237 Basque #2 · Truckee, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 2/10 · Minimal
- Hot days now (above 84°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 14 days/yr
- Unhealthy air days in 30 yrs
- 15 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.7/10.0
- ARV discount +7.5/15.0
- Schools +4.4/10.0
- Rent growth +4.1/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$359,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home by Pacaso. What’s better than a mountain cabin near Lake Tahoe? The laid-back luxury of this fully remodeled 4-bedroom, 3-bathroom retreat with views of the Martis Valley. This fully remodeled, custom-built Northstar home is conveniently located between Truckee and the lake and includes the coveted Northstar HOA amenities; outdoor pools, kids area, tennis courts, and fitness center. Backing to a private green space, this three-level home has a bright, open concept great room with a window wall, a soaring wood ceiling and an inviting stone fireplace. A spacious dining area and large decks are perfect for enjoying meals prepared on the professional-grade range in the sleek gourmet kitchen. The home includes two relaxing primary suites with spa-like en suite bathrooms, two guest bedrooms and a laundry area. The home comes fully furnished and professionally decorated.
Key facts
- 0.28 acre lot
- 2 garage spots
- Built 1997
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath timeshare listed at $359k.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $359k).
- Recommended offer: $316k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.9% vs local median 2.1% in Truckee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#697 in CA) — a working-class tenant base; expect higher turnover. Strengths: employment A+, housing B; Watch: amenities F, commute F, cost of living F.
- Tahoe-Truckee Unified (town): math 44% / reading 56% proficiency, ranked #136 of 517 in CA (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Truckee Elementary (math 33% / reading 45%, grade F, #656 of 1,571 statewide, top 42%, 451 students, 52% FRL); Alder Creek Middle (math 41% / reading 54%, grade C-, #113 of 498 statewide, top 23%, 538 students, 26% FRL); Tahoe Truckee High (math 47% / reading 62%, grade C-, #256 of 1,170 statewide, top 24%, 890 students, 24% FRL) — zoned schools at 34% FRL track the district average.
- Market conditions: Rents rising fast (+6.6%/yr); 381 active listings in the ZIP; high-income renter base; 3,535 units permitted in Placer County in 2024 (689 in 5+ unit buildings).
- This rent runs 45% of the median local income ($132k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Placer County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 6.6% rent growth), your $101k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 565 days — a 12% lower offer ($316k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago; this cycle's ask has dropped $30k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 565 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 10.94%
- Cash-on-cash
- 16.60%
- DSCR
- 1.74
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $1,546,599
- List price
- $359,000
- Delta
- -76.79%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 6.59% rent growth · sell at horizon
- IRR
- 11.7%
- Equity multiple
- 1.49×
- Total profit
- $48,807
- Equity at exit
- $53,528
- IRR
- 23.4%
- Equity multiple
- 3.37×
- Total profit
- $237,877
- Equity at exit
- $31,040
Cash invested: $100,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 96161
- Rents YoY
- 6.6%
- Active inventory
- 381
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $4,901 medium interval (Pro) →
- Mortgage (P&I)
- −$1,883
- Tax est. 1.5%
- −$449 /mo · $5,385/yr
- Insurance
- −$150
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,029
- Net cashflow
- $1,391
Break-even live
Sensitivity live
| Price | -10% $1,639 | -5% $1,515 | +0% $1,391 | +5% $1,267 | +10% $1,142 |
|---|---|---|---|---|---|
| Rent | -10% $1,003 | -5% $1,197 | +0% $1,391 | +5% $1,584 | +10% $1,778 |
| Rate | -1.0pp $1,571 | -0.5pp $1,482 | base $1,391 | +0.5pp $1,298 | +1.0pp $1,203 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $89,750
- Closing costs
- $10,770
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 28 events
-
2026-06-21days on market $359,000 Active 565 DOM
-
2026-06-18days on market $359,000 Active 562 DOM
-
2026-06-17days on market $359,000 Active 561 DOM
-
2026-06-16days on market $359,000 Active 560 DOM
-
2026-06-15days on market $359,000 Active 559 DOM
-
2026-06-14days on market $359,000 Active 557 DOM
-
2026-06-10days on market $359,000 Active 554 DOM
-
2026-06-09days on market $359,000 Active 553 DOM
-
2026-06-08days on market $359,000 Active 552 DOM
-
2026-06-07days on market $359,000 Active 551 DOM
-
2026-06-05days on market $359,000 Active 548 DOM
-
2026-06-03days on market $359,000 Active 547 DOM
-
2026-06-02days on market $359,000 Active 546 DOM
-
2026-06-01days on market $359,000 Active 545 DOM
-
2026-05-31days on market $359,000 Active 544 DOM
-
2026-05-30days on market $359,000 Active 543 DOM
-
2026-03-05price $359,000 972-char remark
Show marketing remark (972 chars)
New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home by Pacaso. What’s better than a mountain cabin near Lake Tahoe? The laid-back luxury of this fully remodeled 4-bedroom, 3-bathroom retreat with views of the Martis Valley. This fully remodeled, custom-built Northstar home is conveniently located between Truckee and the lake and includes the coveted Northstar HOA amenities; outdoor pools, kids area, tennis courts, and fitness center. Backing to a private green space, this three-level home has a bright, open concept great room with a window wall, a soaring wood ceiling and an inviting stone fireplace. A spacious dining area and large decks are perfect for enjoying meals prepared on the professional-grade range in the sleek gourmet kitchen. The home includes two relaxing primary suites with spa-like en suite bathrooms, two guest bedrooms and a laundry area. The home comes fully furnished and professionally decorated.
-
2026-02-18status Active 972-char remark
Show marketing remark (972 chars)
New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home by Pacaso. What’s better than a mountain cabin near Lake Tahoe? The laid-back luxury of this fully remodeled 4-bedroom, 3-bathroom retreat with views of the Martis Valley. This fully remodeled, custom-built Northstar home is conveniently located between Truckee and the lake and includes the coveted Northstar HOA amenities; outdoor pools, kids area, tennis courts, and fitness center. Backing to a private green space, this three-level home has a bright, open concept great room with a window wall, a soaring wood ceiling and an inviting stone fireplace. A spacious dining area and large decks are perfect for enjoying meals prepared on the professional-grade range in the sleek gourmet kitchen. The home includes two relaxing primary suites with spa-like en suite bathrooms, two guest bedrooms and a laundry area. The home comes fully furnished and professionally decorated.
-
2026-02-18historical 972-char remark
Show marketing remark (972 chars)
New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home by Pacaso. What’s better than a mountain cabin near Lake Tahoe? The laid-back luxury of this fully remodeled 4-bedroom, 3-bathroom retreat with views of the Martis Valley. This fully remodeled, custom-built Northstar home is conveniently located between Truckee and the lake and includes the coveted Northstar HOA amenities; outdoor pools, kids area, tennis courts, and fitness center. Backing to a private green space, this three-level home has a bright, open concept great room with a window wall, a soaring wood ceiling and an inviting stone fireplace. A spacious dining area and large decks are perfect for enjoying meals prepared on the professional-grade range in the sleek gourmet kitchen. The home includes two relaxing primary suites with spa-like en suite bathrooms, two guest bedrooms and a laundry area. The home comes fully furnished and professionally decorated.
-
2025-03-21price $370,000 972-char remark
Show marketing remark (972 chars)
New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home by Pacaso. What’s better than a mountain cabin near Lake Tahoe? The laid-back luxury of this fully remodeled 4-bedroom, 3-bathroom retreat with views of the Martis Valley. This fully remodeled, custom-built Northstar home is conveniently located between Truckee and the lake and includes the coveted Northstar HOA amenities; outdoor pools, kids area, tennis courts, and fitness center. Backing to a private green space, this three-level home has a bright, open concept great room with a window wall, a soaring wood ceiling and an inviting stone fireplace. A spacious dining area and large decks are perfect for enjoying meals prepared on the professional-grade range in the sleek gourmet kitchen. The home includes two relaxing primary suites with spa-like en suite bathrooms, two guest bedrooms and a laundry area. The home comes fully furnished and professionally decorated.
-
2024-12-03$389,000 Active 972-char remark
Show marketing remark (972 chars)
New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home by Pacaso. What’s better than a mountain cabin near Lake Tahoe? The laid-back luxury of this fully remodeled 4-bedroom, 3-bathroom retreat with views of the Martis Valley. This fully remodeled, custom-built Northstar home is conveniently located between Truckee and the lake and includes the coveted Northstar HOA amenities; outdoor pools, kids area, tennis courts, and fitness center. Backing to a private green space, this three-level home has a bright, open concept great room with a window wall, a soaring wood ceiling and an inviting stone fireplace. A spacious dining area and large decks are perfect for enjoying meals prepared on the professional-grade range in the sleek gourmet kitchen. The home includes two relaxing primary suites with spa-like en suite bathrooms, two guest bedrooms and a laundry area. The home comes fully furnished and professionally decorated.
-
2024-11-26status Pending
-
2024-11-26soldstatus $373,000 Sold
-
2024-11-16status Pending
-
2024-11-15historical Contingent (Show)
-
2024-06-23price $373,000
-
2024-06-20$383,000 Active
-
2024-06-20$373,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 2/10 Low 7 d/yr ≥84°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 14 unhealthy d/yr today · 15 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $58,809
- − Mortgage interest
- −$20,110
- − Property taxes
- −$5,385
- − Insurance
- −$1,795
- − Repairs & maintenance
- −$4,705
- − Management
- −$4,705
- − Depreciation
- −$10,444
- Taxable income
- $11,666
- Est. tax owed @ 24.0%
- −$2,800
- After-tax cash flow
- $13,887/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tahoe-Truckee Unified
- NCES district ID
- 0638770
- Math proficiency
- 44% ▼ -9.00%
- Reading proficiency
- 56% ▼ -4.00%
- Median HH income
- $67,136
- Composite
- 44.38/100
- National rank
- #2816
- State rank
- #136 of 517 in CA
Livability — Truckee
- Score
- 58/100
- State rank
- #697
- US rank
- #21110
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Nevada County · 85,339 people
- City population
- 19,634
- Metro
- Truckee-Grass Valley, CA
- Population (ZIP)
- 19,634
- Household income
- $131,702
- Rent vs Own
- Severe rent burden
- 559.0
Population outlook (Placer County) Hauer SSP2
- Today (2025)
- 422,709 people
- By 2030
- 444,249 · +5.1%
- By 2040
- 480,192 · +13.6%
- By 2050
- 506,390 · +19.8%
- By 2075
- 550,219 · +30.2%
- By 2100
- 547,760 · +29.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 12% Two or more races 11% Asian 2%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Italian 5% Lithuanian 4% Portuguese 3%
- Foreign-born
- 10% · Canada, Jamaica, Dominican Republic
- Languages at home
- 85% English-only · Spanish 10% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Placer
- 2024 margin
- Lean R (+8.5) · D 44.3% · R 52.8% · Other 2.9%
- 2008→2024 swing
- +2.8pp toward D · 2008: -11.3pp · 2024: -8.5pp
- All cycles
- 2024: R+8.5 2020: R+6.7 2016: R+11.3 2012: R+20.1 2008: R+11.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -307.87%
- Current HPI
- 336.9632
- Rent YoY
- ▲ 6.59%
- Metro
- Truckee-Grass Valley, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-6.3% since first listed12 events — show timeline
- 2026-03-05 Price Changed $359,000 TSMLS
- 2026-02-18 Relisted — TSMLS
- 2026-02-18 Delisted — TSMLS
- 2025-03-21 Price Changed $370,000 TSMLS
- 2024-12-03 Listed $389,000 TSMLS
- 2024-11-26 Pending — BAREIS
- 2024-11-26 Sold (MLS) $373,000 TSMLS
- 2024-11-16 Pending — TSMLS
- 2024-11-15 Contingent — BAREIS
- 2024-06-23 Price Changed $373,000 TSMLS
- 2024-06-20 Listed $373,000 BAREIS
- 2024-06-20 Listed $383,000 TSMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…