3214 Dupont Ave N · Minneapolis, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +9.2/30.0
- Rent growth +4.1/5.0
- Livability +3.9/5.0
- Schools +3.5/10.0
- DSCR +2.6/10.0
- Condition / age +2.5/5.0
- 1% rule +2.3/10.0
- Appreciation +0.0/10.0
$239,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Property is in great condition, move right in or buy and rent today!
Key facts
- Updated kitchen
- 1 car garage
- Hardwood floors
Tags
Property features AI
Exterior
- Parking: Detached garage with space for 1 car
- Utilities: City water connected; City sewer connected; Natural gas
- Home design: Residential property; One and one-half levels; Block foundation; Asphalt roof
- Construction: Wood construction
- Exterior features: Wood exterior; Chain link fence; City street frontage with curbs, paved streets and sidewalks; Public transit within 6 blocks
Interior
- Kitchen: Kitchen with window
- Bedrooms: 3 bedrooms (two on main level, one on upper level)
- Flooring: Hardwood floors; Tile floors
- Bathrooms: 1 full bathroom on main floor
- Heating & cooling: Forced air heating; Window unit(s) for cooling
- Interior features: Hardwood floors; Tile floors; Breakfast area; Kitchen window; Washer/Dryer hookup; Full basement
- Laundry & utility: Washer/Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $240k.
Deal economics
- At list price, monthly cash flow is $-179 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $208k (13.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $174k (27.4% below list).
- Recommended offer: $174k (27.4% below list) — sets the bar for 1% rule.
- Cap rate 5.4% vs local median 3.1% in Minneapolis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#110 in MN, #2,525 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-, crime F.
- Minneapolis Public School District (urban): math 35% / reading 46% proficiency, ranked #217 of 301 in MN (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Nellie Stone Johnson Elementary (math 2% / reading 17%, grade F, #829 of 857 statewide, top 98%, 201 students, 96% FRL); Franklin Middle (math 2% / reading 8%, grade F, #255 of 258 statewide, top 100%, 287 students, 89% FRL); Henry High (reading 70%, 858 students, 80% FRL) — zoned schools average 88% FRL vs 58% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 7% at this address vs 40% district-wide (-33 pts) — the specific schools serving this property underperform the Minneapolis Public School District average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+6.3%/yr); 167 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 4,651 units permitted in Hennepin County in 2024 (2,443 in 5+ unit buildings).
- This rent runs 30% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Hennepin County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($236k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $500; list at $240k implies a 47880% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 5.40%
- Cash-on-cash
- -3.20%
- DSCR
- 0.86
- GRM
- 11.5
CMA / ARV
- ARV (median comp)
- $290,737
- List price
- $239,900
- Delta
- -17.49%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 6.35% rent growth · sell at horizon
- IRR
- -18.2%
- Equity multiple
- 0.34×
- Total profit
- $-44,261
- Equity at exit
- $35,770
- IRR
- -5.4%
- Equity multiple
- 0.60×
- Total profit
- $-26,720
- Equity at exit
- $20,742
Cash invested: $67,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 34 Tenant-Leaning
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City Minneapolis
- 34 Tenant-Leaning · D+50
ZIP-level market 55412
- Home prices YoY
- -26.9%
- Rents YoY
- 6.3%
- Active inventory
- 167
- Price-to-rent
- 11.5×
Monthly cashflow live
- Estimated rent
- $1,742 high interval (Pro) →
- Mortgage (P&I)
- −$1,258
- Tax from tax record
- −$197 /mo · $2,365/yr
- Insurance
- −$100
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$366
- Net cashflow
- $-179
Break-even live
Sensitivity live
| Price | -10% $-43 | -5% $-111 | +0% $-179 | +5% $-247 | +10% $-315 |
|---|---|---|---|---|---|
| Rent | -10% $-317 | -5% $-248 | +0% $-179 | +5% $-110 | +10% $-42 |
| Rate | -1.0pp $-58 | -0.5pp $-118 | base $-179 | +0.5pp $-241 | +1.0pp $-305 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,975
- Closing costs
- $7,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3211 N 6th St Unit 2 Minneapolis, MN | 4.0 | 1.0 | 900 | $1,450 | $1.61 | 26d | 1 | 0.30mi |
| 3001 N 3rd St Apt 1 Minneapolis, MN | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 22d | 1 | 0.50mi |
| 2620 Emerson Ave N Minneapolis, MN | 3.0 | 1.0 | 877 | $1,900 | $2.17 | 1d | 1 | 0.51mi |
| 3255 N Logan Ave Unit 2 Minneapolis, MN | 2.0 | 1.0 | 900 | $995 | $1.11 | 19d | 1 | 0.52mi |
| 2947 Morgan Ave N Minneapolis, MN | 2.0 | 1.0 | 1106 | $1,950 | $1.76 | 15d | 1 | 0.61mi |
| 2947 Morgan Ave N Minneapolis, MN | 2.0 | 1.0 | 1106 | $1,950 | $1.76 | 1d | 1 | 0.61mi |
| 3753 Girard Ave N Minneapolis, MN | 1.0–2.0 | 1.0 | 687 | $1,450 | $2.11 | 19d | 8 | 0.70mi |
| 1315 N Dowling Ave Unit 308 Minneapolis, MN | 2.0 | 1.0 | 800 | $1,450 | $1.81 | 23d | 1 | 0.70mi |
| 1315 N Dowling Ave Unit 304 Minneapolis, MN | 2.0 | 1.0 | 900 | $1,450 | $1.61 | 5d | 1 | 0.70mi |
| 2124 Fremont Ave N Minneapolis, MN | 2.0 | 1.0 | 1050 | $1,580 | $1.50 | 3d | 1 | 0.90mi |
| 1523 22nd Ave N Minneapolis, MN | 3.0 | 1.0 | 943 | $1,695 | $1.80 | 16d | 1 | 0.93mi |
| 4001 N Bryant Ave Unit 1 Minneapolis, MN | 2.0 | 1.0 | 850 | $1,295 | $1.52 | 45d | 1 | 0.95mi |
| 2652 Marshall St NE Minneapolis, MN | 2.0 | 1.0 | 700 | $1,199 | $1.71 | 45d | 1 | 1.00mi |
| 2323 26th Ave N Minneapolis, MN | 2.0 | 1.0 | 807 | $1,717 | $2.13 | 16d | 3 | 1.03mi |
| 2000 W Broadway Ave Minneapolis, MN | 2.0 | 1.0 | 952 | $1,350 | $1.42 | 9d | 4 | 1.04mi |
| 835 W Broadway Ave Minneapolis, MN | 1.0–2.0 | 1.0–2.0 | 849 | $2,150 | $2.53 | 4d | 7 | 1.07mi |
| 4055 Lyndale Ave N Minneapolis, MN | 2.0 | 1.0 | 800 | $1,075 | $1.34 | 1d | 1 | 1.08mi |
| 2211 Queen Ave N Unit 1 Minneapolis, MN | 3.0 | 1.0 | 983 | $1,695 | $1.72 | 19d | 1 | 1.17mi |
| 2356 N Thomas Ave Unit 2 Minneapolis, MN | 3.0 | 1.0 | 1000 | $1,800 | $1.80 | 45d | 1 | 1.20mi |
| 2035 W River Rd Minneapolis, MN | 1.0–4.0 | 2.0 | 1034 | $2,117 | $2.05 | 1d | 12 | 1.23mi |
| 1432 Grand St NE Minneapolis, MN | 2.0 | 1.0 | 670 | $1,475 | $2.20 | 9d | 1 | 1.37mi |
| 1432 Grand St NE Unit 2 Minneapolis, MN | 2.0 | 1.0 | 670 | $1,475 | $2.20 | 1d | 1 | 1.37mi |
| 4311 Humboldt Ave N Minneapolis, MN | 2.0 | 1.0 | 915 | $1,795 | $1.96 | 45d | 1 | 1.39mi |
| 1407 N 15th Ave Unit 2 Minneapolis, MN | 2.0 | 1.0 | 687 | $1,300 | $1.89 | 45d | 1 | 1.41mi |
| 107 13th Ave NE Minneapolis, MN | 1.0–2.0 | 1.0–2.0 | 731 | $2,282 | $3.12 | 1d | 9 | 1.48mi |
| 1649 Russell Ave N Unit 2 Minneapolis, MN | 3.0 | 1.0 | 1011 | $1,650 | $1.63 | 0d | 1 | 1.49mi |
| 1649 Russell Ave N Unit 2 Minneapolis, MN | 3.0 | 1.0 | 1011 | $1,700 | $1.68 | 21d | 1 | 1.49mi |
| 1507 N Newton Ave Unit 2 Minneapolis, MN | 4.0 | 1.0 | 1068 | $1,499 | $1.40 | 45d | 1 | 1.49mi |
Listing history 39 events
-
2026-06-17status $239,900 Pending 18 DOM
-
2026-06-16days on market $239,900 Contingent - Sale of Another Property 18 DOM
-
2026-06-15days on market $239,900 Contingent - Sale of Another Property 17 DOM
-
2026-06-13statusdays on market $239,900 Contingent - Sale of Another Property 15 DOM
-
2026-06-09days on market $239,900 Contingent - Inspection 11 DOM
-
2026-06-08days on market $239,900 Contingent - Inspection 10 DOM
-
2026-06-07days on market $239,900 Contingent - Inspection 9 DOM
-
2026-06-04statusdays on market $239,900 Contingent - Inspection 6 DOM
-
2026-06-03days on market $239,900 Active 5 DOM
-
2026-06-02days on market $239,900 Active 4 DOM
-
2026-06-01days on market $239,900 Active 3 DOM
-
2026-05-31days on market $239,900 Active 2 DOM
-
2026-05-07historical
-
2026-04-16$239,900 Active
-
2026-04-10historical
-
2025-01-06historical $1,444
-
2024-12-18price $1,444
-
2024-12-12$1,579
-
2024-12-12historical $1,579
-
2024-11-08price $1,579
-
2024-10-09$1,654
-
2024-08-29historical $1,654
-
2024-07-31$1,654
-
2024-07-19historical $1,654
-
2024-06-29$1,654
-
2023-11-06soldstatus $500
-
2022-05-19price $1,445
-
2021-05-21soldstatus $147,491
-
2008-09-18soldstatus $33,000 68-char remark
Show marketing remark (68 chars)
Property is in great condition, move right in or buy and rent today!
-
2008-09-04historical 68-char remark
Show marketing remark (68 chars)
Property is in great condition, move right in or buy and rent today!
-
2008-08-11$39,500 68-char remark
Show marketing remark (68 chars)
Property is in great condition, move right in or buy and rent today!
-
2007-01-04soldstatus $168,000
-
2006-10-05historical
-
2006-02-23$154,900
-
2002-08-26soldstatus $110,000
-
2002-08-26soldstatus $110,000
-
2002-08-12historical
-
2002-07-28$115,000
-
1997-12-18soldstatus $40,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $2,365 · $197/mo
- Projected year-2 tax
- $2,526 · $210/mo
- Expected delta
- +$161/yr (+$13/mo · 6.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,899
- − Mortgage interest
- −$13,438
- − Property taxes
- −$2,365
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$1,672
- − Management
- −$1,672
- − Depreciation
- −$6,979
- Taxable loss
- −$6,426
- Est. tax savings @ 24.0%
- +$1,542
- After-tax cash flow
- $-609/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Minneapolis Public School District
- NCES district ID
- 2721240
- Math proficiency
- 35% ▼ -7.00%
- Reading proficiency
- 46% ▼ -1.00%
- Median HH income
- $50,521
- Composite
- 34.92/100
- National rank
- #5067
- State rank
- #217 of 301 in MN
Livability — Minneapolis
- Score
- 78/100
- State rank
- #110
- US rank
- #2525
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Minneapolis, MN
- County
- Hennepin County · 1,150,272 people
- City population
- 417,555
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- Population (ZIP)
- 24,460
- Household income
- $68,682
- Rent vs Own
- Severe rent burden
- 913.0
Population outlook (Hennepin County) Hauer SSP2
- Today (2025)
- 1,405,227 people
- By 2030
- 1,492,650 · +6.2%
- By 2040
- 1,660,157 · +18.1%
- By 2050
- 1,823,498 · +29.8%
- By 2075
- 2,221,283 · +58.1%
- By 2100
- 2,509,976 · +78.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- White 36% Black 33% Hispanic / Latino 14% Two or more races 12% Asian 8% Native American 1%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Portuguese 6% Lithuanian 2% Romanian 1%
- Foreign-born
- 12% · Canada
- Languages at home
- 82% English-only · Spanish 9% Other Asian/Pacific 7% Tagalog/Filipino 1%
Political lean MEDSL · Hennepin
- 2024 margin
- Solid D (+42.6) · D 70.2% · R 27.5% · Other 2.3%
- 2008→2024 swing
- +14.0pp toward D · 2008: 28.6pp · 2024: 42.6pp
- All cycles
- 2024: D+42.6 2020: D+43.2 2016: D+35.3 2012: D+27.1 2008: D+28.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.98%
- Current HPI
- 298.1414
- Rent YoY
- ▲ 6.35%
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+499.7% since first listed30 events — show timeline
- 2026-06-16 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2026-06-03 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-29 Listed $239,900 NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-07 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-16 Listed $239,900 NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-10 Coming Soon — NORTHSTARMLS as Distributed by MLS Grid
- 2025-01-06 Rental Removed $1,444 NORTHSTARMLS
- 2024-12-18 Price Changed $1,444 NORTHSTARMLS
- 2024-12-12 Listed for Rent $1,579 NORTHSTARMLS
- 2024-12-12 Rental Removed $1,579 RENTLY
- 2024-11-08 Price Changed $1,579 RENTLY
- 2024-10-09 Listed for Rent $1,654 RENTLY
- 2024-08-29 Rental Removed $1,654 RENTLY
- 2024-07-31 Listed for Rent $1,654 RENTLY
- 2024-07-19 Rental Removed $1,654 RENTLY
- 2024-06-29 Listed for Rent $1,654 RENTLY
- 2023-11-06 Sold (Public Records) $500 Public Records
- 2022-05-19 Price Changed $1,445 RENT.
- 2021-05-21 Sold (Public Records) $147,491 Public Records
- 2008-09-18 Sold (MLS) $33,000 NORTHSTARMLS as Distributed by MLS Grid
- 2008-09-04 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2008-08-11 Listed $39,500 NORTHSTARMLS as Distributed by MLS Grid
- 2007-01-04 Sold (Public Records) $168,000 Public Records
- 2006-10-05 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2006-02-23 Listed $154,900 NORTHSTARMLS as Distributed by MLS Grid
- 2002-08-26 Sold (Public Records) $110,000 Public Records
- 2002-08-26 Sold (MLS) $110,000 NORTHSTARMLS as Distributed by MLS Grid
- 2002-08-12 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2002-07-28 Listed $115,000 NORTHSTARMLS as Distributed by MLS Grid
- 1997-12-18 Sold (Public Records) $40,000 Public Records
Property tax history
+5.6%/yrLatest (2025): $2,365 · +13.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…