1724 S Spring St · Springfield, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 4/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.2/30.0
- 1% rule +8.1/10.0
- DSCR +7.8/10.0
- ARV discount +7.2/15.0
- Rent growth +4.1/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Coming Soon effective May 6th, 2026 - Live for showings May 8th, 2026. This home is perfect for the first time buyer, investor or down-sizer. Original wood trim, wood flooring. Cosmetic touches will net a substantial return on value.
Key facts
- 5,080 sq ft lot
- Built 1917
- Listed 13 days
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Built in 1917; Shingle roof
- Construction: Original construction (not new)
- Exterior features: Screened porch; Lot dimensions approximately 127 x 40
Interior
- Kitchen: Kitchen on main level
- Bedrooms: 1 bedroom (Main level) — includes egress window
- Flooring: Carpet in living and dining rooms; Other flooring in bedroom and screened porch
- Bathrooms: 1 full bathroom
- Interior features: Unfinished basement; Living room fireplace (wood burning)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $140 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($915 rent vs $70k).
- Cap rate 8.7% vs local median 4.9% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#122 in IL, #2,138 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Springfield SD 186 (urban): math 17% / reading 22% proficiency, ranked #438 of 620 in IL (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Black Hawk Elem School (math 5% / reading 15%, grade F, #1,477 of 2,056 statewide, top 74%, 246 students, 0% FRL); Jefferson Middle School (math 3% / reading 8%, grade F, #635 of 665 statewide, top 95%, 539 students, 0% FRL); Springfield Southeast High Sch (math 17% / reading 22%, grade F, #397 of 693 statewide, top 61%, 1,261 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+6.3%/yr); 177 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 225 units permitted in Sangamon County in 2024 (48 in 5+ unit buildings).
- This rent is only 16% of the median local income ($70k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Sangamon County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 6.3% rent growth), your $20k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: property tax is 3.2% of price; built in 1917 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.31% ✓
- Cap rate
- 8.70%
- Cash-on-cash
- 8.58%
- DSCR
- 1.38
- GRM
- 6.4
CMA / ARV
- ARV (median comp)
- $69,484
- List price
- $69,900
- Delta
- 0.60%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1724 S Spring St | 0.00mi | 1/1.0 | 826 (0%) | 0mo | $62,000 | $75 | 100 |
| 1637 S Glenwood Ave | 0.53mi | 1/1.0 | 822 (-0%) | 4mo | $90,000 | $109 | 71 |
| 1805 S 2nd St | 0.14mi | 2/1.0 (+1) | 894 (+8%) | 6mo | $66,000 | $74 | 70 |
| 618 W Laurel St | 0.34mi | 2/1.0 (+1) | 864 (+5%) | 6mo | $99,500 | $115 | 67 |
| 37 Belle Pl | 0.52mi | 2/1.0 (+1) | 808 (-2%) | 2mo | $59,900 | $74 | 66 |
| 2404 S Whittier Ave | 0.59mi | 2/1.0 (+1) | 848 (+3%) | 2mo | $96,000 | $113 | 61 |
| 1512 S State St | 0.60mi | 2/1.0 (+1) | 814 (-2%) | 7mo | $95,000 | $117 | 59 |
| 504 Williams St | 0.65mi | 2/1.0 (+1) | 800 (-3%) | 3mo | $63,500 | $79 | 57 |
| 1737 S Holmes Ave | 0.38mi | 2/1.0 (+1) | 912 (+10%) | 7mo | $77,500 | $85 | 54 |
| 300 W Lenox Ave | 0.72mi | 2/1.0 (+1) | 790 (-4%) | 2mo | $67,500 | $85 | 53 |
| 2224 S 9th St | 0.73mi | 2/1.5 (+1) | 861 (+4%) | 4mo | $130,000 | $151 | 48 |
| 2409 S Lowell Ave | 0.63mi | 2/1.0 (+1) | 725 (-12%) | 4mo | $120,000 | $166 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.32% rent growth · sell at horizon
- IRR
- 1.1%
- Equity multiple
- 1.04×
- Total profit
- $824
- Equity at exit
- $10,422
- IRR
- 14.2%
- Equity multiple
- 2.35×
- Total profit
- $26,384
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62704
- Home prices YoY
- -31.1%
- Rents YoY
- 6.3%
- Active inventory
- 177
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $915 high interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$187 /mo · $2,249/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$192
- Net cashflow
- $140
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1501 S Spring St Springfield, IL | 2.0 | 1.0 | 1000 | $1,000 | $1.00 | 21d | 1 | 0.19mi |
| 1908 S 4th St Springfield, IL | 1.0 | 1.0 | 800 | $850 | $1.06 | 21d | 1 | 0.29mi |
| 1500 S Lowell Ave Springfield, IL | 1.0 | 1.0 | 590 | $775 | $1.31 | 44d | 1 | 0.32mi |
| 1004 S College St Springfield, IL | 1.0 | 1.0 | 700 | $800 | $1.14 | 21d | 1 | 0.60mi |
| 2257 S 10th St Springfield, IL | 2.0 | 1.0 | 1100 | $1,150 | $1.05 | 44d | 1 | 0.80mi |
| 423 W Lawrence Ave Unit 2 Springfield, IL | 2.0 | 1.0 | 900 | $1,050 | $1.17 | 21d | 1 | 0.89mi |
| 909 S 8th St Unit 4 Springfield, IL | 1.0 | 1.0 | 550 | $800 | $1.45 | 21d | 1 | 0.90mi |
| 417 E Cook St Springfield, IL | 1.0 | 1.0 | 700 | $875 | $1.25 | 44d | 1 | 0.96mi |
| 417 E Cook St Unit A Springfield, IL | 1.0 | 1.0 | 550 | $850 | $1.55 | 21d | 1 | 0.96mi |
| 619 S 5th St Springfield, IL | 1.0 | 1.0 | 750 | $900 | $1.20 | 44d | 1 | 0.97mi |
| 616 New St Springfield, IL | 1.0 | 1.0 | 550 | $850 | $1.55 | 44d | 1 | 0.98mi |
| 604 Bryn Mawr Blvd Springfield, IL | 2.0 | 1.0 | 850 | $1,100 | $1.29 | 44d | 1 | 1.02mi |
| 2715 S MacArthur Blvd Unit 01 Springfield, IL | 2.0 | 1.5 | 935 | $975 | $1.04 | 44d | 1 | 1.16mi |
| 8 S Old State Capitol Plz Unit 1031831P Springfield, IL | 2.0 | 2.0 | 990 | $2,927 | $2.96 | 44d | 1 | 1.32mi |
| 629 W Washington St Unit 4 Springfield, IL | 2.0 | 1.0 | 700 | $800 | $1.14 | 44d | 1 | 1.41mi |
Listing history 3 events
-
2026-05-13price $69,900 234-char remark
-
2026-05-08$75,000 Active 234-char remark
-
2026-05-06historical $75,000 234-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $2,249 · $187/mo
- Projected year-2 tax
- $2,249 · $187/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,984
- − Mortgage interest
- −$3,915
- − Property taxes
- −$2,249
- − Insurance
- −$350
- − Repairs & maintenance
- −$879
- − Management
- −$879
- − Depreciation
- −$2,033
- Taxable income
- $679
- Est. tax owed @ 24.0%
- −$163
- After-tax cash flow
- $1,517/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield SD 186
- NCES district ID
- 1737080
- Math proficiency
- 17% ▼ -7.00%
- Reading proficiency
- 22% ▼ -5.00%
- Median HH income
- $43,744
- Composite
- 16.89/100
- National rank
- #9142
- State rank
- #438 of 620 in IL
Livability — Springfield
- Score
- 79/100
- State rank
- #122
- US rank
- #2138
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, IL
- County
- Sangamon County · 115,414 people
- City population
- 59,955
- Metro
- Springfield, IL
- Population (ZIP)
- 40,046
- Household income
- $69,976
- Rent vs Own
- Severe rent burden
- 1529.0
Population outlook (Sangamon County) Hauer SSP2
- Today (2025)
- 198,317 people
- By 2030
- 196,127 · -1.1%
- By 2040
- 188,664 · -4.9%
- By 2050
- 179,624 · -9.4%
- By 2075
- 155,027 · -21.8%
- By 2100
- 122,588 · -38.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 15% Two or more races 5% Hispanic / Latino 4% Asian 4%
- Common ancestry
- Lithuanian 2% Romanian 2% Slovak 2%
- Foreign-born
- 6% · Canada, China, Vietnam
- Languages at home
- 92% English-only · Spanish 2% Other Indo-European 1% Tagalog/Filipino 1%
Political lean MEDSL · Sangamon
- 2024 margin
- Toss-up / Even · D 46.6% · R 51.6% · Other 1.8%
- 2008→2024 swing
- -9.3pp toward R · 2008: 4.4pp · 2024: -5.0pp
- All cycles
- 2024: R+5.0 2020: R+4.4 2016: R+9.4 2012: R+8.7 2008: D+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.79%
- Current HPI
- 156.7086
- Rent YoY
- ▲ 6.32%
- Metro
- Springfield, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
-17.3% since first listed5 events — show timeline
- 2026-06-09 Sold (MLS) $62,000 RMLSA as Distributed by MLS Grid
- 2026-05-21 Pending — RMLSA as Distributed by MLS Grid
- 2026-05-13 Price Changed $69,900 RMLSA as Distributed by MLS Grid
- 2026-05-08 Listed $75,000 RMLSA as Distributed by MLS Grid
- 2026-05-06 Coming Soon $75,000 RMLSA as Distributed by MLS Grid
Property tax history
+5.0%/yrLatest (2025): $2,249 · +5.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…