1361 Almond St · Selma, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 41 days/yr
- Unhealthy air days in 30 yrs
- 45 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.7/30.0
- DSCR +4.2/10.0
- 1% rule +3.3/10.0
- Schools +3.3/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +2.4/15.0
- Appreciation +0.0/10.0
$365,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Adorable home, 3/2 Established neighborhood. Move in ready.
Key facts
- Large front yard
- Ample parking
- Solar energy
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $365k.
Deal economics
- At list price, monthly cash flow is $29 ($350/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $303k (17.0% below list).
- Recommended offer: $303k (17.0% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 4.8% in Selma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#658 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A-, commute B+; Watch: crime F, amenities F, employment F.
- Selma Unified (town): math 20% / reading 58% proficiency, ranked #250 of 517 in CA (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Theodore Roosevelt Elementary (636 students, 91% FRL); Abraham Lincoln Middle (math 24% / reading 24%, grade F, #277 of 498 statewide, top 73%, 888 students, 91% FRL); Selma High (math 22% / reading 63%, grade F, #466 of 1,170 statewide, top 40%, 1,742 students, 88% FRL) — zoned schools average 90% FRL vs 73% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 60 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
- At $3,030/mo this rent would consume 59% of the median local household income ($62k/yr) (locally 797% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($354k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.39%
- Cash-on-cash
- 0.34%
- DSCR
- 1.02
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $328,032
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1361 Almond St | 0.00mi | 3/2.0 | 1,224 (0%) | 2mo | $360,000 | $294 | 98 |
| 1358 Peach St | 0.14mi | 3/1.8 | 1,141 (-7%) | 18mo | $329,900 | $289 | 67 |
| 2530 B St | 0.60mi | 3/2.0 | 1,252 (+2%) | 6mo | $336,000 | $268 | 63 |
| 1441 Tucker St | 0.25mi | 3/2.0 | 1,104 (-10%) | 12mo | $315,000 | $285 | 62 |
| 1834 Young | 0.58mi | 3/2.0 | 1,122 (-8%) | 5mo | $320,000 | $285 | 55 |
| 1330 Merced St | 0.70mi | 3/2.0 | 1,260 (+3%) | 10mo | $335,000 | $266 | 54 |
| 2147 Nebraska Ave | 0.61mi | 4/1.8 (+1) | 1,200 (-2%) | 12mo | $340,000 | $283 | 53 |
| 2055 Orange Ave | 0.35mi | 2/1.0 (-1) | 1,120 (-8%) | 15mo | $110,000 | $98 | 48 |
| 2055 Orange Ave | 0.35mi | 2/1.0 (-1) | 1,120 (-8%) | 15mo | $110,000 | $98 | 48 |
| 2710 C St | 0.69mi | 3/1.0 | 1,125 (-8%) | 5mo | $300,000 | $267 | 46 |
| 2710 C St | 0.69mi | 3/1.0 | 1,125 (-8%) | 5mo | $300,000 | $267 | 46 |
| 2131 Yerba St | 0.66mi | 4/1.8 (+1) | 1,296 (+6%) | 19mo | $305,000 | $235 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.8%
- Equity multiple
- 0.44×
- Total profit
- $-57,342
- Equity at exit
- $54,423
- IRR
- -7.4%
- Equity multiple
- 0.53×
- Total profit
- $-47,752
- Equity at exit
- $31,559
Cash invested: $102,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93662
- Home prices YoY
- -32.6%
- Active inventory
- 60
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $3,030 medium interval (Pro) →
- Mortgage (P&I)
- −$1,914
- Tax from tax record
- −$298 /mo · $3,577/yr
- Insurance
- −$152
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$636
- Net cashflow
- $29
Break-even live
Sensitivity live
| Price | -10% $236 | -5% $132 | +0% $29 | +5% $-74 | +10% $-177 |
|---|---|---|---|---|---|
| Rent | -10% $-210 | -5% $-91 | +0% $29 | +5% $149 | +10% $268 |
| Rate | -1.0pp $213 | -0.5pp $122 | base $29 | +0.5pp $-65 | +1.0pp $-162 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $91,250
- Closing costs
- $10,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1250 Rorden Ave Unit 802 Selma, CA | 2.0 | 2.0 | 1210 | $3,750 | $3.10 | 2d | 1 | 0.26mi |
| 1650 Floral Ave Selma, CA | 1.0–2.0 | 1.0 | 800 | $1,799 | $2.25 | 2d | 2 | 0.99mi |
| 3069 Thompson Ave Selma, CA | 4.0 | 2.0 | 1250 | $2,175 | $1.74 | 44d | 1 | 1.48mi |
Listing history 8 events
-
2026-04-15soldstatus $360,000
-
2026-03-19status Pending
-
2026-01-27$365,000 Active
-
2017-11-08soldstatus $191,000 59-char remark
Show marketing remark (59 chars)
Adorable home, 3/2 Established neighborhood. Move in ready.
-
2017-11-08soldstatus $191,000
Show marketing remark (59 chars)
Adorable home, 3/2 Established neighborhood. Move in ready.
-
2017-08-22$200,000 59-char remark
Show marketing remark (59 chars)
Adorable home, 3/2 Established neighborhood. Move in ready.
-
2017-05-09soldstatus $130,000
-
1980-01-26soldstatus $59,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $3,577 · $298/mo
- Projected year-2 tax
- $3,577 · $298/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 41 unhealthy d/yr today · 45 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,355
- − Mortgage interest
- −$20,446
- − Property taxes
- −$3,577
- − Insurance
- −$1,825
- − Repairs & maintenance
- −$2,908
- − Management
- −$2,908
- − Depreciation
- −$10,618
- Taxable loss
- −$5,927
- Est. tax savings @ 24.0%
- +$1,423
- After-tax cash flow
- $1,772/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Selma Unified
- NCES district ID
- 0636270
- Math proficiency
- 20% ▼ -3.00%
- Reading proficiency
- 58% ▲ 14.00%
- Median HH income
- $42,026
- Composite
- 32.75/100
- National rank
- #5636
- State rank
- #250 of 517 in CA
Livability — Selma
- Score
- 59/100
- State rank
- #658
- US rank
- #20374
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Selma, CA
- County
- Fresno County · 834,801 people
- City population
- 29,419
- Metro
- Fresno, CA
- Population (ZIP)
- 29,419
- Household income
- $61,564
- Rent vs Own
- Severe rent burden
- 797.0
Population outlook (Fresno County) Hauer SSP2
- Today (2025)
- 1,042,971 people
- By 2030
- 1,072,198 · +2.8%
- By 2040
- 1,122,408 · +7.6%
- By 2050
- 1,157,251 · +11.0%
- By 2075
- 1,182,575 · +13.4%
- By 2100
- 1,105,899 · +6.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (79%)
- Race & ethnicity
- Hispanic / Latino 79% Two or more races 19% White 14% Asian 3% Native American 2%
- Hispanic origin (detail)
- Mexican 77%
- Common ancestry
- Russian 1% Iranian 1% Italian 1%
- Foreign-born
- 22% · Canada
- Languages at home
- 50% English-only · Spanish 47% Other Indo-European 3%
Political lean MEDSL · Fresno
- 2024 margin
- Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
- 2008→2024 swing
- -6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
- All cycles
- 2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -178.57%
- Current HPI
- 369.7645
- Rent YoY
- —
- Metro
- Fresno, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+505.0% since first listed8 events — show timeline
- 2026-04-15 Sold (Public Records) $360,000 Public Records
- 2026-03-19 Pending — FRESNOMLS
- 2026-01-27 Listed $365,000 FRESNOMLS
- 2017-11-08 Sold (Public Records) $191,000 Public Records
- 2017-11-08 Sold (MLS) $191,000 TCMLS
- 2017-08-22 Listed $200,000 TCMLS
- 2017-05-09 Sold (Public Records) $130,000 Public Records
- 1980-01-26 Sold (Public Records) $59,500 Public Records
Property tax history
+8.2%/yrLatest (2025): $3,577 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…