N17375 Co Rd 579 Rd · Meyer, MI
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.68%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 1/10 · Minimal
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +5.7/10.0
- Schools +4.4/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +1.0/5.0
$62,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Here we have a 29.77 acre parcel with a higher wooded strip along a paved county road with a large amount of wetland acreage behind it going to the rear of the parcel. There presently exists a three bedroom, one bath home with a metal roof and an oversized two car garage with space for a workshop. The home and garage are in poor condition and, I believe, most prospects would likely consider it a tear down. With that said, an adventurous and optimistic person may be tempted to salvage the structures. One should exercise extreme caution if they decide to enter either of the structures. There is evidence of a driven point for water and I've been told the old septic tank is damaged and non-functioning.
Key facts
- Paved county road
- Metal roof
- 29.77 acre parcel
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $62k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $393 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $62k).
- Recommended offer: $55k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- North Central Area Schools (rural): math 40% / reading 60% proficiency, ranked #202 of 760 in MI (top 27%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 6 active listings in the ZIP; 26 units permitted in Menominee County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $1k of equity ($432 loan paydown + $931 appreciation (1.5% local appreciation)).
- Menominee County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.5% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 359 days — a 12% lower offer ($55k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 359 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.67% ✓
- Cap rate
- 13.85%
- Cash-on-cash
- 26.97%
- DSCR
- 2.20
- GRM
- 5.0
CMA / ARV
- ARV (median comp)
- $246,668
- List price
- $62,500
- Delta
- -74.66%
- Verdict
- UNDERPRICED
- Comps
- 2 within 2.0 mi
Projected returns pro-forma
1.49% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 30.2%
- Equity multiple
- 2.59×
- Total profit
- $27,749
- Equity at exit
- $22,942
- IRR
- 32.1%
- Equity multiple
- 5.01×
- Total profit
- $70,123
- Equity at exit
- $31,771
Cash invested: $17,500 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49847
- Home prices YoY
- 1.4%
- Active inventory
- 6
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $1,045 medium interval (Pro) →
- Mortgage (P&I)
- −$328
- Tax est. 1.5%
- −$78 /mo · $938/yr
- Insurance
- −$26
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$219
- Net cashflow
- $393
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,625
- Closing costs
- $1,875
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-18days on market $62,500 Active 359 DOM
-
2026-06-17days on market $62,500 Active 358 DOM
-
2026-06-16days on market $62,500 Active 357 DOM
-
2026-06-15days on market $62,500 Active 356 DOM
-
2026-06-13days on market $62,500 Active 354 DOM
-
2026-06-12days on market $62,500 Active 353 DOM
-
2026-06-09days on market $62,500 Active 350 DOM
-
2026-06-08days on market $62,500 Active 349 DOM
-
2026-06-07days on market $62,500 Active 348 DOM
-
2026-06-07days on market $62,500 Active 347 DOM
-
2026-06-04days on market $62,500 Active 344 DOM
-
2026-06-02days on market $62,500 Active 343 DOM
-
2026-06-01days on market $62,500 Active 342 DOM
-
2026-05-31days on market $62,500 Active 341 DOM
-
2026-05-31days on market $62,500 Active 340 DOM
-
2025-06-25$62,500 Active 707-char remark
Show marketing remark (707 chars)
Here we have a 29.77 acre parcel with a higher wooded strip along a paved county road with a large amount of wetland acreage behind it going to the rear of the parcel. There presently exists a three bedroom, one bath home with a metal roof and an oversized two car garage with space for a workshop. The home and garage are in poor condition and, I believe, most prospects would likely consider it a tear down. With that said, an adventurous and optimistic person may be tempted to salvage the structures. One should exercise extreme caution if they decide to enter either of the structures. There is evidence of a driven point for water and I've been told the old septic tank is damaged and non-functioning.
-
2025-06-20$62,500 Active 707-char remark
Show marketing remark (707 chars)
Here we have a 29.77 acre parcel with a higher wooded strip along a paved county road with a large amount of wetland acreage behind it going to the rear of the parcel. There presently exists a three bedroom, one bath home with a metal roof and an oversized two car garage with space for a workshop. The home and garage are in poor condition and, I believe, most prospects would likely consider it a tear down. With that said, an adventurous and optimistic person may be tempted to salvage the structures. One should exercise extreme caution if they decide to enter either of the structures. There is evidence of a driven point for water and I've been told the old septic tank is damaged and non-functioning.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 68% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 1/10 Low 7 d/yr ≥94°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,536
- − Mortgage interest
- −$3,501
- − Property taxes
- −$938
- − Insurance
- −$312
- − Repairs & maintenance
- −$1,003
- − Management
- −$1,003
- − Depreciation
- −$1,818
- Taxable income
- $3,961
- Est. tax owed @ 24.0%
- −$951
- After-tax cash flow
- $3,770/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property requires extensive repairs and improvements to become move-in ready. Significant work is needed in the exterior, roof, flooring, HVAC, and landscaping to increase its value.
Repairs flagged
- Major roof — Rusted and damaged
- Major exterior walls — Peeling paint and exposed drywall
- Major flooring — Worn carpet and exposed subfloor
- Major HVAC/mechanicals — Exposed ductwork and old appliances
- Major landscaping — Overgrown vegetation and unkempt appearance
Value-add opportunities
- Both Landscaping and curb appeal improvements — Enhances property's visual appeal and could attract more buyers
- Both HVAC and mechanical upgrades — Improves comfort and energy efficiency, attracting more renters
- Both Exterior and interior repairs — Restores the home's structural integrity and enhances its overall appearance
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| roof · Rusted and damaged | Major | $15,000–50,000 |
| exterior walls · Peeling paint and exposed drywall | Major | $15,000–50,000 |
| flooring · Worn carpet and exposed subfloor | Major | $15,000–50,000 |
| HVAC/mechanicals · Exposed ductwork and old appliances | Major | $15,000–50,000 |
| landscaping · Overgrown vegetation and unkempt appearance | Major | $15,000–50,000 |
| Total estimated repair cost · 5 items | $75,000–250,000 |
Value-add ROI direction
- Both Landscaping and curb appeal improvements — Enhances property's visual appeal and could attract more buyers ↑
- Both HVAC and mechanical upgrades — Improves comfort and energy efficiency, attracting more renters ↑
- Both Exterior and interior repairs — Restores the home's structural integrity and enhances its overall appearance ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- North Central Area Schools
- NCES district ID
- 2629220
- Math proficiency
- 40% ▲ 5.00%
- Reading proficiency
- 60% ▲ 5.00%
- Median HH income
- $36,865
- Composite
- 43.51/100
- National rank
- #6455
- State rank
- #202 of 760 in MI
Livability — Meyer
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 1,063
Population outlook (Menominee County) Hauer SSP2
- Today (2025)
- 22,668 people
- By 2030
- 21,986 · -3.0%
- By 2040
- 20,196 · -10.9%
- By 2050
- 18,335 · -19.1%
- By 2075
- 14,771 · -34.8%
- By 2100
- 10,999 · -51.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 3%
- Common ancestry
- Lithuanian 21% Romanian 7% Italian 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Other Asian/Pacific 2% Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Menominee
- 2024 margin
- Solid R (+33.6) · D 32.6% · R 66.2% · Other 1.2%
- 2008→2024 swing
- -43.8pp toward R · 2008: 10.2pp · 2024: -33.6pp
- All cycles
- 2024: R+33.6 2020: R+30.1 2016: R+29.4 2012: R+2.9 2008: D+10.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.49%
- Current HPI
- 109.1389
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2025-06-25 Listed $62,500 REALCOMP
- 2025-06-20 Listed $62,500 MiRealSource-MiMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…