138 E Main St · Sebewaing, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.8/30.0
- ARV discount +7.6/15.0
- DSCR +4.5/10.0
- Livability +3.7/5.0
- Schools +3.4/10.0
- 1% rule +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
MOVE-IN READY! OVER $19,000 IN RECENT UPGRADES — DON'T MISS THIS ONE! 138 E. Main St. , Sebewaing is calling your name. This charming 2-story Victorian Traditional sits on a corner lot and delivers over 1,700 sq ft of timeless character with modern peace of mind — the perfect blend of old-soul charm and fresh updates. The main floor wows with two bedrooms, a full bath, large kitchen (14'x12'), expansive dining area (14'x17'), cozy living room (14'x14'), and a sun-drenched sunroom (21'x8'). Head upstairs to find additional bedrooms and a showstopping remodeled bathroom complete with a classic clawfoot tub. This home has soul. Upgrades include new electrical panel, updated plumbing, kitchen countertops, Andersen windows, new upstairs trim, fresh paint/drywall, and a Trane furnace for year-round comfort. Outside: corner lot, detached garage, and a long private alley entrance. One block from the bay and new dock — walkable to shopping and services. Perfect for a growing family OR a savvy Airbnb/VRBO investor. Homes with this much character at this price don't last — schedule your showing today!
Key facts
- Walkable to shopping
- Remodeled bathroom
- Clawfoot tub
Tags
Property features AI
Finance
- HOA & community: Homeowners association present
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single family residence; Two levels
- Construction: Vinyl siding
- Exterior features: Lot in WILLAIM T CHAPPELLS 1ST ADD subdivision; Located near 4th Street and 3rd Street
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Natural gas heating; No cooling
- Interior features: 8 total rooms; Basement present
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $47 ($559/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $135k (20.5% below list).
- Recommended offer: $135k (20.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 73/100 on livability (#205 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F, employment F.
- Unionville-Sebewaing Area S.D. (rural): math 34% / reading 46% proficiency, ranked #212 of 540 in MI (top 39%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Unionvillesebewaing Elem School (math 42% / reading 42%, grade F, #547 of 1,397 statewide, top 41%, 298 students, 54% FRL); Unionvillesebewaing Middle School (math 27% / reading 42%, grade F, #289 of 493 statewide, top 60%, 142 students, 44% FRL); Unionvillesebewaing High School (math 24% / reading 54%, grade F, #304 of 713 statewide, top 46%, 238 students, 38% FRL).
- Market conditions: 7 active listings in the ZIP; 67 units permitted in Huron County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Huron County population projected at -26% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.62%
- Cash-on-cash
- 1.18%
- DSCR
- 1.05
- GRM
- 10.5
CMA / ARV
- ARV (on-the-fly)
- $170,100
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 253 E Sebewaing St | 0.22mi | 5/2.0 | 1,556 (-8%) | 3mo | $145,000 | $93 | 73 |
| 566 N Center St | 0.42mi | 5/1.0 | 1,680 (-1%) | 6mo | $120,000 | $71 | 70 |
| 87 Anton St | 0.55mi | 4/1.5 (-1) | 1,700 (-0%) | 23mo | $170,000 | $100 | 48 |
| 586 E Sebewaing St | 0.34mi | 4/1.5 (-1) | 1,500 (-12%) | 16mo | $155,500 | $104 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.5%
- Equity multiple
- 0.48×
- Total profit
- $-24,638
- Equity at exit
- $25,333
- IRR
- -5.8%
- Equity multiple
- 0.62×
- Total profit
- $-17,935
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48759
- Home prices YoY
- -7.7%
- Active inventory
- 7
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,350 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$58 /mo · $698/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$284
- Net cashflow
- $47
Break-even live
Sensitivity live
| Price | -10% $143 | -5% $95 | +0% $47 | +5% $-1 | +10% $-50 |
|---|---|---|---|---|---|
| Rent | -10% $-60 | -5% $-7 | +0% $47 | +5% $100 | +10% $153 |
| Rate | -1.0pp $132 | -0.5pp $90 | base $47 | +0.5pp $3 | +1.0pp $-42 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 4 events
-
2026-05-05status Pending
Show marketing remark (1131 chars)
MOVE-IN READY! OVER $19,000 IN RECENT UPGRADES — DON'T MISS THIS ONE! 138 E. Main St. , Sebewaing is calling your name. This charming 2-story Victorian Traditional sits on a corner lot and delivers over 1,700 sq ft of timeless character with modern peace of mind — the perfect blend of old-soul charm and fresh updates. The main floor wows with two bedrooms, a full bath, large kitchen (14'x12'), expansive dining area (14'x17'), cozy living room (14'x14'), and a sun-drenched sunroom (21'x8'). Head upstairs to find additional bedrooms and a showstopping remodeled bathroom complete with a classic clawfoot tub. This home has soul. Upgrades include new electrical panel, updated plumbing, kitchen countertops, Andersen windows, new upstairs trim, fresh paint/drywall, and a Trane furnace for year-round comfort. Outside: corner lot, detached garage, and a long private alley entrance. One block from the bay and new dock — walkable to shopping and services. Perfect for a growing family OR a savvy Airbnb/VRBO investor. Homes with this much character at this price don't last — schedule your showing today!
-
2026-05-05status Pending 1131-char remark
Show marketing remark (1131 chars)
MOVE-IN READY! OVER $19,000 IN RECENT UPGRADES — DON'T MISS THIS ONE! 138 E. Main St. , Sebewaing is calling your name. This charming 2-story Victorian Traditional sits on a corner lot and delivers over 1,700 sq ft of timeless character with modern peace of mind — the perfect blend of old-soul charm and fresh updates. The main floor wows with two bedrooms, a full bath, large kitchen (14'x12'), expansive dining area (14'x17'), cozy living room (14'x14'), and a sun-drenched sunroom (21'x8'). Head upstairs to find additional bedrooms and a showstopping remodeled bathroom complete with a classic clawfoot tub. This home has soul. Upgrades include new electrical panel, updated plumbing, kitchen countertops, Andersen windows, new upstairs trim, fresh paint/drywall, and a Trane furnace for year-round comfort. Outside: corner lot, detached garage, and a long private alley entrance. One block from the bay and new dock — walkable to shopping and services. Perfect for a growing family OR a savvy Airbnb/VRBO investor. Homes with this much character at this price don't last — schedule your showing today!
-
2026-04-10$169,900 Active
Show marketing remark (1131 chars)
MOVE-IN READY! OVER $19,000 IN RECENT UPGRADES — DON'T MISS THIS ONE! 138 E. Main St. , Sebewaing is calling your name. This charming 2-story Victorian Traditional sits on a corner lot and delivers over 1,700 sq ft of timeless character with modern peace of mind — the perfect blend of old-soul charm and fresh updates. The main floor wows with two bedrooms, a full bath, large kitchen (14'x12'), expansive dining area (14'x17'), cozy living room (14'x14'), and a sun-drenched sunroom (21'x8'). Head upstairs to find additional bedrooms and a showstopping remodeled bathroom complete with a classic clawfoot tub. This home has soul. Upgrades include new electrical panel, updated plumbing, kitchen countertops, Andersen windows, new upstairs trim, fresh paint/drywall, and a Trane furnace for year-round comfort. Outside: corner lot, detached garage, and a long private alley entrance. One block from the bay and new dock — walkable to shopping and services. Perfect for a growing family OR a savvy Airbnb/VRBO investor. Homes with this much character at this price don't last — schedule your showing today!
-
2026-04-10$169,900 Active 1131-char remark
Show marketing remark (1131 chars)
MOVE-IN READY! OVER $19,000 IN RECENT UPGRADES — DON'T MISS THIS ONE! 138 E. Main St. , Sebewaing is calling your name. This charming 2-story Victorian Traditional sits on a corner lot and delivers over 1,700 sq ft of timeless character with modern peace of mind — the perfect blend of old-soul charm and fresh updates. The main floor wows with two bedrooms, a full bath, large kitchen (14'x12'), expansive dining area (14'x17'), cozy living room (14'x14'), and a sun-drenched sunroom (21'x8'). Head upstairs to find additional bedrooms and a showstopping remodeled bathroom complete with a classic clawfoot tub. This home has soul. Upgrades include new electrical panel, updated plumbing, kitchen countertops, Andersen windows, new upstairs trim, fresh paint/drywall, and a Trane furnace for year-round comfort. Outside: corner lot, detached garage, and a long private alley entrance. One block from the bay and new dock — walkable to shopping and services. Perfect for a growing family OR a savvy Airbnb/VRBO investor. Homes with this much character at this price don't last — schedule your showing today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $698 · $58/mo
- Projected year-2 tax
- $1,657 · $138/mo
- Expected delta
- +$959/yr (+$80/mo · 137.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,201
- − Mortgage interest
- −$9,517
- − Property taxes
- −$698
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,296
- − Management
- −$1,296
- − Depreciation
- −$4,943
- Taxable loss
- −$2,399
- Est. tax savings @ 24.0%
- +$576
- After-tax cash flow
- $1,135/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Unionville-Sebewaing Area S.D.
- NCES district ID
- 2634440
- Math proficiency
- 34% ▼ -7.00%
- Reading proficiency
- 46% ▼ -1.00%
- Median HH income
- $46,715
- Composite
- 34.14/100
- National rank
- #5280
- State rank
- #212 of 540 in MI
Livability — Sebewaing
- Score
- 73/100
- State rank
- #205
- US rank
- #5193
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sebewaing, MI
- Population (ZIP)
- 3,439
Population outlook (Huron County) Hauer SSP2
- Today (2025)
- 29,325 people
- By 2030
- 27,810 · -5.2%
- By 2040
- 24,571 · -16.2%
- By 2050
- 21,573 · -26.4%
- By 2075
- 16,120 · -45.0%
- By 2100
- 11,097 · -62.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 3% Hispanic / Latino 3%
- Common ancestry
- Romanian 7% Lithuanian 3% Scotch-Irish 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Huron
- 2024 margin
- Solid R (+40.6) · D 29.1% · R 69.7% · Other 1.2%
- 2008→2024 swing
- -40.2pp toward R · 2008: -0.4pp · 2024: -40.6pp
- All cycles
- 2024: R+40.6 2020: R+39.3 2016: R+38.2 2012: R+14.8 2008: R+0.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -26.92%
- Current HPI
- 321.0491
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed4 events — show timeline
- 2026-05-05 Pending — REALCOMP
- 2026-05-05 Pending — MiRealSource-MiMLS
- 2026-04-10 Listed $169,900 REALCOMP
- 2026-04-10 Listed $169,900 MiRealSource-MiMLS
Property tax history
-2.5%/yrLatest (2025): $698 · -45.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…