CashFlowRE
Sign in Sign up
620 S Charles St Duplex
B- Composite 69.9
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.1/10.0
  • 1% rule +7.2/10.0
  • Condition / age +4.0/5.0
  • Livability +3.1/5.0
  • Schools +3.0/10.0
  • Rent growth +1.8/5.0
  • Appreciation +0.0/10.0

$265,000

620 S Charles St · Sherman, TX 75090
7 bd · 7.0 ba · 2,830 sqft · MultiFamily · 362 Days on market
Built 1930 Good condition 10,498 sqft lot $94/sqft · 23% below area Est $346k · 23% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 2 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

100% occupied Duplex in Sherman, Tx! Unit 620 is a 3 bed 2 bath leased through 7-5-26 at $1,325 a month. Unit 622 is a 4 bed 2 bath currently leased at $1175 through 7-14-26. Both units updated! Open-concept living area with plenty of natural light and space! UPDATED Kitchen with white cabinets, granite C-tops, and tile backsplash! Large Primary Bedroom with adjoining on-suite bath featuring tile shower! All bedrooms are a good size. Shared yard and plenty of parking!

Key facts

  • Plenty of parking
  • Updated kitchen
  • 0.24 acre lot

Tags

OPEN-CONCEPT LIVING AREAUPDATED KITCHENPLENTY OF PARKING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1×4bd/2.0ba + 1×3bd/2.0ba units multifamily listed at $265k. Condition is rated good.
  • This rent per unit runs 35% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Deal economics

  • At list price, monthly cash flow is $716 ($9k/yr) — positive. Per door: $358/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $265k).
  • Recommended offer: $233k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 3.8% in Sherman — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#1,027 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, employment C-, amenities F.
  • Sherman ISD (urban): math 31% / reading 37% proficiency, ranked #546 of 826 in TX (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Crutchfield El (math 27% / reading 22%, grade F, #3,052 of 4,322 statewide, top 74%, 408 students, 89% FRL); Piner Middle (math 31% / reading 41%, grade F, #805 of 1,662 statewide, top 50%, 818 students, 75% FRL); Sherman H S (math 28% / reading 44%, grade F, #930 of 1,632 statewide, top 57%, 2,155 students, 70% FRL) — zoned schools average 78% FRL vs 60% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-2.7%/yr); 673 active listings in the ZIP; 2,272 units permitted in Grayson County in 2024 (750 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Grayson County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 362 days — a 12% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 2y ago; this cycle's ask has dropped $75k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $233,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 362 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.22%
Cap rate
9.53%
Cash-on-cash
11.57%
DSCR
1.51
GRM
6.8

CMA / ARV

ARV (median comp)
$346,195
List price
$265,000
Delta
-23.45%
Verdict
UNDERPRICED
Comps
8 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
417/ 419 W Dulin St 1.18mi 6/4.0 (-1) 2,772 (-2%) 6mo $439,000 $158 40
230-232 W Lake St 1.28mi 6/5.0 (-1) 2,488 (-12%) 6mo $425,000 $171 26
1700 E Mulberry St 0.62mi 8/4.0 (+1) 3,046 (+8%) 26mo $359,900 $118 21
301 E Brockett St 1.04mi 8/8.0 (+1) 2,338 (-17%) 16mo $450,000 $192 18
802 N Throckmorton St 0.93mi 6/4.0 (-1) 2,517 (-11%) 21mo $409,999 $163 12
236-238 W Lake St 1.27mi 6/5.0 (-1) 2,488 (-12%) 24mo $410,000 $165 12
916-918 W Houston St 1.48mi 6/4.0 (-1) 2,356 (-17%) 16mo $375,000 $159 10
403-405 N Burdette Ave 0.83mi 6/4.0 (-1) 2,414 (-15%) 16mo $365,000 $151 10
407-409 N Burdette Ave 0.83mi 6/4.0 (-1) 2,414 (-15%) 18mo $365,000 $151 9
403 N Lee St 0.63mi 6/4.0 (-1) 2,399 (-15%) 30mo $355,000 $148 8
912-914 W Houston St 1.48mi 6/4.0 (-1) 2,356 (-17%) 18mo $375,000 $159 8
904-906 W Houston St 1.46mi 6/4.0 (-1) 2,432 (-14%) 28mo $385,000 $158 4

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-2.5%
Equity multiple
0.91×
Total profit
$-6,764
Equity at exit
$39,512
10-year hold
IRR
3.5%
Equity multiple
1.22×
Total profit
$16,482
Equity at exit
$22,912

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

Active competition Active MLS

For sale now
4 active
Median asking
$406,250 ($128/sqft)
Median days on market
255 d
This list price
lowest-priced of the active set
ARV vs active asking
-4.4% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75090

Home prices YoY
-20.0%
Rents YoY
-2.7%
Active inventory
673
Price-to-rent
13.2×

Monthly cashflow live

Estimated rent
$3,224 high interval (Pro) →
Mortgage (P&I)
$1,390
Tax est. 1.5%
$331 /mo · $3,975/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$677
Net cashflow
$716

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 4 2 $1,668
1× unit 3 2 $1,555
Total (2 units) $3,224

Break-even live

Break-even rent $2,318
Max offer price $265,000
Occupancy floor 73%

Sensitivity live

Price -10% $899 -5% $807 +0% $716 +5% $624 +10% $532
Rent -10% $461 -5% $588 +0% $716 +5% $843 +10% $970
Rate -1.0pp $849 -0.5pp $783 base $716 +0.5pp $647 +1.0pp $577

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1203 E King St Sherman, TX 3.0 2.0 1208 $1,600 $1.32 4d 1 0.06mi
1412 E King St Sherman, TX 3.0 2.0 1167 $1,550 $1.33 4d 1 0.16mi
1429 E Odneal St Sherman, TX 3.0 2.0 1218 $1,700 $1.40 139d 1 0.21mi
920 S Lee Ave Sherman, TX 3.0 2.0 1328 $1,500 $1.13 4d 1 0.24mi
815 S Willow St Sherman, TX 4.0 2.0 1670 $1,495 $0.90 139d 1 0.24mi
924 S Lee Ave Sherman, TX 2.0 1.0 1525 $1,250 $0.82 139d 1 0.25mi
902 E Cherry St Sherman, TX 3.0 1.0 1530 $1,400 $0.92 139d 1 0.27mi
604 S Maxey St Sherman, TX 3.0 2.0 1056 $1,500 $1.42 4d 1 0.29mi
1102 E Lamar St Unit A Sherman, TX 4.0 2.0 1466 $1,515 $1.03 4d 1 0.32mi
1624 E King St Sherman, TX 3.0 2.0 1265 $1,525 $1.21 4d 1 0.32mi
1201 E Lamar St Sherman, TX 3.0 2.0 1726 $1,995 $1.16 139d 1 0.34mi
1313 E Lamar St Sherman, TX 2.0 1.0 1308 $1,425 $1.09 116d 1 0.35mi
822 S Throckmorton St Sherman, TX 3.0 2.0 1288 $1,350 $1.05 139d 1 0.39mi
721 S First St Sherman, TX 3.0 2.0 1476 $1,600 $1.08 4d 1 0.40mi
1338 McCall St Sherman, TX 3.0 2.0 1248 $1,525 $1.22 139d 1 0.41mi
1124 S Hazelwood St Sherman, TX 3.0 2.0 1347 $1,650 $1.22 139d 1 0.42mi
1215 S Vaden St Sherman, TX 3.0 1.0 1098 $1,550 $1.41 4d 1 0.43mi
705 E Jones St Sherman, TX 3.0 2.0 1016 $1,400 $1.38 4d 1 0.43mi
1006 S Throckmorton St Sherman, TX 2.0 1.0 705 $1,026 $1.46 139d 1 0.45mi
923 S First St Sherman, TX 2.0 1.0 891 $1,125 $1.26 116d 1 0.45mi
1410 E Chaffin St Sherman, TX 3.0 1.0 964 $1,195 $1.24 4d 1 0.46mi
108 N Cleveland Ave Sherman, TX 3.0 1.5 1060 $1,200 $1.13 139d 1 0.47mi
804 S Burdette Ave Sherman, TX 3.0 1.5 1508 $1,350 $0.90 4d 1 0.49mi
1014 E Pecan St Sherman, TX 3.0 2.0 1340 $1,900 $1.42 139d 1 0.51mi
1921 Deborah Dr Sherman, TX 3.0 1.0 842 $1,450 $1.72 4d 1 0.54mi
1924 Jones Cir Sherman, TX 3.0 1.5 1116 $1,495 $1.34 4d 1 0.56mi
1205 S First St Sherman, TX 3.0 2.0 1490 $1,300 $0.87 4d 1 0.57mi
608 E Rosedale St Unit B Sherman, TX 2.0 1.0 925 $895 $0.97 4d 1 0.59mi
921 Holiday Dr Sherman, TX 3.0 2.0 1419 $1,595 $1.12 4d 1 0.60mi
600 E Rosedale St Sherman, TX 2.0 1.0 925 $995 $1.08 139d 1 0.61mi
814 E Centennial St Sherman, TX 3.0 1.0 1052 $1,195 $1.14 4d 1 0.61mi
304 E King St Sherman, TX 2.0 1.0 876 $1,150 $1.31 4d 1 0.63mi
402 N Cleveland Ave Sherman, TX 3.0 2.5 1282 $1,295 $1.01 4d 1 0.65mi
404 N Cleveland Ave Sherman, TX 3.0 2.5 1282 $1,295 $1.01 3d 1 0.65mi
1121 Patricia Dr Sherman, TX 3.0 2.0 1472 $1,450 $0.99 116d 1 0.66mi
408 N Cleveland Ave Sherman, TX 2.0 2.5 1132 $1,300 $1.15 139d 1 0.66mi
419 N Grand Ave Unit B Sherman, TX 2.0 1.0 879 $1,000 $1.14 4d 1 0.68mi
419 N Grand Ave Unit A Sherman, TX 3.0 1.0 1318 $1,000 $0.76 4d 1 0.68mi
702 S Montgomery St Unit 704 Sherman, TX 2.0 1.0 $950 4d 1 0.69mi
217 N Burdette Ave Sherman, TX 3.0 1.0 1288 $1,400 $1.09 139d 1 0.71mi

Listing history 50 events

  1. 2026-09-24
    days on market $265,000 Active 362 DOM
  2. 2026-09-22
    days on market $265,000 Active 361 DOM
  3. 2026-09-21
    days on market $265,000 Active 360 DOM
  4. 2026-09-20
    days on market $265,000 Active 359 DOM
  5. 2026-09-18
    days on market $265,000 Active 357 DOM
  6. 2026-09-17
    days on market $265,000 Active 356 DOM
  7. 2026-09-16
    days on market $265,000 Active 355 DOM
  8. 2026-09-15
    days on market $265,000 Active 354 DOM
  9. 2026-09-14
    days on market $265,000 Active 353 DOM
  10. 2026-09-13
    days on market $265,000 Active 352 DOM
  11. 2026-09-12
    days on market $265,000 Active 351 DOM
  12. 2026-09-11
    days on market $265,000 Active 350 DOM
  13. 2026-09-05
    days on market $265,000 Active 344 DOM
  14. 2026-09-04
    days on market $265,000 Active 343 DOM
  15. 2026-09-03
    days on market $265,000 Active 342 DOM
  16. 2026-08-31
    days on market $265,000 Active 339 DOM
  17. 2026-08-30
    days on market $265,000 Active 338 DOM
  18. 2026-08-29
    days on market $265,000 Active 337 DOM
  19. 2026-08-28
    days on market $265,000 Active 336 DOM
  20. 2026-08-27
    days on market $265,000 Active 335 DOM
  21. 2026-08-26
    days on market $265,000 Active 334 DOM
  22. 2026-08-25
    pricedays on market $265,000 Active 333 DOM
  23. 2026-08-24
    days on market $275,000 Active 332 DOM
  24. 2026-08-23
    days on market $275,000 Active 331 DOM
  25. 2026-08-22
    days on market $275,000 Active 330 DOM
  26. 2026-08-21
    days on market $275,000 Active 329 DOM
  27. 2026-08-20
    days on market $275,000 Active 328 DOM
  28. 2026-08-19
    days on market $275,000 Active 327 DOM
  29. 2026-08-18
    days on market $275,000 Active 326 DOM
  30. 2026-08-17
    days on market $275,000 Active 325 DOM
  31. 2026-08-16
    days on market $275,000 Active 324 DOM
  32. 2026-08-15
    days on market $275,000 Active 323 DOM
  33. 2026-08-14
    days on market $275,000 Active 322 DOM
  34. 2026-08-13
    days on market $275,000 Active 321 DOM
  35. 2026-08-12
    days on market $275,000 Active 320 DOM
  36. 2026-08-11
    days on market $275,000 Active 319 DOM
  37. 2026-08-10
    days on market $275,000 Active 318 DOM
  38. 2026-08-09
    days on market $275,000 Active 317 DOM
  39. 2026-08-08
    days on market $275,000 Active 316 DOM
  40. 2026-08-07
    days on market $275,000 Active 315 DOM
  41. 2026-08-06
    days on market $275,000 Active 314 DOM
  42. 2026-08-05
    days on market $275,000 Active 313 DOM
  43. 2026-08-04
    days on market $275,000 Active 312 DOM
  44. 2026-08-03
    days on market $275,000 Active 311 DOM
  45. 2026-07-31
    days on market $275,000 Active 308 DOM
  46. 2026-07-30
    days on market $275,000 Active 307 DOM
  47. 2026-07-29
    days on market $275,000 Active 306 DOM
  48. 2026-07-27
    days on market $275,000 Active 304 DOM
  49. 2026-07-25
    days on market $275,000 Active 302 DOM
  50. 2026-07-23
    days on market $275,000 Active 300 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 22% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,688
− Mortgage interest
−$14,844
− Property taxes
−$3,975
− Insurance
−$1,325
− Repairs & maintenance
−$3,095
− Management
−$3,095
− Depreciation
−$7,709
Taxable income
$4,645
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,115
After-tax cash flow
$7,473/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $14,150–$42,450 screening

This 100% tenant-occupied duplex in Sherman, TX is in good condition with updated kitchens and bathrooms. It offers a good investment opportunity with potential for further value increases through landscaping and curb appeal improvements.

Value-add opportunities

  • Both Landscaping and curb appeal improvements — Enhances curb appeal and could attract more tenants
  • Both Painting exterior and interior — Fresh paint can improve the home's appearance and value
  • Both Landscaping and curb appeal improvements — Enhances curb appeal and could attract more tenants

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 30/100

Zoned Schools

Elementary Crutchfield El F TX #3,052/4,322 Nat'l #30,133/41,679 Middle Sherman Middle High Sherman H S F TX #930/1,632 Nat'l #9,405/17,239

Schools (NCES district)

District
Sherman ISD
NCES district ID
4840080
Math proficiency
31% ▼ -9.00%
Reading proficiency
37% ▼ -2.00%
Median HH income
$42,587
Composite
28.79/100
National rank
#6665
State rank
#546 of 826 in TX
C Composite livability gradescore 61/100

Livability — Sherman

Score
61/100
State rank
#1027
US rank
#18243

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment C- Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sherman, TX
County
Grayson County · 134,540 people
City population
54,936
Metro
Sherman-Denison, TX
Population (ZIP)
26,594
Household income
$55,543
Rent vs Own
42.8% rent · 57.2% own
Severe rent burden
13% of renters

Population outlook (Grayson County) Hauer SSP2

Today (2025)
134,540 people
By 2030
138,653 · +3.1%
By 2040
145,958 · +8.5%
By 2050
151,218 · +12.4%
By 2075
161,802 · +20.3%
By 2100
159,036 · +18.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 49% Hispanic / Latino 32% Two or more races 17% Black 11%
Hispanic origin (detail)
Mexican 26%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 1%
Foreign-born
15% · Canada
Languages at home
73% English-only · Spanish 24% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Grayson

2024 margin
Solid R (+54.3) · D 22.5% · R 76.7%
2008→2024 swing
-16.4pp toward R · 2008: -37.9pp · 2024: -54.3pp
All cycles
2024: R+54.3 2020: R+49.9 2016: R+53.1 2012: R+48.0 2008: R+37.9

Not yet ingested

Civics

Price history

+20250.9% since first listed
29 events — show timeline
  • 2026-03-18 Price Changed $290,000 NTREIS
  • 2026-02-21 Price Changed $295,000 NTREIS
  • 2025-12-24 Price Changed $300,000 NTREIS
  • 2025-11-11 Price Changed $305,000 NTREIS
  • 2025-10-31 Price Changed $315,000 NTREIS
  • 2025-10-13 Price Changed $325,000 NTREIS
  • 2025-09-26 Listed $340,000 NTREIS
  • 2025-08-16 Listed for Rent $1,375 SHOWMOJO
  • 2025-07-14 Rental Removed $1,099 SHOWMOJO
  • 2025-05-28 Listed for Rent $1,099 SHOWMOJO
  • 2024-11-18 Listing Removed NTREIS
  • 2024-09-18 Listed $318,000 NTREIS
  • 2024-09-17 Listing Removed NTREIS
  • 2024-08-28 Rental Removed $1,325 BUILDIUM
  • 2024-08-26 Price Changed $325,000 NTREIS
  • 2024-08-20 Rental Removed $1,325 SHOWMOJO
  • 2024-08-19 Price Changed $330,000 NTREIS
  • 2024-08-10 Price Changed $1,325 BUILDIUM
  • 2024-08-05 Price Changed $340,000 NTREIS
  • 2024-07-31 Listed for Rent $1,495 BUILDIUM
  • 2024-07-26 Listed for Rent $1,495 SHOWMOJO
  • 2024-07-20 Rental Removed $1,350 BUILDIUM
  • 2024-06-28 Price Changed $1,350 BUILDIUM
  • 2024-06-27 Price Changed $350,000 NTREIS
  • 2024-06-04 Price Changed $360,000 NTREIS
  • 2024-05-03 Price Changed $1,375 BUILDIUM
  • 2024-04-24 Listed $370,000 NTREIS
  • 2024-04-23 Price Changed $1,399 BUILDIUM
  • 2024-03-09 Listed for Rent $1,425 BUILDIUM

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…