CashFlowRE
Sign in Sign up
627 Dogwood Ave
D Composite 41.64
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.2/30.0
  • 1% rule +3.1/10.0
  • Schools +3.0/10.0
  • DSCR +2.9/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$440,000

627 Dogwood Ave · Egg Harbor, NJ 08234
4 bd · 2.5 ba · 2,238 sqft · SingleFamily public records · 142 Days on market
Built 1998 $197/sqft · 10% below area Est $549k · 20% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

## Low Property Taxes## Lots of Space in this Split- level home with unique layout with functional, private, and spacious advantages. Enjoy your property line frontage of 424 sq. ft. , enjoy over an acre of serene, undisturbed space. . Upper-level sanctuary ensures peace and quiet away from the main living hustle. Backyard also has plenty of space lots of privacy and wooded backyard, lots of nature, fenced in yard with shed privacy and above ground pool in backyard with a Newer pool liner 2022. Also featuring a detached garage in front area of property to the side of home. This 2,500.00 sq. ft home has plenty of space for your enjoyment, very close distance to local High School. Inside home features Newer water heater 2023, Newer HVAC 2020 house comes with blinds and 2 plug in gas fireplaces. Well is in backyard and septic in front . Access back yard from main level and upper level for your convenience. Well has newer filter system 2023 So much usable space and versatility. Make this your new home in Egg Harbor Township!Being Sold As-Is

Key facts

  • Wooded backyard
  • Above ground pool
  • Over an acre

Tags

OVER AN ACREUPPER-LEVEL SANCTUARYWOODED BACKYARDFENCED IN YARDABOVE GROUND POOLDETACHED GARAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $440k.

Deal economics

  • At list price, monthly cash flow is $-251 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $396k (10.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $355k (19.3% below list).
  • Recommended offer: $355k (19.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Egg Harbor Township School District (suburban): math 18% / reading 46% proficiency, ranked #311 of 472 in NJ (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Swift-Slaybaugh Complex (math 22% / reading 37%, grade F, #731 of 1,303 statewide, top 59%, 1,421 students, 34% FRL); Alder Avenue Middle School (math 19% / reading 48%, grade F, #265 of 431 statewide, top 63%, 843 students, 50% FRL); Egg Harbor Township High School (math 32% / reading 52%, grade F, #169 of 399 statewide, top 44%, 2,335 students, 47% FRL).
  • Market conditions: 363 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 672 units permitted in Atlantic County in 2024 (258 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Atlantic County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 142 days — a 12% lower offer ($387k) is reasonable based on typical stale-listing flexibility.
  • 30 sale attempts since 22y ago; this cycle's ask has dropped $35k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $215k; list at $440k implies a 105% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $355,000 (19.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 142 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
5.61%
Cash-on-cash
-2.45%
DSCR
0.89
GRM
10.3

CMA / ARV

ARV (median comp)
$548,703
List price
$440,000
Delta
-19.81%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4 Lenwood Ct 0.52mi 3/3.5 (-1) 2,310 (+3%) 2mo $515,000 $223 60
11 Daffodil Rd 0.63mi 3/3.0 (-1) 2,406 (+8%) 1mo $535,000 $222 50
229 Ivy Rd 0.67mi 3/3.0 (-1) 2,394 (+7%) 14mo $499,900 $209 39
105 Iris Dr 0.70mi 3/3.5 (-1) 2,392 (+7%) 12mo $555,000 $232 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-20.3%
Equity multiple
0.29×
Total profit
$-87,228
Equity at exit
$65,605
10-year hold
IRR
-13.4%
Equity multiple
0.22×
Total profit
$-96,294
Equity at exit
$38,043

Cash invested: $123,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.

ZIP-level market 08234

Home prices YoY
-6.7%
Active inventory
363
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$3,550 medium interval (Pro) →
Mortgage (P&I)
$2,307
Tax from tax record
$565 /mo · $6,778/yr
Insurance
$183
HOA
$0
Vacancy / Maint / Mgmt
$746
Net cashflow
$-251

Break-even live

Break-even rent $3,868
Max offer price $395,644
Occupancy floor

Sensitivity live

Price -10% $-2 -5% $-127 +0% $-251 +5% $-376 +10% $-500
Rent -10% $-532 -5% $-391 +0% $-251 +5% $-111 +10% $29
Rate -1.0pp $-30 -0.5pp $-139 base $-251 +0.5pp $-365 +1.0pp $-481

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$110,000
Closing costs
$13,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1 Coronado Ln Egg Harbor Township, NJ 4.0 2.5 1795 $3,550 $1.98 23d 1 1.34mi

Listing history 50 events

  1. 2026-06-22
    days on market $440,000 Active 142 DOM
  2. 2026-06-19
    days on market $440,000 Active 140 DOM
  3. 2026-06-18
    days on market $440,000 Active 139 DOM
  4. 2026-06-17
    days on market $440,000 Active 138 DOM
  5. 2026-06-16
    days on market $440,000 Active 137 DOM
  6. 2026-06-15
    days on market $440,000 Active 136 DOM
  7. 2026-06-14
    days on market $440,000 Active 134 DOM
  8. 2026-06-13
    days on market $440,000 Active 133 DOM
  9. 2026-06-10
    days on market $440,000 Active 131 DOM
  10. 2026-06-09
    days on market $440,000 Active 130 DOM
  11. 2026-06-08
    days on market $440,000 Active 129 DOM
  12. 2026-06-07
    days on market $440,000 Active 128 DOM
  13. 2026-06-02
    days on market $440,000 Active 123 DOM
  14. 2026-06-01
    days on market $440,000 Active 122 DOM
  15. 2026-05-31
    days on market $440,000 Active 121 DOM
  16. 2026-05-30
    days on market $440,000 Active 120 DOM
  17. 2026-03-26
    price $440,000 1052-char remark
    Show marketing remark (1052 chars)

    ## Low Property Taxes## Lots of Space in this Split- level home with unique layout with functional, private, and spacious advantages. Enjoy your property line frontage of 424 sq. ft. , enjoy over an acre of serene, undisturbed space. . Upper-level sanctuary ensures peace and quiet away from the main living hustle. Backyard also has plenty of space lots of privacy and wooded backyard, lots of nature, fenced in yard with shed privacy and above ground pool in backyard with a Newer pool liner 2022. Also featuring a detached garage in front area of property to the side of home. This 2,500.00 sq. ft home has plenty of space for your enjoyment, very close distance to local High School. Inside home features Newer water heater 2023, Newer HVAC 2020 house comes with blinds and 2 plug in gas fireplaces. Well is in backyard and septic in front . Access back yard from main level and upper level for your convenience. Well has newer filter system 2023 So much usable space and versatility. Make this your new home in Egg Harbor Township!Being Sold As-Is

  18. 2026-01-31
    listed $475,000 Active 1052-char remark
    Show marketing remark (1052 chars)

    ## Low Property Taxes## Lots of Space in this Split- level home with unique layout with functional, private, and spacious advantages. Enjoy your property line frontage of 424 sq. ft. , enjoy over an acre of serene, undisturbed space. . Upper-level sanctuary ensures peace and quiet away from the main living hustle. Backyard also has plenty of space lots of privacy and wooded backyard, lots of nature, fenced in yard with shed privacy and above ground pool in backyard with a Newer pool liner 2022. Also featuring a detached garage in front area of property to the side of home. This 2,500.00 sq. ft home has plenty of space for your enjoyment, very close distance to local High School. Inside home features Newer water heater 2023, Newer HVAC 2020 house comes with blinds and 2 plug in gas fireplaces. Well is in backyard and septic in front . Access back yard from main level and upper level for your convenience. Well has newer filter system 2023 So much usable space and versatility. Make this your new home in Egg Harbor Township!Being Sold As-Is

  19. 2015-09-09
    soldstatus $215,000
  20. 2015-08-28
    soldstatus $215,000 Sold 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  21. 2015-07-02
    historical Under Contract 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  22. 2015-05-19
    price $219,000 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  23. 2015-03-16
    price $229,500 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  24. 2014-11-07
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  25. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  26. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  27. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  28. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  29. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  30. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  31. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  32. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  33. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  34. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  35. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  36. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  37. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  38. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  39. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  40. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  41. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  42. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  43. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  44. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  45. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  46. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  47. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  48. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  49. 2014-11-02
    historical 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

  50. 2014-11-02
    status Active 491-char remark
    Show marketing remark (491 chars)

    Reduced! Well maintained split level home with lots of space, privacy and a backyard with above ground pool and lots of nature. All appliances, including microwave/convection oven, and hot water heater are less than 4 years old. 3 bedrooms and 2 baths on main level and 1 bedroom, powder room and large recreation room on lower level. Both levels have access to the backyard. Plenty of parking, detached oversized garage plus 2 sheds for all the toys and vehicles. This home is ready to go!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NJ · Partial reset (capped growth)

Current annual tax
$6,778 · $565/mo
Projected year-2 tax
$8,867 · $739/mo
Expected delta
+$2,089/yr (+$174/mo · 30.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$42,600
− Mortgage interest
−$24,647
− Property taxes
−$6,778
− Insurance
−$2,200
− Repairs & maintenance
−$3,408
− Management
−$3,408
− Depreciation
−$12,800
Taxable loss
−$10,641
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,554
After-tax cash flow
$-459/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Egg Harbor Township School District
NCES district ID
3404560
Math proficiency
18% ▼ -24.00%
Reading proficiency
46% ▼ -6.00%
Median HH income
$71,612
Composite
29.81/100
National rank
#6421
State rank
#311 of 472 in NJ

Livability — Egg Harbor

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Population (ZIP)
46,856

Population outlook (Atlantic County) Hauer SSP2

Today (2025)
268,948 people
By 2030
264,497 · -1.7%
By 2040
252,261 · -6.2%
By 2050
237,846 · -11.6%
By 2075
210,650 · -21.7%
By 2100
180,234 · -33.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 56% Hispanic / Latino 16% Asian 13% Black 9% Two or more races 9%
Hispanic origin (detail)
Mexican 3% Puerto Rican 6% Dominican 2%
Common ancestry
Romanian 3% Italian 1% Slovak 1%
Foreign-born
17% · Canada, China, Vietnam
Languages at home
73% English-only · Spanish 12% Other Indo-European 4% Tagalog/Filipino 3%

Political lean MEDSL · Atlantic

2024 margin
Toss-up / Even · D 47.7% · R 50.7% · Other 1.6%
2008→2024 swing
-18.1pp toward R · 2008: 15.1pp · 2024: -3.0pp
All cycles
2024: R+3.0 2020: D+6.7 2016: D+6.2 2012: D+17.2 2008: D+15.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -22.76%
Current HPI
319.2948
Rent YoY
Metro
State GDP YoY
▲ 2.05%
F500 in state
34

Industry mix (Fortune 500 HQ in NJ)

Industry F500 HQs Revenue

Price history

+836.2% since first listed
66 events — show timeline
  • 2026-03-26 Price Changed $440,000 SJSRMLS
  • 2026-01-31 Listed $475,000 SJSRMLS
  • 2015-09-09 Sold (Public Records) $215,000 Public Records
  • 2015-08-28 Sold (MLS) $215,000 SJSRMLS
  • 2015-07-02 Contingent SJSRMLS
  • 2015-05-19 Price Changed $219,000 SJSRMLS
  • 2015-03-16 Price Changed $229,500 SJSRMLS
  • 2014-11-07 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-02 Relisted SJSRMLS
  • 2014-11-02 Listing Removed SJSRMLS
  • 2014-11-01 Listed $239,500 SJSRMLS
  • 2004-10-12 Sold (MLS) $280,000 SJSRMLS
  • 2004-09-27 Listing Removed SJSRMLS
  • 2004-08-08 Listed $295,500 SJSRMLS
  • 2003-08-29 Sold (Public Records) $47,000 Public Records

Property tax history

+1.4%/yr

Latest (2025): $6,778 · +1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…