4200 E 4th Ave #164 · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +12.8/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.9/5.0
- Rent growth +3.7/5.0
- Schools +3.7/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$68,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Affordable in the heart of Alaska. Only $525 rent space that includes water & sewer, refuse. A few books from major shopping center, close to schools and restaurants. Cash only.
Key facts
- 2 parking spots
- Built 1968
- Listed 13 days
Property features AI
Exterior
- Parking: 2 parking spaces (total); No garage; No carport
- Utilities: Public sewer
- Home design: Mobile home; Built in 1968
- Construction: Other foundation
- Exterior features: Located in city limits; Shingle roof
Interior
- Bedrooms: 3 bedrooms
- Bathrooms: 1 full bathroom
- Interior features: Carbon monoxide detector(s)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath manufactured listed at $68k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $860 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $68k).
- Cap rate 21.5% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Wonder Park Elementary (math 12% / reading 12%, grade F, #149 of 156 statewide, top 96%, 264 students, 100% FRL); Clark Middle School (math 7% / reading 22%, grade F, #35 of 36 statewide, top 97%, 835 students, 100% FRL) — zoned schools average 100% FRL vs 38% district-wide (62 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 13% at this address vs 40% district-wide (-27 pts) — the specific schools serving this property underperform the Anchorage School District average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+4.9%/yr); 147 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $470 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.9% rent growth), your $19k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.48% ✓
- Cap rate
- 21.47%
- Cash-on-cash
- 54.19%
- DSCR
- 3.41
- GRM
- 3.4
CMA / ARV
- ARV (on-the-fly)
- $77,000
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3240 Penland Pkwy #126 | 0.64mi | 3/2.0 | 1,036 (+4%) | 6mo | $80,000 | $77 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.88% rent growth · sell at horizon
- IRR
- 54.5%
- Equity multiple
- 3.47×
- Total profit
- $47,008
- Equity at exit
- $10,139
- IRR
- 60.3%
- Equity multiple
- 7.58×
- Total profit
- $125,378
- Equity at exit
- $5,879
Cash invested: $19,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99508
- Rents YoY
- 4.9%
- Active inventory
- 147
- Price-to-rent
- 3.4×
Monthly cashflow live
- Estimated rent
- $1,683 high interval (Pro) →
- Mortgage (P&I)
- −$357
- Tax est. 1.5%
- −$85 /mo · $1,020/yr
- Insurance
- −$28
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$353
- Net cashflow
- $860
Break-even live
Sensitivity live
| Price | -10% $907 | -5% $883 | +0% $860 | +5% $836 | +10% $813 |
|---|---|---|---|---|---|
| Rent | -10% $727 | -5% $793 | +0% $860 | +5% $926 | +10% $993 |
| Rate | -1.0pp $894 | -0.5pp $877 | base $860 | +0.5pp $842 | +1.0pp $824 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,000
- Closing costs
- $2,040
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 25 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 330 S Flower St Unit 01 Anchorage, AK | 2.0 | 1.0 | 700 | $1,300 | $1.86 | 45d | 1 | 0.18mi |
| 3926 E 3rd Ave #6 Anchorage, AK | 3.0 | 1.5 | 1200 | $2,000 | $1.67 | 45d | 1 | 0.20mi |
| 4413 E 8th Ave Unit B Anchorage, AK | 2.0 | 1.0 | 960 | $1,400 | $1.46 | 45d | 1 | 0.25mi |
| 3925 E 9th Ave Unit 5 Anchorage, AK | 3.0 | 1.5 | 1200 | $1,750 | $1.46 | 45d | 1 | 0.29mi |
| 218 McCarrey St Anchorage, AK | 3.0 | 1.0 | 640 | $1,685 | $2.63 | 22d | 9 | 0.45mi |
| 225 N Park St Apt 4 Anchorage, AK | 2.0 | 1.0 | 805 | $1,250 | $1.55 | 45d | 1 | 0.52mi |
| 225 N Park St Apt 3 Anchorage, AK | 2.0 | 1.0 | 800 | $1,250 | $1.56 | 22d | 1 | 0.52mi |
| 225 N Park St Unit 11 Anchorage, AK | 2.0 | 1.0 | 710 | $1,200 | $1.69 | 45d | 1 | 0.52mi |
| 325 N Hoyt St Unit C Anchorage, AK | 2.0 | 1.0 | 800 | $1,300 | $1.62 | 45d | 1 | 0.60mi |
| 415 N Bragaw St Anchorage, AK | 1.0–2.0 | 1.0 | 700 | $1,500 | $2.14 | 15d | 3 | 0.65mi |
| 423 N Lane St Apt 1 Anchorage, AK | 3.0 | 1.0 | 980 | $2,000 | $2.04 | 24d | 1 | 0.68mi |
| 423 N Lane St #4 Anchorage, AK | 3.0 | 1.0 | 980 | $2,050 | $2.09 | 24d | 1 | 0.68mi |
| 5310 Lionheart Dr Unit 15 Anchorage, AK | 2.0 | 1.0 | 820 | $1,695 | $2.07 | 15d | 1 | 0.71mi |
| 524 N Klevin St Unit B Anchorage, AK | 2.0 | 1.0 | 1080 | $1,700 | $1.57 | 45d | 1 | 0.72mi |
| 5326 Lionheart Dr Unit 12 Anchorage, AK | 2.0 | 1.0 | 820 | $1,650 | $2.01 | 24d | 1 | 0.72mi |
| 5201 Chena Ave #1 Anchorage, AK | 3.0 | 1.0 | 1100 | $1,350 | $1.23 | 45d | 1 | 0.74mi |
| 541 Irwin St Unit 4 Anchorage, AK | 2.0 | 1.0 | 800 | $1,350 | $1.69 | 15d | 1 | 0.77mi |
| 617 N Flower St Anchorage, AK | 2.0 | 1.0 | 920 | $1,750 | $1.90 | 45d | 1 | 0.77mi |
| 814 N Bunn St Unit 4 Anchorage, AK | 2.0 | 1.0 | 1100 | $1,400 | $1.27 | 15d | 1 | 0.89mi |
| 821 N Hoyt St Unit 06 Anchorage, AK | 2.0 | 1.0 | 825 | $1,250 | $1.52 | 15d | 1 | 0.90mi |
| 816 N Bragaw St Unit 1 Anchorage, AK | 2.0 | 1.0 | 950 | $1,650 | $1.74 | 45d | 1 | 0.91mi |
| 5741 Rocky Mountain Ct Unit D Anchorage, AK | 2.0 | 1.0 | 900 | $1,475 | $1.64 | 24d | 1 | 1.00mi |
| 4670 Reka Dr Unit G11 Anchorage, AK | 2.0 | 1.5 | 926 | $1,800 | $1.94 | 45d | 1 | 1.08mi |
| 5901 E 6th Ave Anchorage, AK | 2.0–3.0 | 1.0–2.0 | 907 | $2,430 | $2.68 | 15d | 7 | 1.20mi |
| 2432 Glacier St Unit A Anchorage, AK | 3.0 | 2.0 | 1388 | $2,850 | $2.05 | 24d | 1 | 1.47mi |
Listing history 11 events
-
2026-06-18days on market $68,000 Active 13 DOM
-
2026-06-17days on market $68,000 Active 12 DOM
-
2026-06-16days on market $68,000 Active 11 DOM
-
2026-06-15days on market $68,000 Active 10 DOM
-
2026-06-14days on market $68,000 Active 8 DOM
-
2026-06-13days on market $68,000 Active 7 DOM
-
2026-06-10days on market $68,000 Active 5 DOM
-
2026-06-09days on market $68,000 Active 4 DOM
-
2026-06-08days on market $68,000 Active 3 DOM
-
2026-06-07remarks 179-char remark
-
2026-06-07$68,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,198
- − Mortgage interest
- −$3,809
- − Property taxes
- −$1,020
- − Insurance
- −$340
- − Repairs & maintenance
- −$1,616
- − Management
- −$1,616
- − Depreciation
- −$1,978
- Taxable income
- $9,819
- Est. tax owed @ 24.0%
- −$2,357
- After-tax cash flow
- $7,961/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
The property is in fair condition with cosmetic repairs needed, particularly in the kitchen and exterior. Painting and updating the flooring would significantly enhance its value.
Repairs flagged
- Minor Kitchen cabinets — Worn appearance
- Minor Bathtub and fixtures — Dated appearance
- Moderate Exterior siding — Weathered and faded
- Moderate Hardwood flooring — Worn appearance
- Moderate Paint — Chipped in some areas
Value-add opportunities
- Both Painting the exterior and interior — Enhances curb appeal and interior aesthetics
- Both Floor refinishing — Improves functionality and appearance
- Both New flooring — Enhances functionality and appearance
- Both New paint — Enhances curb appeal and interior aesthetics
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Kitchen cabinets · Worn appearance | Minor | $500–3,000 |
| Bathtub and fixtures · Dated appearance | Minor | $500–3,000 |
| Exterior siding · Weathered and faded | Moderate | $3,000–15,000 |
| Hardwood flooring · Worn appearance | Moderate | $3,000–15,000 |
| Paint · Chipped in some areas | Moderate | $3,000–15,000 |
| Total estimated repair cost · 5 items | $10,000–51,000 |
Value-add ROI direction
- Both Painting the exterior and interior — Enhances curb appeal and interior aesthetics ↑
- Both Floor refinishing — Improves functionality and appearance ↑
- Both New flooring — Enhances functionality and appearance ↑
- Both New paint — Enhances curb appeal and interior aesthetics ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 36,458
- Household income
- $79,314
- Rent vs Own
- Severe rent burden
- 1248.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.82)
- Race & ethnicity
- White 38% Two or more races 14% Asian 13% Hispanic / Latino 13% Native American 10% Pacific Islander 8% Black 6%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2% Cuban 1% Dominican 3%
- Common ancestry
- Portuguese 3% Iranian 2% Romanian 2%
- Foreign-born
- 15% · Canada, Jamaica, South Korea
- Languages at home
- 72% English-only · Other Asian/Pacific 11% Spanish 8% Tagalog/Filipino 4%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.51%
- Current HPI
- 257.8807
- Rent YoY
- ▲ 4.88%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
1 event — show timeline
- 2026-06-04 Listed $68,000 AKMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…