CashFlowRE
Sign in Sign up
315 N 6th St Multi-family
C+ Composite 62.73
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.8/10.0
  • Livability +4.0/5.0
  • Rent growth +3.9/5.0
  • ARV discount +3.2/15.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$430,000

315 N 6th St · Allentown, PA 18102
4 bd · 3.0 ba · 2,976 sqft · MultiFamily public records · 3 Days on market
Built 1865 Est $393k · 9% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks

This stunning, renovated 3-unit multi-family home offers nearly 3,000 square feet of modern living space with high ceilings and exceptional quality throughout. With a potential of $51,600 in rental income or more, the building features 3 units and a large 3 car garage with extra storage above 2 bays. Completely updated from top to bottom, this property is move-in ready and ideal for both savvy investors seeking strong rental income or an owner-occupant looking to live in one unit while renting out the others. Each tenant has their own brand new electric panel in their unit, and their own thermostat for comfort. Property will be sold with clear CO from City of Allentown. Owner is PA licensed

Key facts

  • 3 parking spots
  • Built 1865
  • Listed 3 days

Property features AI

Finance

  • Other: No additional financial details provided
  • Financial info: Operating expense: $18,596; Maintenance expense: $1,476; Professional management expense: $3,936; Water/sewer expense: $1,620; Electric expense: $360; Insurance expense: $1,600; Unit rents (actual): Unit 1 (Large 3-bed) $1,850; Unit 2 (Studio) $900; Unit 3 (1-bed) $1,150
  • HOA & community: No HOA information provided

Exterior

  • Parking: Three parking spaces (total)
  • Security: No security information provided
  • Utilities: Public water; Public sewer
  • Home design: Multi-family property
  • Construction: Brick construction; Year built unknown
  • Exterior features: Zoned R-Mh (Medium High Density)

Interior

  • Kitchen: No kitchen appliance details provided
  • Bedrooms: One-bedroom apartment (Unit 3); Studio apartment (listed as 1 bedroom for Unit 2); Large 3-bedroom (Unit 1; possibly 4)
  • Flooring: No flooring information provided
  • Bathrooms: Three full bathrooms; One half bathroom
  • Heating & cooling: Heating present: baseboard heating with gas hot water; Cooling via wall/window units
  • Interior features: Three total dwelling units (multi-family)
  • Laundry & utility: No laundry appliance details provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath multifamily listed at $430k.

Deal economics

  • At list price, monthly cash flow is $2k ($19k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $430k).
  • Cap rate 10.8% vs local median 5.3% in Allentown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#171 in PA, #1,440 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D.
  • Allentown City SD (urban): math 10% / reading 20% proficiency, ranked #513 of 539 in PA (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Central El Sch (math 2% / reading 24%, grade F, #1,354 of 1,518 statewide, top 89%, 662 students, 100% FRL); Francis D Raub Ms (math 2% / reading 24%, grade F, #484 of 512 statewide, top 95%, 909 students, 100% FRL); William Allen Hs (math 29% / reading 10%, grade F, #392 of 437 statewide, top 90%, 2,852 students, 87% FRL) — zoned schools average 96% FRL vs 73% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+5.5%/yr); 170 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 765 units permitted in Lehigh County in 2024 (286 in 5+ unit buildings).
  • At $5,516/mo this rent would consume 154% of the median local household income ($43k/yr) (locally 4313% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Lehigh County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 5.5% rent growth), your $120k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $215k; list at $430k implies a 100% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1865 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $430,000

Questions for the listing agent

  1. Built in 1865 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.28%
Cap rate
10.78%
Cash-on-cash
16.04%
DSCR
1.71
GRM
6.5

CMA / ARV

ARV (on-the-fly)
$392,832
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
441 W Turner St 0.19mi 5/3.0 (+1) 3,035 (+2%) 13mo $385,000 $127 72
537 W Liberty St 0.17mi 4/3.0 2,584 (-13%) 24mo $385,000 $149 50
1101 W Turner St 0.60mi 5/3.0 (+1) 2,964 (-0%) 21mo $399,900 $135 49
45 N 11th St 0.61mi 5/— (+1) 3,190 (+7%) 12mo $420,000 $132 44
338 N 2nd 0.53mi 5/3.0 (+1) 2,600 (-13%) 20mo $295,000 $113 33
117 N Poplar St 0.64mi 4/1.0 3,408 (+14%) 23mo $140,000 $41 19

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.48% rent growth · sell at horizon

5-year hold
IRR
9.6%
Equity multiple
1.39×
Total profit
$46,873
Equity at exit
$64,114
10-year hold
IRR
20.6%
Equity multiple
2.94×
Total profit
$233,480
Equity at exit
$37,179

Cash invested: $120,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18102

Rents YoY
5.5%
Active inventory
170
Price-to-rent
19.5×

Monthly cashflow live

Estimated rent
$5,516 high interval (Pro) →
Mortgage (P&I)
$2,255
Tax from tax record
$314 /mo · $3,770/yr
Insurance
$179
HOA
$0
Vacancy / Maint / Mgmt
$1,158
Net cashflow
$1,609

Break-even live

Break-even rent $3,479
Max offer price $430,000
Occupancy floor 66%

Sensitivity live

Price -10% $1,853 -5% $1,731 +0% $1,609 +5% $1,488 +10% $1,366
Rent -10% $1,174 -5% $1,391 +0% $1,609 +5% $1,827 +10% $2,045
Rate -1.0pp $1,826 -0.5pp $1,719 base $1,609 +0.5pp $1,498 +1.0pp $1,385

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $5,516

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$107,500
Closing costs
$12,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
528 N 6th St Allentown, PA 3.0 1.0 1934 $1,800 $0.93 45d 1 0.18mi
389 W Turner St Allentown, PA 4.0 1.5 2144 $2,400 $1.12 4d 1 0.33mi
406 N 2nd St Allentown, PA 3.0 2.0 2400 $1,700 $0.71 45d 1 0.54mi
948 W Maple St Allentown, PA 4.0 1.0 1932 $2,300 $1.19 45d 1 0.62mi
1315 Chew St Allentown, PA 5.0 2.5 2811 $2,850 $1.01 45d 1 0.84mi
36 S Jefferson St Allentown, PA 5.0 1.5 2128 $2,500 $1.17 16d 1 0.88mi
1341 Chew St Allentown, PA 5.0 1.5 2139 $2,500 $1.17 23d 1 0.89mi
138 S 14th St Allentown, PA 5.0 1.0 2300 $2,300 $1.00 16d 1 1.08mi
1229 Pericles Pl Whitehall, PA 1.0–3.0 1.0–2.0 1574 $2,750 $1.75 4d 7 1.42mi

Listing history 10 events

  1. 2026-05-09
    status Pending
  2. 2026-05-08
    status Active
  3. 2026-05-08
    price $430,000
  4. 2026-03-30
    status Pending
  5. 2026-03-30
    price $440,000
  6. 2026-03-28
    listed $430,000 Active
  7. 2024-12-24
    soldstatus $215,000
  8. 2024-12-20
    soldstatus $215,000 Sold
  9. 2024-12-09
    listed $215,000
  10. 1998-10-02
    soldstatus $46,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$3,770 · $314/mo
Projected year-2 tax
$5,282 · $440/mo
Expected delta
+$1,512/yr (+$126/mo · 40.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$66,192
− Mortgage interest
−$24,087
− Property taxes
−$3,770
− Insurance
−$2,150
− Repairs & maintenance
−$5,295
− Management
−$5,295
− Depreciation
−$12,509
Taxable income
$13,086
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,141
After-tax cash flow
$16,172/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Allentown City SD
NCES district ID
4202280
Math proficiency
10% ▼ -10.00%
Reading proficiency
20% ▼ -15.00%
Median HH income
$36,337
Composite
12.43/100
National rank
#9630
State rank
#513 of 539 in PA

Livability — Allentown

Score
81/100
State rank
#171
US rank
#1440

Category grades

Amenities A Commute A+ Cost of living A+ Crime C+ Employment D Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Allentown, PA
County
Lehigh County · 333,019 people
City population
172,996
Metro
Allentown-Bethlehem-Easton, PA-NJ
Population (ZIP)
51,001
Household income
$43,085
Rent vs Own
67.9% rent · 32.1% own
Severe rent burden
4313.0

Population outlook (Lehigh County) Hauer SSP2

Today (2025)
392,957 people
By 2030
408,319 · +3.9%
By 2040
440,007 · +12.0%
By 2050
475,940 · +21.1%
By 2075
590,448 · +50.3%
By 2100
690,314 · +75.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (69%)
Race & ethnicity
Hispanic / Latino 69% Two or more races 28% White 18% Black 10%
Hispanic origin (detail)
Mexican 3% Puerto Rican 38% Dominican 22%
Common ancestry
Polish 1% Romanian 1% Hispanic 1%
Foreign-born
22% · Canada, Jamaica
Languages at home
45% English-only · Spanish 52% Arabic 2%

Political lean MEDSL · Lehigh

2024 margin
Toss-up / Even · D 50.7% · R 48.0% · Other 1.2%
2008→2024 swing
-12.9pp toward R · 2008: 15.6pp · 2024: 2.7pp
All cycles
2024: D+2.7 2020: D+7.6 2016: D+4.4 2012: D+7.5 2008: D+15.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -227.01%
Current HPI
404.834
Rent YoY
▲ 5.48%
Metro
Allentown-Bethlehem-Easton, PA-NJ
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+816.8% since first listed
10 events — show timeline
  • 2026-05-09 Pending GLVRMLS
  • 2026-05-08 Relisted GLVRMLS
  • 2026-05-08 Price Changed $430,000 GLVRMLS
  • 2026-03-30 Pending GLVRMLS
  • 2026-03-30 Price Changed $440,000 GLVRMLS
  • 2026-03-28 Listed $430,000 GLVRMLS
  • 2024-12-24 Sold (Public Records) $215,000 Public Records
  • 2024-12-20 Sold (MLS) $215,000 GLVRMLS
  • 2024-12-09 Listed $215,000 GLVRMLS
  • 1998-10-02 Sold (Public Records) $46,900 Public Records

Property tax history

-1.6%/yr

Latest (2026): $3,770 · +0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…