CashFlowRE
Sign in Sign up
723 Sherry Ln
B+ Composite 77.59
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +12.9/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.4/10.0
  • Livability +4.2/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$132,500

723 Sherry Ln · Lancaster, PA 17601
3 bd · 2.0 ba · 1,344 sqft · Manufactured public records · 52 Days on market
Built 2011 $99/sqft · 12% below area Est $151k · 12% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well maintained 3 bedroom, 2 bath doublewide home offering 1,344 sq ft in the Villages at Greenfield. Brand new carpet installed throughout the living room and all bedrooms. Built in 2011, the home features an open floor plan with a spacious living room that flows into the kitchen and dining area. The kitchen includes oak cabinetry, a center island, gas cooking, a pantry, and a newer Frigidaire refrigerator. The primary suite is set on one side of the home for added privacy, with a walk-in closet and a full bath with extra large tub shower. Two additional bedrooms are located on the opposite end and share a second full bath. Additional features include central air, efficient natural gas heat, double-pane vinyl windows, and a shed for extra storage. The community borders Greenfield Park and is less than a mile from Route 30, Costco, Sheetz, Starbucks, and countless restaurants. Lot rent is $505/month and includes trash, snow removal, and 2 parking spaces. Option for more parking at additional cost. Sewer is $95 per quarter. Schedule your private showing today!

Key facts

  • 2 parking spots
  • Built 2011
  • Listed 52 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $132k.

Deal economics

  • At list price, monthly cash flow is $808 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $132k).
  • Recommended offer: $129k (3.0% below list) — sets the bar for market timing.
  • Cap rate 13.6% vs local median 4.0% in Lancaster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#71 in PA, #498 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime C-, employment C-.
  • Conestoga Valley SD (suburban): math 43% / reading 59% proficiency, ranked #156 of 539 in PA (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Fritz El Sch (math 30% / reading 57%, grade F, #866 of 1,518 statewide, top 57%, 534 students, 57% FRL); Gerald G Huesken Ms (math 35% / reading 55%, grade D, #187 of 512 statewide, top 38%, 965 students, 50% FRL); Conestoga Valley Shs (math 75% / reading 24%, grade D+, #135 of 437 statewide, top 31%, 1,282 students, 41% FRL) — zoned schools average 49% FRL vs 27% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+4.0%/yr); 327 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,093 units permitted in Lancaster County in 2024 (201 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $916 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Lancaster County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.0% rent growth), your $37k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($129k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $128,525 (3.0% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.58%
Cap rate
13.61%
Cash-on-cash
26.14%
DSCR
2.16
GRM
5.3

CMA / ARV

ARV (median comp)
$150,660
List price
$132,500
Delta
-12.05%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.99% rent growth · sell at horizon

5-year hold
IRR
20.9%
Equity multiple
1.86×
Total profit
$32,088
Equity at exit
$19,756
10-year hold
IRR
29.7%
Equity multiple
3.78×
Total profit
$102,969
Equity at exit
$11,456

Cash invested: $37,100 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17601

Rents YoY
4.0%
Active inventory
327
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$2,091 medium interval (Pro) →
Mortgage (P&I)
$695
Tax from tax record
$94 /mo · $1,124/yr
Insurance
$55
HOA
$0
Vacancy / Maint / Mgmt
$439
Net cashflow
$808

Break-even live

Break-even rent $1,068
Max offer price $132,500
Occupancy floor 56%

Sensitivity live

Price -10% $883 -5% $846 +0% $808 +5% $771 +10% $733
Rent -10% $643 -5% $726 +0% $808 +5% $891 +10% $973
Rate -1.0pp $875 -0.5pp $842 base $808 +0.5pp $774 +1.0pp $739

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,125
Closing costs
$3,975
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1522 Princess Anne Dr Lancaster, PA 4.0 2.0 1352 $2,400 $1.78 45d 1 1.20mi
131 Highview Dr Lancaster, PA 2.0 1.5 1120 $1,795 $1.60 45d 1 1.22mi
2165 Old Philadelphia Pike Lancaster, PA 2.0 1.5 1120 $1,795 $1.60 45d 1 1.35mi
2165 Old Philadelphia Pike Unit 30 Lancaster, PA 2.0 1.5 1120 $1,795 $1.60 15d 1 1.38mi

Listing history 4 events

  1. 2026-05-04
    status Active 1075-char remark
    Show marketing remark (1075 chars)

    Well maintained 3 bedroom, 2 bath doublewide home offering 1,344 sq ft in the Villages at Greenfield. Brand new carpet installed throughout the living room and all bedrooms. Built in 2011, the home features an open floor plan with a spacious living room that flows into the kitchen and dining area. The kitchen includes oak cabinetry, a center island, gas cooking, a pantry, and a newer Frigidaire refrigerator. The primary suite is set on one side of the home for added privacy, with a walk-in closet and a full bath with extra large tub shower. Two additional bedrooms are located on the opposite end and share a second full bath. Additional features include central air, efficient natural gas heat, double-pane vinyl windows, and a shed for extra storage. The community borders Greenfield Park and is less than a mile from Route 30, Costco, Sheetz, Starbucks, and countless restaurants. Lot rent is $505/month and includes trash, snow removal, and 2 parking spaces. Option for more parking at additional cost. Sewer is $95 per quarter. Schedule your private showing today!

  2. 2026-04-30
    historical 1075-char remark
    Show marketing remark (1075 chars)

    Well maintained 3 bedroom, 2 bath doublewide home offering 1,344 sq ft in the Villages at Greenfield. Brand new carpet installed throughout the living room and all bedrooms. Built in 2011, the home features an open floor plan with a spacious living room that flows into the kitchen and dining area. The kitchen includes oak cabinetry, a center island, gas cooking, a pantry, and a newer Frigidaire refrigerator. The primary suite is set on one side of the home for added privacy, with a walk-in closet and a full bath with extra large tub shower. Two additional bedrooms are located on the opposite end and share a second full bath. Additional features include central air, efficient natural gas heat, double-pane vinyl windows, and a shed for extra storage. The community borders Greenfield Park and is less than a mile from Route 30, Costco, Sheetz, Starbucks, and countless restaurants. Lot rent is $505/month and includes trash, snow removal, and 2 parking spaces. Option for more parking at additional cost. Sewer is $95 per quarter. Schedule your private showing today!

  3. 2026-03-27
    listed $129,900 Active 1075-char remark
    Show marketing remark (1075 chars)

    Well maintained 3 bedroom, 2 bath doublewide home offering 1,344 sq ft in the Villages at Greenfield. Brand new carpet installed throughout the living room and all bedrooms. Built in 2011, the home features an open floor plan with a spacious living room that flows into the kitchen and dining area. The kitchen includes oak cabinetry, a center island, gas cooking, a pantry, and a newer Frigidaire refrigerator. The primary suite is set on one side of the home for added privacy, with a walk-in closet and a full bath with extra large tub shower. Two additional bedrooms are located on the opposite end and share a second full bath. Additional features include central air, efficient natural gas heat, double-pane vinyl windows, and a shed for extra storage. The community borders Greenfield Park and is less than a mile from Route 30, Costco, Sheetz, Starbucks, and countless restaurants. Lot rent is $505/month and includes trash, snow removal, and 2 parking spaces. Option for more parking at additional cost. Sewer is $95 per quarter. Schedule your private showing today!

  4. 2026-03-25
    historical $129,900 1075-char remark
    Show marketing remark (1075 chars)

    Well maintained 3 bedroom, 2 bath doublewide home offering 1,344 sq ft in the Villages at Greenfield. Brand new carpet installed throughout the living room and all bedrooms. Built in 2011, the home features an open floor plan with a spacious living room that flows into the kitchen and dining area. The kitchen includes oak cabinetry, a center island, gas cooking, a pantry, and a newer Frigidaire refrigerator. The primary suite is set on one side of the home for added privacy, with a walk-in closet and a full bath with extra large tub shower. Two additional bedrooms are located on the opposite end and share a second full bath. Additional features include central air, efficient natural gas heat, double-pane vinyl windows, and a shed for extra storage. The community borders Greenfield Park and is less than a mile from Route 30, Costco, Sheetz, Starbucks, and countless restaurants. Lot rent is $505/month and includes trash, snow removal, and 2 parking spaces. Option for more parking at additional cost. Sewer is $95 per quarter. Schedule your private showing today!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,124 · $94/mo
Projected year-2 tax
$1,609 · $134/mo
Expected delta
+$485/yr (+$40/mo · 43.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,091
− Mortgage interest
−$7,422
− Property taxes
−$1,124
− Insurance
−$662
− Repairs & maintenance
−$2,007
− Management
−$2,007
− Depreciation
−$3,855
Taxable income
$8,013
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,923
After-tax cash flow
$7,774/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Conestoga Valley SD
NCES district ID
4206480
Math proficiency
43% ▼ -8.00%
Reading proficiency
59% ▼ -11.00%
Median HH income
$56,234
Composite
44.15/100
National rank
#2861
State rank
#156 of 539 in PA

Livability — Lancaster

Score
85/100
State rank
#71
US rank
#498

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime C- Employment C- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Lancaster County · 390,309 people
City population
176,170
Metro
Lancaster, PA
Population (ZIP)
56,382
Household income
$102,435
Rent vs Own
27.5% rent · 72.5% own
Severe rent burden
1296.0

Population outlook (Lancaster County) Hauer SSP2

Today (2025)
561,011 people
By 2030
570,969 · +1.8%
By 2040
585,929 · +4.4%
By 2050
591,056 · +5.4%
By 2075
594,747 · +6.0%
By 2100
558,850 · -0.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 10% Two or more races 7% Asian 6% Black 4%
Hispanic origin (detail)
Puerto Rican 5%
Common ancestry
Romanian 5% Slovak 2% Lithuanian 2%
Foreign-born
9% · Canada, Vietnam, China
Languages at home
86% English-only · Spanish 5% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Lancaster

2024 margin
R (+15.9) · D 41.5% · R 57.5%
2008→2024 swing
-4.1pp toward R · 2008: -11.8pp · 2024: -15.9pp
All cycles
2024: R+15.9 2020: R+15.8 2016: R+19.7 2012: R+19.2 2008: R+11.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -383.04%
Current HPI
257.0336
Rent YoY
▲ 3.99%
Metro
Lancaster, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
4 events — show timeline
  • 2026-05-04 Relisted BRIGHT MLS
  • 2026-04-30 Listing Removed BRIGHT MLS
  • 2026-03-27 Listed $129,900 BRIGHT MLS
  • 2026-03-25 Coming Soon $129,900 BRIGHT MLS

Property tax history

-0.2%/yr

Latest (2026): $1,124 · +4.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…