CashFlowRE
Sign in Sign up
28636 Old Quantico Rd
C- Composite 54.34
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.5/10.0
  • 1% rule +4.7/10.0
  • Rent growth +4.3/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$245,000

28636 Old Quantico Rd · Salisbury, MD 21801
4 bd · 1.5 ba · 2,100 sqft · SingleFamily public records · 153 Days on market
Built 1935 0.60 ac lot $117/sqft · 40% below area Est $340k · 28% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

4 bedrooms 2 full bathrooms, upstairs has whirlpool tub and 3 bedrooms, downstairs bath has walk in shower and 1 bedroom, all new plumbing and electrical, new well, 2car garage completely redone, large garden shed, in ground pool and pool house, water front with dock, full basement with access from in house and outside, paved semi circle driveway, new hvac central ac and heat, attic for more storage. also all new upgraded electrical and plumbing. This and more for 245k cash as is. Call 8502885929 for more info

Key facts

  • New plumbing
  • Pool house
  • Whirlpool tub

Tags

WHIRLPOOL TUBWALK IN SHOWERNEW PLUMBINGNEW ELECTRICALIN GROUND POOLPOOL HOUSE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $245k.

Deal economics

  • At list price, monthly cash flow is $187 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $238k (2.8% below list).
  • Recommended offer: $216k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.2% vs local median 4.8% in Salisbury — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#351 in MD) — a middle-class / working-renter tenant base. Strengths: health & safety A+, cost of living A, housing A; Watch: schools D-, crime F, amenities F.
  • Wicomico County Public Schools (urban): math 16% / reading 26% proficiency, ranked #19 of 24 in MD (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+7.2%/yr); 190 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 278 units permitted in Wicomico County in 2024 (44 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Wicomico County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 153 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $68k; list at $245k implies a 259% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 78% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $215,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 153 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
7.21%
Cash-on-cash
3.28%
DSCR
1.15
GRM
8.6

CMA / ARV

ARV (median comp)
$339,885
List price
$245,000
Delta
-27.92%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1149 Wintermead Loop 0.25mi 4/2.5 1,906 (-9%) 1mo $350,990 $184 68
1143 Wintermead Loop 0.25mi 4/2.5 1,906 (-9%) 3mo $319,990 $168 67
1140 Wintermead Loop 0.28mi 4/2.5 1,906 (-9%) 3mo $331,890 $174 65
1310 Fairview Ln 0.37mi 4/2.5 1,906 (-9%) 1mo $339,990 $178 62
1317 Fairview Ln 0.33mi 4/2.5 1,906 (-9%) 7mo $344,990 $181 60
1304 Fairview Ln 0.41mi 4/2.5 1,906 (-9%) 5mo $325,990 $171 57
1332 Fairview Ln 0.35mi 4/2.5 1,906 (-9%) 10mo $349,990 $184 56
1326 Fairview Ln 0.35mi 4/2.5 1,906 (-9%) 12mo $376,000 $197 54
1136 Wintermead Loop 0.28mi 4/2.5 1,906 (-9%) 16mo $349,990 $184 54
1343 Fairview Ln 0.35mi 4/2.5 1,906 (-9%) 16mo $356,990 $187 51
1345 Fairview Ln 0.35mi 4/2.5 1,906 (-9%) 16mo $357,990 $188 51
6431 Crockett Ln 0.68mi 4/2.5 2,304 (+10%) 7mo $350,000 $152 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.21% rent growth · sell at horizon

5-year hold
IRR
-6.5%
Equity multiple
0.75×
Total profit
$-17,221
Equity at exit
$36,530
10-year hold
IRR
7.7%
Equity multiple
1.69×
Total profit
$47,561
Equity at exit
$21,183

Cash invested: $68,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City
— inherits STATE
Failure-to-pay is dismissed if cured before judgment; Baltimore has just-cause; strict deposit rules.

ZIP-level market 21801

Home prices YoY
-30.6%
Rents YoY
7.2%
Active inventory
190
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$2,380 medium interval (Pro) →
Mortgage (P&I)
$1,285
Tax est. 1.5%
$306 /mo · $3,675/yr
Insurance
$102
HOA
$0
Vacancy / Maint / Mgmt
$500
Net cashflow
$187

Break-even live

Break-even rent $2,143
Max offer price $245,000
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$61,250
Closing costs
$7,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1120 Wintermead Loop Salisbury, MD 4.0 2.5 1968 $2,500 $1.27 21d 1 0.31mi
1307 Sugarplum Ln Salisbury, MD 3.0 3.0 1508 $2,000 $1.33 43d 1 1.36mi

Listing history 42 events

  1. 2026-06-18
    days on market $245,000 Active 153 DOM
  2. 2026-06-17
    days on market $245,000 Active 152 DOM
  3. 2026-06-16
    days on market $245,000 Active 151 DOM
  4. 2026-06-15
    days on market $245,000 Active 150 DOM
  5. 2026-06-14
    days on market $245,000 Active 148 DOM
  6. 2026-06-13
    days on market $245,000 Active 147 DOM
  7. 2026-06-10
    days on market $245,000 Active 145 DOM
  8. 2026-06-09
    days on market $245,000 Active 144 DOM
  9. 2026-06-08
    days on market $245,000 Active 143 DOM
  10. 2026-06-07
    days on market $245,000 Active 142 DOM
  11. 2026-06-03
    days on market $245,000 Active 138 DOM
  12. 2026-06-02
    days on market $245,000 Active 137 DOM
  13. 2026-06-01
    days on market $245,000 Active 136 DOM
  14. 2026-05-31
    days on market $245,000 Active 135 DOM
  15. 2026-05-30
    days on market $245,000 Active 134 DOM
  16. 2026-01-16
    listed $245,000 Active 515-char remark
    Show marketing remark (515 chars)

    4 bedrooms 2 full bathrooms, upstairs has whirlpool tub and 3 bedrooms, downstairs bath has walk in shower and 1 bedroom, all new plumbing and electrical, new well, 2car garage completely redone, large garden shed, in ground pool and pool house, water front with dock, full basement with access from in house and outside, paved semi circle driveway, new hvac central ac and heat, attic for more storage. also all new upgraded electrical and plumbing. This and more for 245k cash as is. Call 8502885929 for more info

  17. 2020-10-31
    historical 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  18. 2020-10-31
    soldstatus $68,270 Closed 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  19. 2020-10-02
    status Pending 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  20. 2020-09-27
    status Active 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  21. 2020-09-16
    status Pending 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  22. 2020-09-04
    price $81,664 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  23. 2020-08-31
    status Active 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  24. 2020-08-13
    status Pending 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  25. 2020-08-01
    status Active 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  26. 2020-04-25
    status Pending 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  27. 2020-04-09
    price $92,800 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  28. 2020-04-04
    status Active 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  29. 2020-02-12
    status Pending 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  30. 2020-02-12
    historical 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  31. 2020-01-27
    status Active 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  32. 2019-11-27
    status Pending 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  33. 2019-11-01
    price $106,720 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  34. 2019-09-25
    listed $116,000 Active 744-char remark
    Show marketing remark (744 chars)

    AS OF SEPTEMBER 28, 2020 BANK HAS ACCEPTED ANOTHER OFFER AND JUST WAITING ON PAPERWORK TO MARK PENDING IN SYSTEM. Take a look at this 4 Bedroom 1.5 Bathroom home sitting on the Waterfront of a Pond. Home has in ground pool, 2 car detached garage, workshop and more. This is a HUD Owned property and all HUD properties are Sold AS IS. For more information visit www. hudhomestore.com or www. olympusams-re.com This property's case number is 241 739122. All offers are to be submitted through the HUD HOME Store site. BUYERS NEED TO DO THEIR OWN DUE DILIGENCE ON SCHOOLS, INSPECTIONS, TAXES, AND SERVICES TO PROPERTY. BUYER AGENTS MUST BE PRESENT WHEN DOING INSPECTIONS. ABSOLUTELY NO REPAIRS CAN BE MADE ON ANY HUD PROPERTY PRIOR TO CLOSING.

  35. 2004-01-26
    soldstatus $139,900
  36. 2004-01-15
    soldstatus $139,900
  37. 2003-11-11
    historical
  38. 2003-11-11
    listed $139,900
  39. 1998-06-01
    historical
  40. 1997-07-23
    listed $89,900
  41. 1992-08-25
    soldstatus $76,000
  42. 1974-11-08
    soldstatus $33,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 7/10 Severe 78% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,565
− Mortgage interest
−$13,724
− Property taxes
−$3,675
− Insurance
−$1,225
− Repairs & maintenance
−$2,285
− Management
−$2,285
− Depreciation
−$7,127
Taxable loss
−$1,757
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$422
After-tax cash flow
$2,670/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Wicomico County Public Schools
NCES district ID
2400690
Math proficiency
16% ▼ -18.00%
Reading proficiency
26% ▼ -13.00%
Median HH income
$51,745
Composite
18.87/100
National rank
#8860
State rank
#19 of 24 in MD

Livability — Salisbury

Score
60/100
State rank
#351
US rank
#18948

Category grades

Amenities F Commute F Cost of living A Crime F Employment D- Housing A Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Wicomico County · 75,969 people
City population
70,518
Metro
Salisbury, MD-DE
Population (ZIP)
30,088
Household income
$71,313
Rent vs Own
41.8% rent · 58.2% own
Severe rent burden
964.0

Population outlook (Wicomico County) Hauer SSP2

Today (2025)
108,548 people
By 2030
111,783 · +3.0%
By 2040
118,139 · +8.8%
By 2050
123,641 · +13.9%
By 2075
139,784 · +28.8%
By 2100
145,334 · +33.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 54% Black 33% Two or more races 6% Hispanic / Latino 6% Asian 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Hispanic 4% Romanian 2% Slovak 2%
Foreign-born
8% · Canada, China
Languages at home
89% English-only · Spanish 4% French/Haitian/Cajun 3% Other Indo-European 2%

Political lean MEDSL · Wicomico

2024 margin
Lean R (+5.5) · D 46.1% · R 51.5% · Other 2.4%
2008→2024 swing
+0.3pp no change · 2008: -5.8pp · 2024: -5.5pp
All cycles
2024: R+5.5 2020: R+1.9 2016: R+11.6 2012: R+6.9 2008: R+5.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -102.55%
Current HPI
232.3103
Rent YoY
▲ 7.21%
Metro
Salisbury, MD-DE
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+631.3% since first listed
27 events — show timeline
  • 2026-01-16 Listed $245,000 ForSaleByOwner.com
  • 2020-10-31 Listing Removed BRIGHT MLS
  • 2020-10-31 Sold (MLS) $68,270 BRIGHT MLS
  • 2020-10-02 Pending BRIGHT MLS
  • 2020-09-27 Relisted BRIGHT MLS
  • 2020-09-16 Pending BRIGHT MLS
  • 2020-09-04 Price Changed $81,664 BRIGHT MLS
  • 2020-08-31 Relisted BRIGHT MLS
  • 2020-08-13 Pending BRIGHT MLS
  • 2020-08-01 Relisted BRIGHT MLS
  • 2020-04-25 Pending BRIGHT MLS
  • 2020-04-09 Price Changed $92,800 BRIGHT MLS
  • 2020-04-04 Relisted BRIGHT MLS
  • 2020-02-12 Pending BRIGHT MLS
  • 2020-02-12 Listing Removed BRIGHT MLS
  • 2020-01-27 Relisted BRIGHT MLS
  • 2019-11-27 Pending BRIGHT MLS
  • 2019-11-01 Price Changed $106,720 BRIGHT MLS
  • 2019-09-25 Listed $116,000 BRIGHT MLS
  • 2004-01-26 Sold (Public Records) $139,900 Public Records
  • 2004-01-15 Sold (MLS) $139,900 BRIGHT MLS
  • 2003-11-11 Listed $139,900 BRIGHT MLS
  • 2003-11-11 Listing Removed BRIGHT MLS
  • 1998-06-01 Listing Removed BRIGHT MLS
  • 1997-07-23 Listed $89,900 BRIGHT MLS
  • 1992-08-25 Sold (Public Records) $76,000 Public Records
  • 1974-11-08 Sold (Public Records) $33,500 Public Records

Property tax history

-12.5%/yr

Latest (2025): $120 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…