6910 W A St · Belleville, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +9.8/10.0
- Cash flow +7.3/30.0
- ARV discount +6.0/15.0
- Livability +3.9/5.0
- 1% rule +3.4/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- DSCR +1.5/10.0
$145,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3-bedroom, 2-bath home with character on a quiet dead-end street. Freshly painted throughout, this move-in-ready gem features some wood floors, white 6-panel doors, white trim throughout, and newer light fixtures. The kitchen offers new countertops and appliances will all be included, including a new dishwasher. The living room has wood floors and a cozy gas fireplace. There is a dining room off the kitchen that also has wood floors. Upstairs, the spacious master bedroom has a large walk-in closet. The finished walkout lower level is nice and bright with a big picture window. Enjoy outdoor living on the newer deck, covered patio, and large fenced in yard. Additional perks include a one-car garage and a 2-car carport. Conveniently located just 15 minutes from downtown STL. A fantastic, move-in ready home at a great price! Make your appointment today!!
Key facts
- Formal dining room
- Wood floors
- Gas fireplace
Tags
Property features AI
Exterior
- Parking: 3 total parking spaces; 1-car garage; 2-space carport
- Utilities: Public water; Public sewer; Electricity (Ameren); Natural gas connected
- Home design: Single-family residence; Residential property; Two levels
- Construction: Brick veneer exterior
- Exterior features: Front yard; Back yard
Interior
- Bedrooms: 3 bedrooms (all on upper level)
- Bathrooms: 2 full bathrooms (includes 1 full on main level and 1 full on upper level)
- Heating & cooling: Forced air heating (natural gas); Central electric air conditioning
- Interior features: Partially finished basement with walk-out access; Living room fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $146k.
Deal economics
- At list price, monthly cash flow is $-191 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $112k (23.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $123k (15.5% below list).
- Recommended offer: $112k (23.2% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 78/100 on livability (#142 in IL, #2,604 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities D-.
- Belleville Twp Hsd 201 (suburban): math 21% / reading 28% proficiency, ranked #308 of 620 in IL (top 50%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Belleville High School-West (math 19% / reading 26%, grade F, #317 of 693 statewide, top 46%, 2,234 students, 0% FRL).
- Market conditions: 103 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 783 units permitted in St. Clair County in 2024 (378 in 5+ unit buildings).
Forward outlook
- In year one you build about $15k of equity ($1k loan paydown + $14k appreciation (9.5% local appreciation)).
- St. Clair County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 3, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 170 days — a 12% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask has dropped $30k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 170 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 4.71%
- Cash-on-cash
- -5.64%
- DSCR
- 0.75
- GRM
- 9.9
CMA / ARV
- ARV (on-the-fly)
- $140,800
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 140 N 78th St | 0.50mi | 3/2.0 | 774 (-3%) | 15mo | $157,500 | $203 | 55 |
| 336 Penn St | 0.54mi | 2/1.0 (-1) | 705 (-12%) | 1mo | $110,000 | $156 | 42 |
| 424 Oliver Lee Dr | 0.66mi | 2/2.0 (-1) | 910 (+14%) | 2mo | $160,000 | $176 | 35 |
| 309 Southgate Dr | 0.52mi | 2/1.0 (-1) | 872 (+9%) | 19mo | $155,000 | $178 | 31 |
| 33 S 77th St | 0.52mi | 2/1.0 (-1) | 912 (+14%) | 23mo | $119,500 | $131 | 20 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
9.5% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.2%
- Equity multiple
- 2.53×
- Total profit
- $62,210
- Equity at exit
- $125,800
- IRR
- 17.8%
- Equity multiple
- 5.71×
- Total profit
- $191,820
- Equity at exit
- $265,867
Cash invested: $40,740 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62223
- Home prices YoY
- 3.8%
- Active inventory
- 103
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,229 high interval (Pro) →
- Mortgage (P&I)
- −$763
- Tax from tax record
- −$339 /mo · $4,063/yr
- Insurance
- −$61
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$258
- Net cashflow
- $-191
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,375
- Closing costs
- $4,365
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6105 W Washington St Belleville, IL | 3.0 | 1.5 | 1120 | $1,575 | $1.41 | 23d | 1 | 0.47mi |
| 5784 Brett Michael Ln Belleville, IL | 1.0–2.0 | 1.0–2.0 | 801 | $1,195 | $1.49 | 7d | 7 | 1.03mi |
| 7235 Westfield Plaza Dr Belleville, IL | 1.0–2.0 | 1.0 | 795 | $975 | $1.23 | 2d | 1 | 1.21mi |
| 219 Freedom Dr Unit 232-Q Belleville, IL | 2.0 | 1.0 | 936 | $895 | $0.96 | 17d | 1 | 1.35mi |
| 219 Freedom Dr Unit 228-G Belleville, IL | 2.0 | 1.0 | 936 | $895 | $0.96 | 4d | 1 | 1.35mi |
| 219 Freedom Dr Unit 228-P Belleville, IL | 2.0 | 1.0 | 936 | $970 | $1.04 | 23d | 1 | 1.35mi |
| 219 Freedom Dr Unit 232-B Belleville, IL | 2.0 | 1.0 | 936 | $895 | $0.96 | 23d | 1 | 1.35mi |
| 4516 W Main St Belleville, IL | 2.0 | 1.0 | 607 | $850 | $1.40 | 23d | 1 | 1.48mi |
Listing history 26 events
-
2026-06-18days on market $145,500 Active 170 DOM
-
2026-06-17days on market $145,500 Active 169 DOM
-
2026-06-16days on market $145,500 Active 168 DOM
-
2026-06-15days on market $145,500 Active 167 DOM
-
2026-06-13days on market $145,500 Active 165 DOM
-
2026-06-09days on market $145,500 Active 161 DOM
-
2026-06-08days on market $145,500 Active 160 DOM
-
2026-06-07pricedays on market $145,500 Active 159 DOM
-
2026-06-03days on market $155,500 Active 155 DOM
-
2026-06-02days on market $155,500 Active 154 DOM
-
2026-06-01days on market $155,500 Active 153 DOM
-
2026-05-31days on market $155,500 Active 152 DOM
-
2026-05-06price $155,500
-
2026-02-15price $165,500
-
2025-12-30$175,000 Active
-
2024-10-30soldstatus $182,000
-
2024-10-28status Pending 871-char remark
Show marketing remark (871 chars)
Charming 3-bedroom, 2-bath home with character on a quiet dead-end street. Freshly painted throughout, this move-in-ready gem features some wood floors, white 6-panel doors, white trim throughout, and newer light fixtures. The kitchen offers new countertops and appliances will all be included, including a new dishwasher. The living room has wood floors and a cozy gas fireplace. There is a dining room off the kitchen that also has wood floors. Upstairs, the spacious master bedroom has a large walk-in closet. The finished walkout lower level is nice and bright with a big picture window. Enjoy outdoor living on the newer deck, covered patio, and large fenced in yard. Additional perks include a one-car garage and a 2-car carport. Conveniently located just 15 minutes from downtown STL. A fantastic, move-in ready home at a great price! Make your appointment today!!
-
2024-10-25soldstatus Closed 871-char remark
Show marketing remark (871 chars)
Charming 3-bedroom, 2-bath home with character on a quiet dead-end street. Freshly painted throughout, this move-in-ready gem features some wood floors, white 6-panel doors, white trim throughout, and newer light fixtures. The kitchen offers new countertops and appliances will all be included, including a new dishwasher. The living room has wood floors and a cozy gas fireplace. There is a dining room off the kitchen that also has wood floors. Upstairs, the spacious master bedroom has a large walk-in closet. The finished walkout lower level is nice and bright with a big picture window. Enjoy outdoor living on the newer deck, covered patio, and large fenced in yard. Additional perks include a one-car garage and a 2-car carport. Conveniently located just 15 minutes from downtown STL. A fantastic, move-in ready home at a great price! Make your appointment today!!
-
2024-09-25historical Active Under Contract 871-char remark
Show marketing remark (871 chars)
Charming 3-bedroom, 2-bath home with character on a quiet dead-end street. Freshly painted throughout, this move-in-ready gem features some wood floors, white 6-panel doors, white trim throughout, and newer light fixtures. The kitchen offers new countertops and appliances will all be included, including a new dishwasher. The living room has wood floors and a cozy gas fireplace. There is a dining room off the kitchen that also has wood floors. Upstairs, the spacious master bedroom has a large walk-in closet. The finished walkout lower level is nice and bright with a big picture window. Enjoy outdoor living on the newer deck, covered patio, and large fenced in yard. Additional perks include a one-car garage and a 2-car carport. Conveniently located just 15 minutes from downtown STL. A fantastic, move-in ready home at a great price! Make your appointment today!!
-
2024-09-20$175,000 Active 871-char remark
Show marketing remark (871 chars)
Charming 3-bedroom, 2-bath home with character on a quiet dead-end street. Freshly painted throughout, this move-in-ready gem features some wood floors, white 6-panel doors, white trim throughout, and newer light fixtures. The kitchen offers new countertops and appliances will all be included, including a new dishwasher. The living room has wood floors and a cozy gas fireplace. There is a dining room off the kitchen that also has wood floors. Upstairs, the spacious master bedroom has a large walk-in closet. The finished walkout lower level is nice and bright with a big picture window. Enjoy outdoor living on the newer deck, covered patio, and large fenced in yard. Additional perks include a one-car garage and a 2-car carport. Conveniently located just 15 minutes from downtown STL. A fantastic, move-in ready home at a great price! Make your appointment today!!
-
2024-09-12historical $175,000 871-char remark
Show marketing remark (871 chars)
Charming 3-bedroom, 2-bath home with character on a quiet dead-end street. Freshly painted throughout, this move-in-ready gem features some wood floors, white 6-panel doors, white trim throughout, and newer light fixtures. The kitchen offers new countertops and appliances will all be included, including a new dishwasher. The living room has wood floors and a cozy gas fireplace. There is a dining room off the kitchen that also has wood floors. Upstairs, the spacious master bedroom has a large walk-in closet. The finished walkout lower level is nice and bright with a big picture window. Enjoy outdoor living on the newer deck, covered patio, and large fenced in yard. Additional perks include a one-car garage and a 2-car carport. Conveniently located just 15 minutes from downtown STL. A fantastic, move-in ready home at a great price! Make your appointment today!!
-
1999-06-14soldstatus $78,500
-
1996-10-10soldstatus $83,000
-
1996-10-10soldstatus $83,000
-
1993-09-20soldstatus $74,000
-
1993-09-20soldstatus $74,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $4,063 · $339/mo
- Projected year-2 tax
- $4,063 · $339/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,748
- − Mortgage interest
- −$8,150
- − Property taxes
- −$4,063
- − Insurance
- −$728
- − Repairs & maintenance
- −$1,180
- − Management
- −$1,180
- − Depreciation
- −$4,233
- Taxable loss
- −$4,786
- Est. tax savings @ 24.0%
- +$1,149
- After-tax cash flow
- $-1,148/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Belleville Twp Hsd 201
- NCES district ID
- 1705640
- Math proficiency
- 21% ▼ -8.00%
- Reading proficiency
- 28% ▼ -3.00%
- Median HH income
- $58,064
- Composite
- 22.39/100
- National rank
- #8115
- State rank
- #308 of 620 in IL
Livability — Belleville
- Score
- 78/100
- State rank
- #142
- US rank
- #2604
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Belleville, IL
- County
- Saint Clair County · 169,691 people
- City population
- 47,407
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 16,269
- Household income
- $73,700
- Rent vs Own
- Severe rent burden
- 656.0
Population outlook (St. Clair County) Hauer SSP2
- Today (2025)
- 250,366 people
- By 2030
- 240,511 · -3.9%
- By 2040
- 217,391 · -13.2%
- By 2050
- 192,699 · -23.0%
- By 2075
- 140,637 · -43.8%
- By 2100
- 100,499 · -59.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Black 27% Two or more races 9% Hispanic / Latino 4%
- Common ancestry
- Romanian 3% Lithuanian 3% Slovak 2%
- Foreign-born
- 2% · Canada, Guatemala
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · St. Clair
- 2024 margin
- Lean D (+7.9) · D 53.0% · R 45.1% · Other 1.8%
- 2008→2024 swing
- -14.6pp toward R · 2008: 22.4pp · 2024: 7.9pp
- All cycles
- 2024: D+7.9 2020: D+8.7 2016: D+5.6 2012: D+14.5 2008: D+22.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 9.50%
- Current HPI
- 259.15
- Rent YoY
- —
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+110.1% since first listed14 events — show timeline
- 2026-05-06 Price Changed $155,500 MARIS as Distributed by MLS Grid
- 2026-02-15 Price Changed $165,500 MARIS as Distributed by MLS Grid
- 2025-12-30 Listed $175,000 MARIS as Distributed by MLS Grid
- 2024-10-30 Sold (Public Records) $182,000 Public Records
- 2024-10-28 Pending — MARIS as Distributed by MLS Grid
- 2024-10-25 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2024-09-25 Contingent — MARIS as Distributed by MLS Grid
- 2024-09-20 Listed $175,000 MARIS as Distributed by MLS Grid
- 2024-09-12 Coming Soon $175,000 MARIS as Distributed by MLS Grid
- 1999-06-14 Sold (Public Records) $78,500 Public Records
- 1996-10-10 Sold (Public Records) $83,000 Public Records
- 1996-10-10 Sold (Public Records) $83,000 Public Records
- 1993-09-20 Sold (Public Records) $74,000 Public Records
- 1993-09-20 Sold (Public Records) $74,000 Public Records
Property tax history
+3.0%/yrLatest (2024): $4,063 · +13.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…