 3/2.0 (+1) | 1,080 (-5%) | 2mo | $140,000 | $130 | 76 |
| 3127 Dignan St | 0.16mi | 3/2.0 (+1) | 1,197 (+5%) | 2mo | $210,000 | $175 | 74 |
| 3502 Dellwood Ave | 0.53mi | 3/1.0 (+1) | 1,131 (-1%) | 2mo | $155,000 | $137 | 67 |
| 2908 Spencer St | 0.48mi | 3/2.0 (+1) | 1,100 (-4%) | 0mo | $158,000 | $144 | 62 |
| 3053 Gilmore St | 0.40mi | 2/1.0 | 1,008 (-12%) | 0mo | $130,000 | $129 | 62 |
| 3557 Dillon St | 0.33mi | 3/1.5 (+1) | 1,035 (-9%) | 1mo | $180,000 | $174 | 61 |
| 3332 Dellwood Ave | 0.51mi | 2/1.0 | 1,023 (-10%) | 0mo | $184,000 | $180 | 59 |
| 2881 Lenox Ave | 0.52mi | 3/1.0 (+1) | 1,068 (-6%) | 2mo | $90,000 | $84 | 58 |
| 2667 Amy St | 0.59mi | 3/1.0 (+1) | 1,038 (-9%) | 0mo | $117,000 | $113 | 52 |
| 3333 Ernest St | 0.44mi | 3/1.0 (+1) | 984 (-14%) | 1mo | $207,000 | $210 | 51 |
| 724 James St | 0.75mi | 3/2.0 (+1) | 1,207 (+6%) | 2mo | $265,000 | $220 | 44 |
| 2908 Broadway Ave | 0.73mi | 3/2.5 (+1) | 1,268 (+11%) | 1mo | $185,000 | $146 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.41% appreciation · 1.7% rent growth · sell at horizon
- IRR
- 11.4%
- Equity multiple
- 1.66×
- Total profit
- $25,885
- Equity at exit
- $66,229
- IRR
- 12.7%
- Equity multiple
- 2.93×
- Total profit
- $75,461
- Equity at exit
- $104,693
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32254
- Home prices YoY
- 1.2%
- Rents YoY
- 1.7%
- Active inventory
- 172
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,317 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$128 /mo · $1,532/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$277
- Net cashflow
- $120
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3319 Hunt St Jacksonville, FL | 3.0 | 1.0 | 924 | $1,295 | $1.40 | 24d | 1 | 0.15mi |
| 3318 Dignan St Jacksonville, FL | 3.0 | 2.0 | 960 | $1,200 | $1.25 | 24d | 1 | 0.15mi |
| 3323 Nolan St Jacksonville, FL | 3.0 | 1.0 | 927 | $1,050 | $1.13 | 2d | 1 | 0.16mi |
| 3352 Dillon St Jacksonville, FL | 3.0 | 2.0 | 1229 | $1,372 | $1.12 | 24d | 1 | 0.23mi |
| 3035 Fitzgerald St Jacksonville, FL | 2.0 | 1.0 | 900 | $1,021 | $1.13 | 3d | 1 | 0.25mi |
| 3515 Dignan St Jacksonville, FL | 3.0 | 1.0 | 915 | $1,036 | $1.13 | 3d | 1 | 0.27mi |
| 3356 Lenox Ave Jacksonville, FL | 2.0 | 1.0 | 899 | $999 | $1.11 | 24d | 1 | 0.27mi |
| 3159 Phyllis St Jacksonville, FL | 3.0 | 2.0 | 1209 | $1,561 | $1.29 | 3d | 1 | 0.28mi |
| 3236 Phyllis St Unit 3244 Jacksonville, FL | 2.0 | 1.0 | 720 | $850 | $1.18 | 24d | 1 | 0.31mi |
| 3250 Phyllis St Jacksonville, FL | 2.0 | 1.0 | 720 | $850 | $1.18 | 24d | 1 | 0.31mi |
| 3550 Edison Ave Jacksonville, FL | 3.0 | 2.0 | 1230 | $1,463 | $1.19 | 4d | 1 | 0.32mi |
| 3347 Phyllis St Jacksonville, FL | 3.0 | 2.0 | 1145 | $1,395 | $1.22 | 24d | 1 | 0.34mi |
| 3688 Dillon St Jacksonville, FL | 3.0 | 2.0 | 1230 | $1,421 | $1.16 | 24d | 1 | 0.44mi |
| 3312 Ernest St Jacksonville, FL | 3.0 | 1.0 | 1065 | $1,148 | $1.08 | 24d | 1 | 0.47mi |
| 3233 Dellwood Ave Jacksonville, FL | 2.0 | 2.0 | 1000 | $1,750 | $1.75 | 24d | 1 | 0.47mi |
| 676 Bridal Ave Jacksonville, FL | 3.0 | 2.0 | 1008 | $1,450 | $1.44 | 24d | 1 | 0.49mi |
| 3353 Dellwood Ave Jacksonville, FL | 3.0 | 1.0 | 934 | $1,595 | $1.71 | 17d | 1 | 0.52mi |
| 2980 Ernest St Jacksonville, FL | 2.0 | 1.0 | 920 | $1,200 | $1.30 | 24d | 1 | 0.55mi |
| 809 McDuff Ave S Jacksonville, FL | 2.0 | 1.0 | 1006 | $995 | $0.99 | 4d | 1 | 0.58mi |
| 3313 Green St Jacksonville, FL | 3.0 | 1.0 | 1058 | $1,450 | $1.37 | 7d | 1 | 0.59mi |
| 3609 Dellwood Ave Jacksonville, FL | 2.0 | 2.0 | 936 | $1,495 | $1.60 | 24d | 1 | 0.60mi |
| 420 Sunshine St Jacksonville, FL | 3.0 | 2.0 | 1050 | $1,350 | $1.29 | 2d | 1 | 0.61mi |
| 3036 Green St Jacksonville, FL | 3.0 | 1.0 | 924 | $1,495 | $1.62 | 24d | 1 | 0.63mi |
| 2587 Orchard St Jacksonville, FL | 2.0 | 2.0 | 992 | $1,295 | $1.31 | 7d | 1 | 0.70mi |
| 841 Ontario St Jacksonville, FL | 2.0 | 1.0 | 1000 | $1,285 | $1.28 | 24d | 1 | 0.70mi |
| 2410 McQuade St Jacksonville, FL | 3.0 | 2.0 | 1307 | $1,425 | $1.09 | 24d | 1 | 0.70mi |
| 3302 College St Jacksonville, FL | 3.0 | 1.0 | 1174 | $1,095 | $0.93 | 7d | 1 | 0.71mi |
| 2812 Ernest St Jacksonville, FL | 3.0 | 1.0 | 1461 | $2,800 | $1.92 | 24d | 1 | 0.72mi |
| 3352 College St Jacksonville, FL | 3.0 | 2.0 | 1335 | $1,550 | $1.16 | 14d | 1 | 0.73mi |
| 3233 Post St Jacksonville, FL | 2.0 | 1.0 | 750 | $1,095 | $1.46 | 24d | 1 | 0.73mi |
| 912 Huron St Jacksonville, FL | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 14d | 1 | 0.81mi |
| 4006 College St Jacksonville, FL | 3.0 | 2.5 | 1208 | $2,200 | $1.82 | 12d | 1 | 0.82mi |
| 4006 College St Jacksonville, FL | 3.0 | 2.5 | 1200 | $2,200 | $1.83 | 24d | 1 | 0.82mi |
| 3012 Imperial St Jacksonville, FL | 3.0 | 1.0 | 1089 | $1,395 | $1.28 | 24d | 1 | 0.83mi |
| 975 Willow Branch Ave Jacksonville, FL | 1.0 | 1.0 | 950 | $1,200 | $1.26 | 4d | 1 | 0.83mi |
| 3545 Cypress St Jacksonville, FL | 2.0 | 1.0 | 800 | $1,000 | $1.25 | 24d | 1 | 0.84mi |
| 2929 Post St Jacksonville, FL | 1.0 | 1.0 | 950 | $1,100 | $1.16 | 4d | 1 | 0.84mi |
| 2892 College St Unit 2892-2 Jacksonville, FL | 1.0 | 1.0 | 700 | $1,195 | $1.71 | 17d | 1 | 0.85mi |
| 371 Smith St Jacksonville, FL | 3.0 | 2.0 | 1050 | $1,325 | $1.26 | 4d | 1 | 0.86mi |
| 1035 Congleton Ter Jacksonville, FL | 3.0 | 2.0 | 1180 | $2,400 | $2.03 | 2d | 1 | 0.86mi |
Listing history 7 events
-
2026-06-18days on market $140,000 Active 8 DOM
-
2026-06-17days on market $140,000 Active 7 DOM
-
2026-06-16days on market $140,000 Active 6 DOM
-
2026-06-15days on market $140,000 Active 5 DOM
-
2026-06-13days on market $140,000 Active 3 DOM
-
2026-06-13remarks 121-char remark
-
2026-06-13$140,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,532 · $128/mo
- Projected year-2 tax
- $1,532 · $128/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,801
- − Mortgage interest
- −$7,842
- − Property taxes
- −$1,532
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,264
- − Management
- −$1,264
- − Depreciation
- −$4,073
- Taxable loss
- −$874
- Est. tax savings @ 24.0%
- +$210
- After-tax cash flow
- $1,651/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 13,927
- Household income
- $34,953
- Rent vs Own
- Severe rent burden
- 882.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 60% White 28% Two or more races 7% Hispanic / Latino 5%
- Hispanic origin (detail)
- Puerto Rican 1%
- Common ancestry
- Slovak 1% Hispanic 1% Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 4% French/Haitian/Cajun 2%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.41%
- Current HPI
- 282.2981
- Rent YoY
- ▲ 1.70%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+75.0% since first listed23 events — show timeline
- 2026-06-03 Listed $140,000 realMLS
- 2016-05-18 Sold (MLS) $9,000 realMLS
- 2016-04-21 Pending — realMLS
- 2016-03-24 Relisted — realMLS
- 2016-03-24 Price Changed $9,900 realMLS
- 2016-02-23 Pending — realMLS
- 2015-12-12 Listed $12,900 realMLS
- 2015-11-20 Pending — realMLS
- 2015-11-20 Listing Removed — realMLS
- 2015-10-16 Relisted — realMLS
- 2015-10-16 Price Changed $15,200 realMLS
- 2015-09-30 Pending — realMLS
- 2015-09-23 Relisted — realMLS
- 2015-09-23 Price Changed $17,200 realMLS
- 2015-09-04 Pending — realMLS
- 2015-07-14 Listed $21,200 realMLS
- 2015-07-14 Price Changed $19,200 realMLS
- 2012-06-26 Listed $26,000 realMLS
- 2008-10-14 Listing Removed — realMLS
- 2008-04-14 Listed $78,000 realMLS
- 2007-11-23 Listing Removed — realMLS
- 2006-10-21 Listed $78,000 realMLS
- 2004-11-04 Sold (Public Records) $80,000 Public Records
Property tax history
+7.3%/yrLatest (2025): $1,532 · +22.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…