CashFlowRE
Sign in Sign up
1112 Smith St
D- Composite 38.4
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.3/15.0
  • Cash flow +7.5/30.0
  • Livability +4.2/5.0
  • Rent growth +3.2/5.0
  • Schools +2.7/10.0
  • 1% rule +2.5/10.0
  • Condition / age +2.5/5.0
  • DSCR +1.6/10.0
  • Appreciation +0.0/10.0

$342,500

1112 Smith St · Atlanta, GA 30310
3 bd · 2.5 ba · 2,016 sqft · SingleFamily public records · 151 Days on market
Built 2006 5,000 sqft lot $170/sqft · 15% below area Est $403k · 15% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Traditional Style 3 Bedroom, 2.5 Bathroom home located in Pittsburgh in the G.W. Carver High School District. Entering the home, you walk directly into the living room, and the dining room and kitchen being straight ahead. Kitchen features white cabinets, stone countertops and a full suite of stainless steel appliances. The Primary Suite is located on the Upper Level which includes Primary Bath that includes a shower/tub combo. There are 2 Secondary Bedrooms and 1.5 Secondary Bathrooms. The Laundry Room is located on the Main Floor. You have a parking lot for park in.

Key facts

  • White cabinets
  • Stone countertops
  • Kitchen

Tags

LIVING ROOMDINING ROOMKITCHENWHITE CABINETSSTONE COUNTERTOPSSTAINLESS STEEL APPLIANCES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $342k.

Deal economics

  • At list price, monthly cash flow is $-431 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $266k (22.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $256k (25.3% below list).
  • Recommended offer: $256k (25.3% below list) — sets the bar for 1% rule.
  • Cap rate 4.8% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.8%/yr); 460 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $2,559/mo this rent would consume 58% of the median local household income ($53k/yr) (locally 1676% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 151 days — a 12% lower offer ($301k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $255,911 (25.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 151 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
4.78%
Cash-on-cash
-5.39%
DSCR
0.76
GRM
11.2

CMA / ARV

ARV (median comp)
$403,396
List price
$342,500
Delta
-15.10%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1148 Welch St SW 0.24mi 4/2.5 (+1) 2,100 (+4%) 2mo $225,000 $107 75
569 Hope St SW 0.54mi 4/3.0 (+1) 2,002 (-1%) 0mo $447,750 $224 66
1103 Coleman St SW 0.21mi 3/2.5 1,748 (-13%) 8mo $360,000 $206 61
907 Oakhill Ave SW 0.64mi 3/2.0 2,108 (+5%) 6mo $395,000 $187 56
925 Tift Ave 0.68mi 3/2.0 1,938 (-4%) 6mo $235,000 $121 55
900 Ira St SW 0.40mi 4/3.0 (+1) 1,810 (-10%) 5mo $360,500 $199 53
1002 Coleman St SW 0.28mi 4/3.0 (+1) 2,264 (+12%) 9mo $530,000 $234 52
232 Tennessee Ave SW 0.71mi 3/2.5 1,832 (-9%) 1mo $285,000 $156 51
73 Atlanta Ave SW 0.72mi 4/3.0 (+1) 1,912 (-5%) 3mo $265,000 $139 49
865 Mcdaniel St SW 0.47mi 3/3.0 2,283 (+13%) 7mo $390,000 $171 48
514 Cohen St SW 0.50mi 4/3.0 (+1) 2,264 (+12%) 3mo $535,000 $236 47
1070 High Point Ter SW 0.67mi 3/2.5 1,739 (-14%) 6mo $379,700 $218 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.77% rent growth · sell at horizon

5-year hold
IRR
-25.7%
Equity multiple
0.13×
Total profit
$-83,446
Equity at exit
$51,068
10-year hold
IRR
-22.9%
Equity multiple
-0.15×
Total profit
$-110,047
Equity at exit
$29,613

Cash invested: $95,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30310

Home prices YoY
-32.8%
Rents YoY
2.8%
Active inventory
460
Price-to-rent
11.2×

Monthly cashflow live

Estimated rent
$2,559 high interval (Pro) →
Mortgage (P&I)
$1,796
Tax from tax record
$514 /mo · $6,166/yr
Insurance
$143
HOA
$0
Vacancy / Maint / Mgmt
$537
Net cashflow
$-431

Break-even live

Break-even rent $3,105
Max offer price $266,373
Occupancy floor

Sensitivity live

Price -10% $-237 -5% $-334 +0% $-431 +5% $-528 +10% $-625
Rent -10% $-633 -5% $-532 +0% $-431 +5% $-330 +10% $-229
Rate -1.0pp $-258 -0.5pp $-344 base $-431 +0.5pp $-520 +1.0pp $-610

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$85,625
Closing costs
$10,275
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1040 Smith St SW Atlanta, GA 3.0 2.5 1500 $1,595 $1.06 25d 1 0.09mi
1151 Smith St SW Atlanta, GA 3.0 2.5 1728 $1,100 $0.64 25d 1 0.10mi
1153 Smith St SW Atlanta, GA 3.0 2.5 1728 $2,023 $1.17 14d 1 0.10mi
1089 Coleman St SW Atlanta, GA 4.0 3.0 2500 $4,500 $1.80 25d 1 0.19mi
504 Dunbar St SW Atlanta, GA 3.0 2.5 1728 $1,625 $0.94 25d 1 0.24mi
504 Dunbar St SW Atlanta, GA 3.0 2.5 1728 $1,625 $0.94 0d 1 0.24mi
1141 Moton Ave SW Atlanta, GA 3.0 3.0 1584 $2,800 $1.77 25d 1 0.25mi
610 Fletcher St SW Atlanta, GA 3.0 2.5 1550 $2,100 $1.35 25d 1 0.38mi
1063 Metropolitan Pkwy SW Atlanta, GA 4.0 2.0 1700 $1,700 $1.00 25d 1 0.43mi
547 Erin Ave SW Atlanta, GA 3.0 2.0 1400 $5,000 $3.57 3d 1 0.45mi
875 Beryl St SW Atlanta, GA 3.0 2.5 2060 $2,850 $1.38 15d 1 0.56mi
444 Shannon Dr SW Atlanta, GA 3.0 2.0 1600 $2,450 $1.53 25d 1 0.59mi
496 Shannon Dr SW Atlanta, GA 3.0 2.0 1658 $2,900 $1.75 3d 1 0.61mi
496 Shannon Dr SW Atlanta, GA 3.0 2.0 1658 $3,250 $1.96 4d 1 0.61mi
798 Bender St SW Unit 1075536P Atlanta, GA 4.0 3.5 2292 $6,989 $3.05 6d 1 0.65mi
551 Lynnhaven Dr SW Atlanta, GA 4.0 2.0 1597 $2,450 $1.53 25d 1 0.67mi
72 Ormond St SW Atlanta, GA 3.0 2.0 1664 $3,800 $2.28 25d 1 0.77mi
685 Garibaldi St SW Atlanta, GA 3.0 2.5 1868 $1,900 $1.02 20d 1 0.78mi
1443 Metropolitan Pkwy SW Atlanta, GA 3.0 2.0 1518 $2,200 $1.45 25d 1 0.78mi
906 Allene Ave SW Atlanta, GA 3.0 2.0 1500 $3,500 $2.33 23d 1 0.81mi
802 Lowndes Ave SW Atlanta, GA 3.0 2.0 1872 $2,550 $1.36 23d 1 0.82mi
697 Pryor St SW Unit 697 Atlanta, GA 3.0 5.0 2000 $4,250 $2.12 6d 1 0.83mi
976 Dunning St SE Unit A Atlanta, GA 3.0 2.5 1598 $3,150 $1.97 23d 1 0.84mi
1005 Linam Ave SE Atlanta, GA 4.0 3.0 1757 $3,000 $1.71 25d 1 0.85mi
1054 Atlanta, GA 3.0–4.0 2.0 1295 $1,974 $1.52 22d 2 0.87mi
821 Erin Ave SW Atlanta, GA 3.0 2.0 1535 $2,195 $1.43 25d 1 0.88mi
1449 Beatie Ave SW Atlanta, GA 3.0 2.0 1628 $2,481 $1.52 23d 1 0.89mi
1412 Allene Ave SW Atlanta, GA 3.0 2.0 1705 $2,500 $1.47 25d 1 0.90mi
992 Fern Ave SE Atlanta, GA 3.0 3.0 2000 $5,000 $2.50 25d 1 0.94mi
45 Boynton Ave SE Atlanta, GA 2.0–4.0 2.5–4.0 1452 $2,936 $2.02 0d 14 0.99mi
51 Little St SE Atlanta, GA 3.0 2.5 1478 $2,995 $2.03 25d 1 1.01mi
903 Beecher St SW Unit 905 Beecher Atlanta, GA 3.0 2.0 1500 $4,000 $2.67 23d 1 1.11mi
903 Beecher St SW Atlanta, GA 3.0 2.0 1500 $7,500 $5.00 25d 1 1.11mi
907 Beecher St SW Atlanta, GA 4.0 2.0 1890 $6,500 $3.44 23d 1 1.12mi
1645 Metropolitan Pkwy SW Unit A Atlanta, GA 3.0 1.0 1433 $1,795 $1.25 25d 1 1.13mi
64 Bass St SE Atlanta, GA 3.0 3.0 2100 $3,295 $1.57 22d 1 1.15mi
746 Joseph E Lowery Blvd SW Atlanta, GA 3.0 2.5 1940 $2,550 $1.31 25d 1 1.16mi
1017 Sparks St SW Atlanta, GA 4.0 2.5 1950 $2,475 $1.27 25d 1 1.16mi
679 Arcos Way SE Atlanta, GA 2.0 2.5 1500 $2,650 $1.77 17d 1 1.17mi
565 Hank Aaron Dr SW Atlanta, GA 1.0–3.0 1.0–2.0 1139 $3,064 $2.69 0d 22 1.17mi

Listing history 50 events

  1. 2026-06-21
    days on market $342,500 Active 151 DOM
  2. 2026-06-18
    days on market $342,500 Active 148 DOM
  3. 2026-06-17
    days on market $342,500 Active 147 DOM
  4. 2026-06-16
    days on market $342,500 Active 146 DOM
  5. 2026-06-15
    days on market $342,500 Active 145 DOM
  6. 2026-06-13
    days on market $342,500 Active 143 DOM
  7. 2026-06-13
    days on market $342,500 Active 142 DOM
  8. 2026-06-09
    days on market $342,500 Active 139 DOM
  9. 2026-06-08
    days on market $342,500 Active 138 DOM
  10. 2026-06-07
    days on market $342,500 Active 137 DOM
  11. 2026-06-04
    days on market $342,500 Active 134 DOM
  12. 2026-06-03
    days on market $342,500 Active 133 DOM
  13. 2026-06-02
    days on market $342,500 Active 132 DOM
  14. 2026-06-01
    days on market $342,500 Active 131 DOM
  15. 2026-05-31
    days on market $342,500 Active 130 DOM
  16. 2026-01-21
    listed $342,500 New 576-char remark
    Show marketing remark (566 chars)

    Traditional Style 3 Bedroom, 2.5 Bathroom home located in Pittsburgh in the G.W. Carver High School District. Entering the home, you walk directly into the living room, and the dining room and kitchen being straight ahead. Kitchen features white cabinets, stone countertops and a full suite of stainless steel appliances. The Primary Suite is located on the Upper Level which includes Primary Bath that includes a shower/tub combo. There are 2 Secondary Bedrooms and 1.5 Secondary Bathrooms. The Laundry Room is located on the Main Floor. Home is being sold As-Is.

  17. 2026-01-21
    listed $342,500 Active 566-char remark
    Show marketing remark (566 chars)

    Traditional Style 3 Bedroom, 2.5 Bathroom home located in Pittsburgh in the G.W. Carver High School District. Entering the home, you walk directly into the living room, and the dining room and kitchen being straight ahead. Kitchen features white cabinets, stone countertops and a full suite of stainless steel appliances. The Primary Suite is located on the Upper Level which includes Primary Bath that includes a shower/tub combo. There are 2 Secondary Bedrooms and 1.5 Secondary Bathrooms. The Laundry Room is located on the Main Floor. Home is being sold As-Is.

  18. 2025-12-23
    historical
  19. 2025-12-22
    historical
  20. 2025-11-22
    price $342,500
  21. 2025-11-22
    price $342,500
  22. 2025-10-02
    price $349,900
  23. 2025-10-02
    price $349,900
  24. 2025-09-04
    price $359,900
  25. 2025-09-04
    price $359,900
  26. 2025-08-12
    listed $365,000 Active
  27. 2025-08-12
    listed $365,000 New
  28. 2025-08-05
    historical
  29. 2025-08-05
    historical
  30. 2025-07-18
    price $365,000
  31. 2025-07-18
    price $365,000
  32. 2025-06-26
    listed $369,900 Active
  33. 2025-06-26
    listed $369,900 New
  34. 2024-08-05
    soldstatus $2,127,200
  35. 2023-08-17
    historical
  36. 2023-03-24
    price $370,800
  37. 2023-03-08
    soldstatus $776,200
  38. 2023-02-17
    listed $374,500 New
  39. 2022-11-11
    soldstatus $1,638,900
  40. 2022-04-28
    soldstatus $300,000
  41. 2022-04-27
    soldstatus $300,000 Closed
  42. 2022-04-27
    soldstatus $300,000 Sold
  43. 2022-04-15
    status Pending
  44. 2022-04-14
    historical Active Under Contract
  45. 2022-04-14
    historical Active Under Contract
  46. 2022-03-16
    price $325,000
  47. 2022-03-15
    price $325,000
  48. 2022-03-04
    listed $330,000 Active
  49. 2022-03-04
    listed $330,000 New
  50. 2013-11-08
    price $20,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$6,166 · $514/mo
Projected year-2 tax
$6,166 · $514/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,709
− Mortgage interest
−$19,185
− Property taxes
−$6,166
− Insurance
−$1,712
− Repairs & maintenance
−$2,457
− Management
−$2,457
− Depreciation
−$9,964
Taxable loss
−$11,231
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,696
After-tax cash flow
$-2,476/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
27,186
Household income
$53,037
Rent vs Own
47.0% rent · 53.0% own
Severe rent burden
1676.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (76%)
Race & ethnicity
Black 76% White 14% Two or more races 4% Hispanic / Latino 4% Asian 2%
Common ancestry
Lithuanian 1% Slovak 1% Serbian 0%
Foreign-born
5% · Canada, South Korea, Vietnam
Languages at home
92% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -204.00%
Current HPI
418.7297
Rent YoY
▲ 2.77%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+131.4% since first listed
63 events — show timeline
  • 2026-01-21 Listed $342,500 FMLS
  • 2026-01-21 Listed $342,500 GAMLS
  • 2025-12-23 Listing Removed FMLS
  • 2025-12-22 Listing Removed GAMLS
  • 2025-11-22 Price Changed $342,500 GAMLS
  • 2025-11-22 Price Changed $342,500 FMLS
  • 2025-10-02 Price Changed $349,900 GAMLS
  • 2025-10-02 Price Changed $349,900 FMLS
  • 2025-09-04 Price Changed $359,900 GAMLS
  • 2025-09-04 Price Changed $359,900 FMLS
  • 2025-08-12 Listed $365,000 GAMLS
  • 2025-08-12 Listed $365,000 FMLS
  • 2025-08-05 Listing Removed GAMLS
  • 2025-08-05 Listing Removed FMLS
  • 2025-07-18 Price Changed $365,000 GAMLS
  • 2025-07-18 Price Changed $365,000 FMLS
  • 2025-06-26 Listed $369,900 GAMLS
  • 2025-06-26 Listed $369,900 FMLS
  • 2024-08-05 Sold (Public Records) $2,127,200 Public Records
  • 2023-08-17 Listing Removed GAMLS
  • 2023-03-24 Price Changed $370,800 GAMLS
  • 2023-03-08 Sold (Public Records) $776,200 Public Records
  • 2023-02-17 Listed $374,500 GAMLS
  • 2022-11-11 Sold (Public Records) $1,638,900 Public Records
  • 2022-04-28 Sold (Public Records) $300,000 Public Records
  • 2022-04-27 Sold (MLS) $300,000 GAMLS
  • 2022-04-27 Sold (MLS) $300,000 FMLS
  • 2022-04-15 Pending FMLS
  • 2022-04-14 Contingent FMLS
  • 2022-04-14 Contingent GAMLS
  • 2022-03-16 Price Changed $325,000 FMLS
  • 2022-03-15 Price Changed $325,000 GAMLS
  • 2022-03-04 Listed $330,000 GAMLS
  • 2022-03-04 Listed $330,000 FMLS
  • 2013-11-08 Price Changed $20,100 GAMLS
  • 2013-01-16 Price Changed $20,100 FMLS
  • 2013-01-09 Listing Removed FMLS
  • 2012-12-28 Sold (MLS) $20,100 GAMLS
  • 2012-12-28 Price Changed $27,900 FMLS
  • 2012-12-28 Sold (MLS) $20,100 FMLS
  • 2012-12-10 Listing Removed GAMLS
  • 2012-12-10 Pending FMLS
  • 2012-12-10 Contingent GAMLS
  • 2012-12-10 Pending FMLS
  • 2012-12-10 Price Changed $27,900 GAMLS
  • 2012-11-14 Relisted GAMLS
  • 2012-11-14 Relisted FMLS
  • 2012-09-26 Listing Removed GAMLS
  • 2012-09-26 Pending FMLS
  • 2012-09-17 Contingent GAMLS
  • 2012-09-17 Pending FMLS
  • 2012-09-05 Listed $27,900 FMLS
  • 2012-09-05 Listed $27,900 GAMLS
  • 2012-08-14 Listing Removed GAMLS
  • 2012-05-30 Relisted GAMLS
  • 2012-03-26 Listing Removed GAMLS
  • 2012-03-09 Price Changed $26,500 GAMLS
  • 2012-02-27 Price Changed $29,900 GAMLS
  • 2012-02-17 Price Changed $32,500 GAMLS
  • 2012-02-02 Listed $34,900 GAMLS
  • 2007-09-06 Sold (Public Records) $266,000 Public Records
  • 2006-04-11 Sold (Public Records) $52,000 Public Records
  • 2005-03-02 Sold (Public Records) $148,000 Public Records

Property tax history

+5.4%/yr

Latest (2025): $6,166 · -0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…