CashFlowRE
Sign in Sign up
6800 Placida Rd
D Composite 41.35
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.7/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.9/10.0
  • Schools +4.6/10.0
  • DSCR +3.4/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$126,000

6800 Placida Rd · Rotonda, FL 34224
2 bd · 2.0 ba · 309 sqft · Condo public records · 133 Days on market
Built 1984 ↓ 46% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Picturesque view of pond from front of condo and peaceful wooded setting to the rear. This 2 bedroom unit is beautifully furnished and features tile floors, a mirrored dry bar, walk-in-closet, eat-in-kitchen and vinyl enclosed sun room. Fiddlers Green offers a heated community pool, tennis, shuffleboard, tennis, exercise room, BBQ area and more. It`s located near area beaches, schools, shopping, fishing and over 25 golf courses. Experience Florida living at its best! Immediate occupancy.

Key facts

  • Large storage closet
  • Walk in closets
  • New roof

Tags

WATERPROOF PLANK FLOORSNEW ROOFUPDATED PLUMBINGWALK IN CLOSETSUPDATED WALK IN SHOWERLARGE STORAGE CLOSET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $126k.

Deal economics

  • At list price, monthly cash flow is $-464 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $95k (24.9% below list).
  • Meets the 1% rule at list price ($1k rent vs $126k).
  • Recommended offer: $95k (24.9% below list) — sets the bar for cash-flow.
  • Cap rate 5.9% vs local median 3.1% in Rotonda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#548 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A-, cost of living B+; Watch: schools D, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-0.1%/yr); 734 active listings in the ZIP; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $871 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 133 days — a 12% lower offer ($111k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 22y ago; this cycle's ask has dropped $14k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $94,615 (24.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 133 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.09%
Cap rate
5.94%
Cash-on-cash
-1.27%
DSCR
0.94
GRM
7.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-54.6%
Equity multiple
-0.52×
Total profit
$-53,536
Equity at exit
$18,787
10-year hold
IRR
Equity multiple
-1.79×
Total profit
$-98,387
Equity at exit
$10,894

Cash invested: $35,280 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34224

Home prices YoY
-18.9%
Rents YoY
-0.1%
Active inventory
734
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,368 medium interval (Pro) →
Mortgage (P&I)
$661
Tax est. 1.5%
$158 /mo · $1,890/yr
Insurance
$52
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA est. from 26 same-building comps
$247
Vacancy / Maint / Mgmt
$287
Net cashflow
$-464

Break-even live

Break-even rent $1,955
Max offer price $58,874
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,500
Closing costs
$3,780
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 28 events

  1. 2026-06-02
    days on market $126,000 Active 133 DOM
  2. 2026-06-01
    days on market $126,000 Active 132 DOM
  3. 2026-05-31
    days on market $126,000 Active 131 DOM
  4. 2026-05-30
    days on market $126,000 Active 130 DOM
  5. 2026-03-07
    price $126,000
  6. 2026-01-20
    listed $139,900 Active
  7. 2025-08-18
    historical $3,300
  8. 2025-08-03
    listed $3,300
  9. 2025-08-01
    historical $1,300
  10. 2025-07-31
    listed $1,300
  11. 2025-07-25
    historical $1,300
  12. 2025-07-19
    listed $1,300
  13. 2025-01-16
    historical $3,000
  14. 2025-01-01
    listed $3,000
  15. 2025-01-01
    historical $3,000
  16. 2024-11-10
    listed $3,000
  17. 2008-04-23
    soldstatus $130,000 492-char remark
    Show marketing remark (492 chars)

    Picturesque view of pond from front of condo and peaceful wooded setting to the rear. This 2 bedroom unit is beautifully furnished and features tile floors, a mirrored dry bar, walk-in-closet, eat-in-kitchen and vinyl enclosed sun room. Fiddlers Green offers a heated community pool, tennis, shuffleboard, tennis, exercise room, BBQ area and more. It`s located near area beaches, schools, shopping, fishing and over 25 golf courses. Experience Florida living at its best! Immediate occupancy.

  18. 2007-10-25
    listed $145,000 492-char remark
    Show marketing remark (492 chars)

    Picturesque view of pond from front of condo and peaceful wooded setting to the rear. This 2 bedroom unit is beautifully furnished and features tile floors, a mirrored dry bar, walk-in-closet, eat-in-kitchen and vinyl enclosed sun room. Fiddlers Green offers a heated community pool, tennis, shuffleboard, tennis, exercise room, BBQ area and more. It`s located near area beaches, schools, shopping, fishing and over 25 golf courses. Experience Florida living at its best! Immediate occupancy.

  19. 2007-04-27
    soldstatus $147,000 398-char remark
    Show marketing remark (398 chars)

    Attention all snowbirds!!! If you are looking for fine dining, shopping, beautiful beaches, and golfing galore. .. .. .This is the place for you!!! This Fiddlers Green condo is located within minutes of Palm Island and Boca Grande! The seller is offeringa $2500.00 appliance allowance to the new owner! The condo comes fully furnished and ready for your enjoyment! Don t let this one get away!

  20. 2007-01-17
    listed $159,900 398-char remark
    Show marketing remark (398 chars)

    Attention all snowbirds!!! If you are looking for fine dining, shopping, beautiful beaches, and golfing galore. .. .. .This is the place for you!!! This Fiddlers Green condo is located within minutes of Palm Island and Boca Grande! The seller is offeringa $2500.00 appliance allowance to the new owner! The condo comes fully furnished and ready for your enjoyment! Don t let this one get away!

  21. 2006-09-06
    listed $214,900
  22. 2006-04-13
    historical
  23. 2006-03-24
    historical
  24. 2006-01-30
    listed $183,000
  25. 2006-01-25
    listed $239,900
  26. 2006-01-14
    listed $249,900
  27. 2005-10-03
    historical
  28. 2004-11-02
    listed $235,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 6 d/yr ≥107°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,411
− Mortgage interest
−$7,058
− Property taxes
−$1,890
− Insurance
−$5,748
− Repairs & maintenance
−$1,313
− Management
−$1,313
− HOA
−$2,964
− Depreciation
−$3,665
Taxable loss
−$7,541
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,810
After-tax cash flow
$-3,757/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Rotonda

Score
67/100
State rank
#548
US rank
#10359

Category grades

Amenities F Commute F Cost of living B+ Crime A+ Employment C+ Housing A- Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Rotonda, FL
County
Charlotte County · 196,994 people
City population
10,490
Metro
Punta Gorda, FL
Population (ZIP)
15,536
Household income
$57,281
Rent vs Own
17.8% rent · 82.2% own
Severe rent burden
329.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 3% Asian 1%
Common ancestry
Romanian 4% Slovak 4% Lithuanian 4%
Foreign-born
9% · Canada
Languages at home
92% English-only · Other Indo-European 2% Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.76%
Current HPI
325.0345
Rent YoY
▼ -0.11%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-46.4% since first listed
24 events — show timeline
  • 2026-03-07 Price Changed $126,000 ForSaleByOwner.com
  • 2026-01-20 Listed $139,900 ForSaleByOwner.com
  • 2025-08-18 Rental Removed $3,300 RENTALBEAST
  • 2025-08-03 Listed for Rent $3,300 RENTALBEAST
  • 2025-08-01 Rental Removed $1,300 RENTALBEAST
  • 2025-07-31 Listed for Rent $1,300 RENTALBEAST
  • 2025-07-25 Rental Removed $1,300 RENTALBEAST
  • 2025-07-19 Listed for Rent $1,300 RENTALBEAST
  • 2025-01-16 Rental Removed $3,000 PROPERTYWARE
  • 2025-01-01 Listed for Rent $3,000 PROPERTYWARE
  • 2025-01-01 Rental Removed $3,000 RENTALBEAST
  • 2024-11-10 Listed for Rent $3,000 RENTALBEAST
  • 2008-04-23 Sold (MLS) $130,000 Stellar MLS as Distributed by MLS Grid
  • 2007-10-25 Listed $145,000 Stellar MLS as Distributed by MLS Grid
  • 2007-04-27 Sold (MLS) $147,000 Stellar MLS as Distributed by MLS Grid
  • 2007-01-17 Listed $159,900 Stellar MLS as Distributed by MLS Grid
  • 2006-09-06 Listed $214,900 Stellar MLS as Distributed by MLS Grid
  • 2006-04-13 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2006-03-24 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2006-01-30 Listed $183,000 Stellar MLS as Distributed by MLS Grid
  • 2006-01-25 Listed $239,900 Stellar MLS as Distributed by MLS Grid
  • 2006-01-14 Listed $249,900 Stellar MLS as Distributed by MLS Grid
  • 2005-10-03 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2004-11-02 Listed $235,000 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…