9507 Stratford Dr · The Village, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.3/15.0
- Cash flow +11.7/30.0
- Livability +3.9/5.0
- DSCR +3.4/10.0
- Rent growth +3.0/5.0
- 1% rule +2.8/10.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
- Appreciation +0.0/10.0
$184,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Adorable brick home in the heart of The Village! This charming 3-bedroom, 1-bath property offers an unbeatable location with convenient access to shopping, dining, and major highways. Inside you’ll find fresh paint and brand-new carpet throughout, along with granite countertops, vinyl windows, and a beautifully updated bathroom. The home also features a new roof installed in 2023, providing added peace of mind for years to come. Step outside to enjoy the neighborhood park located just beyond the backyard—perfect for relaxing, playing, or taking a stroll. A move-in-ready home in one of the metro’s most desirable and convenient areas!
Key facts
- Brick home
- Neighborhood park
- Updated bathroom
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $-54 ($-651/yr) — negative.
- To cash-flow at today's rent, offer at most $175k (5.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $145k (21.8% below list).
- Recommended offer: $145k (21.8% below list) — sets the bar for 1% rule.
- Cap rate 5.9% vs local median 4.4% in The Village — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#9 in OK, #3,145 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment A-; Watch: amenities D-, commute F.
- Oklahoma City (urban): math 7% / reading 10% proficiency, ranked #254 of 270 in OK (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Ridgeview Es (math 17% / reading 22%, grade F, #479 of 845 statewide, top 63%, 395 students, 0% FRL); Classen Ms of Advanced Studies (math 35% / reading 46%, grade F, #6 of 345 statewide, top 1%, 855 students, 0% FRL); Southeast Hs (math 8% / reading 17%, grade F, #355 of 447 statewide, top 80%, 854 students, 0% FRL) — zoned schools average 0% FRL vs 82% district-wide (82 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 24% at this address vs 8% district-wide (+16 pts) — the actual schools serving this property are materially stronger than the Oklahoma City average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+2.0%/yr); 338 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 5,365 units permitted in Oklahoma County in 2024 (569 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Oklahoma County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 107 days — a 9% lower offer ($168k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 9y ago; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $113k; list at $185k implies a 64% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 107 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 5.94%
- Cash-on-cash
- -1.26%
- DSCR
- 0.94
- GRM
- 10.7
CMA / ARV
- ARV (median comp)
- $217,782
- List price
- $184,900
- Delta
- -15.10%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1825 Sheffield Rd | 0.12mi | 3/1.0 | 1,122 (+1%) | 3mo | $120,000 | $107 | 91 |
| 2143 Carlton Way | 0.21mi | 3/1.0 | 1,155 (+4%) | 0mo | $185,000 | $160 | 84 |
| 1924 Hasley Dr | 0.30mi | 3/1.0 | 1,074 (-3%) | 2mo | $200,000 | $186 | 79 |
| 2520 Kings Way | 0.38mi | 3/1.0 | 1,073 (-4%) | 2mo | $130,000 | $121 | 75 |
| 1515 Downing St | 0.47mi | 3/1.0 | 1,171 (+5%) | 2mo | $182,000 | $155 | 68 |
| 1732 Westchester Dr | 0.54mi | 3/1.0 | 1,159 (+4%) | 2mo | $232,000 | $200 | 66 |
| 1710 Carlisle Rd | 0.41mi | 3/1.0 | 1,221 (+10%) | 1mo | $188,500 | $154 | 64 |
| 2124 Churchill Pl | 0.46mi | 3/1.0 | 1,025 (-8%) | 3mo | $176,500 | $172 | 64 |
| 1925 Westchester Dr | 0.52mi | 3/1.0 | 1,026 (-8%) | 1mo | $120,000 | $117 | 62 |
| 2129 Churchill Pl | 0.45mi | 2/1.0 (-1) | 1,025 (-8%) | 2mo | $185,000 | $180 | 59 |
| 1505 Oxford Way | 0.57mi | 3/1.0 | 1,263 (+14%) | 1mo | $180,000 | $143 | 50 |
| 10420 Ridgeview Dr | 0.72mi | 3/1.0 | 1,267 (+14%) | 1mo | $285,000 | $225 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.05% rent growth · sell at horizon
- IRR
- -19.4%
- Equity multiple
- 0.33×
- Total profit
- $-34,817
- Equity at exit
- $27,569
- IRR
- -14.1%
- Equity multiple
- 0.22×
- Total profit
- $-40,396
- Equity at exit
- $15,987
Cash invested: $51,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73120
- Rents YoY
- 2.0%
- Active inventory
- 338
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,446 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$150 /mo · $1,801/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$304
- Net cashflow
- $-54
Break-even live
Sensitivity live
| Price | -10% $50 | -5% $-2 | +0% $-54 | +5% $-107 | +10% $-159 |
|---|---|---|---|---|---|
| Rent | -10% $-169 | -5% $-111 | +0% $-54 | +5% $3 | +10% $60 |
| Rate | -1.0pp $39 | -0.5pp $-7 | base $-54 | +0.5pp $-102 | +1.0pp $-151 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,225
- Closing costs
- $5,547
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9519 Stratford Dr Oklahoma City, OK | 3.0 | 1.0 | 1141 | $1,450 | $1.27 | 4d | 1 | 0.00mi |
| 1913 Downing St Oklahoma City, OK | 2.0 | 1.0 | 940 | $1,245 | $1.32 | 4d | 1 | 0.21mi |
| 1913 Downing St Oklahoma City, OK | 2.0 | 1.0 | 940 | $1,245 | $1.32 | 3d | 1 | 0.21mi |
| 2204 Downing St Oklahoma City, OK | 2.0 | 1.0 | 750 | $1,295 | $1.73 | 21d | 1 | 0.36mi |
| 1708 Sheffield Rd Oklahoma City, OK | 3.0 | 1.0 | 1057 | $1,400 | $1.32 | 4d | 1 | 0.39mi |
| 2024 Churchill Way Oklahoma City, OK | 3.0 | 1.0 | 1278 | $1,500 | $1.17 | 5d | 1 | 0.40mi |
| 2104 Churchill Way Oklahoma City, OK | 3.0 | 1.0 | 866 | $1,365 | $1.58 | 3d | 1 | 0.42mi |
| 1618 Oxford Way Oklahoma City, OK | 3.0 | 1.0 | 1039 | $1,350 | $1.30 | 25d | 1 | 0.42mi |
| 2113 Churchill Pl Oklahoma City, OK | 3.0 | 1.0 | 1025 | $1,250 | $1.22 | 45d | 1 | 0.44mi |
| 2216 Hasley Dr Oklahoma City, OK | 2.0 | 1.0 | 750 | $1,400 | $1.87 | 45d | 1 | 0.45mi |
| 2216 Hasley Dr Oklahoma City, OK | 2.0 | 1.0 | 750 | $1,400 | $1.87 | 22d | 1 | 0.45mi |
| 1702 W Britton Rd Oklahoma City, OK | 2.0 | 1.0 | 950 | $1,195 | $1.26 | 4d | 1 | 0.48mi |
| 1707 Brighton Ave Oklahoma City, OK | 3.0 | 2.0 | 1168 | $1,300 | $1.11 | 4d | 1 | 0.52mi |
| 2632 Kings Way Oklahoma City, OK | 3.0 | 1.5 | 1496 | $1,600 | $1.07 | 45d | 1 | 0.53mi |
| 2116 Andover Ct Oklahoma City, OK | 3.0 | 1.0 | 1103 | $1,495 | $1.36 | 5d | 1 | 0.55mi |
| 2000 Lanesboro Dr Oklahoma City, OK | 3.0 | 2.0 | 1236 | $1,550 | $1.25 | 45d | 1 | 0.56mi |
| 1622 W Britton Rd Oklahoma City, OK | 3.0 | 2.0 | 1370 | $1,460 | $1.07 | 23d | 1 | 0.56mi |
| 9909 Sunnymeade Pl Oklahoma City, OK | 3.0 | 2.0 | 1325 | $1,695 | $1.28 | 3d | 1 | 0.57mi |
| 9913 Sunnymeade Pl Oklahoma City, OK | 3.0 | 1.5 | 1284 | $1,695 | $1.32 | 25d | 1 | 0.58mi |
| 2801 Croydon Ct Oklahoma City, OK | 2.0 | 1.0 | 1102 | $1,550 | $1.41 | 4d | 1 | 0.59mi |
| 9721 Georgia Ave Oklahoma City, OK | 3.0 | 2.0 | 1442 | $1,685 | $1.17 | 5d | 1 | 0.62mi |
| 10104 Haverhill Pl Oklahoma City, OK | 3.0 | 2.0 | 1188 | $1,550 | $1.30 | 16d | 1 | 0.68mi |
| 1720 Castle St Oklahoma City, OK | 3.0 | 2.0 | 1428 | $1,800 | $1.26 | 45d | 1 | 0.74mi |
| 1304 Downing St Oklahoma City, OK | 2.0 | 1.0 | 1345 | $1,395 | $1.04 | 5d | 1 | 0.77mi |
| 1441 NW 92nd St Oklahoma City, OK | 1.0–2.0 | 1.0 | 725 | $850 | $1.17 | 45d | 1 | 0.83mi |
| 9009 N May Ave Oklahoma City, OK | 2.0 | 2.5 | 1456 | $1,899 | $1.30 | 3d | 1 | 0.83mi |
| 1425 NW 94th St Oklahoma City, OK | 2.0 | 1.0 | 816 | $795 | $0.97 | 23d | 1 | 0.83mi |
| 1434 NW 92nd St Unit 3 Oklahoma City, OK | 2.0 | 1.5 | 950 | $915 | $0.96 | 45d | 1 | 0.85mi |
| 1417 NW 95th St Oklahoma City, OK | 2.0 | 1.0 | 916 | $1,085 | $1.18 | 25d | 1 | 0.86mi |
| 1435 NW 91st St Oklahoma City, OK | 2.0 | 1.5 | 1090 | $1,000 | $0.92 | 45d | 1 | 0.87mi |
| 2737 Plymouth Ln Oklahoma City, OK | 3.0 | 1.5 | 1372 | $1,395 | $1.02 | 45d | 1 | 0.91mi |
| 3200 W Britton Rd Oklahoma City, OK | 1.0–2.0 | 1.0–2.0 | 905 | $1,495 | $1.65 | 5d | 1 | 0.91mi |
| 10904 N Linn Ave Oklahoma City, OK | 3.0 | 2.0 | 1452 | $1,650 | $1.14 | 45d | 1 | 1.04mi |
| 11007 Greystone Ave Oklahoma City, OK | 2.0 | 2.0 | 1269 | $1,500 | $1.18 | 5d | 1 | 1.04mi |
| 10517 N McKinley Ave Oklahoma City, OK | 3.0 | 1.5 | 1219 | $1,695 | $1.39 | 5d | 1 | 1.05mi |
| 10412 Major Ave Oklahoma City, OK | 3.0 | 2.0 | 1286 | $1,750 | $1.36 | 45d | 1 | 1.06mi |
| 11239 N Pennsylvania Ave Oklahoma City, OK | 1.0–2.0 | 1.0–2.0 | 850 | $1,155 | $1.36 | 5d | 30 | 1.14mi |
| 1413 NW 106th St Oklahoma City, OK | 3.0 | 2.0 | 1345 | $1,495 | $1.11 | 45d | 1 | 1.20mi |
| 10905 N Brauer Ave Oklahoma City, OK | 3.0 | 1.5 | 1424 | $1,505 | $1.06 | 45d | 1 | 1.27mi |
| 1216 NW 84th St Oklahoma City, OK | 2.0 | 1.5 | 1140 | $900 | $0.79 | 5d | 1 | 1.29mi |
Listing history 31 events
-
2026-06-21days on market $184,900 Active 107 DOM
-
2026-06-18days on market $184,900 Active 104 DOM
-
2026-06-17days on market $184,900 Active 103 DOM
-
2026-06-16days on market $184,900 Active 102 DOM
-
2026-06-15days on market $184,900 Active 101 DOM
-
2026-06-13days on market $184,900 Active 99 DOM
-
2026-06-10price $184,900 Active 95 DOM
-
2026-06-09days on market $189,900 Active 95 DOM
-
2026-06-08days on market $189,900 Active 94 DOM
-
2026-06-07days on market $189,900 Active 93 DOM
-
2026-06-05days on market $189,900 Active 90 DOM
-
2026-06-03days on market $189,900 Active 89 DOM
-
2026-06-02days on market $189,900 Active 88 DOM
-
2026-06-01days on market $189,900 Active 87 DOM
-
2026-05-31days on market $189,900 Active 86 DOM
-
2026-05-18price $189,900 658-char remark
Show marketing remark (658 chars)
Adorable brick home in the heart of The Village! This charming 3-bedroom, 1-bath property offers an unbeatable location with convenient access to shopping, dining, and major highways. Inside you’ll find fresh paint and brand-new carpet throughout, along with granite countertops, vinyl windows, and a beautifully updated bathroom. The home also features a new roof installed in 2023, providing added peace of mind for years to come. Step outside to enjoy the neighborhood park located just beyond the backyard—perfect for relaxing, playing, or taking a stroll. A move-in-ready home in one of the metro’s most desirable and convenient areas!
-
2026-05-04price $194,900 658-char remark
Show marketing remark (658 chars)
Adorable brick home in the heart of The Village! This charming 3-bedroom, 1-bath property offers an unbeatable location with convenient access to shopping, dining, and major highways. Inside you’ll find fresh paint and brand-new carpet throughout, along with granite countertops, vinyl windows, and a beautifully updated bathroom. The home also features a new roof installed in 2023, providing added peace of mind for years to come. Step outside to enjoy the neighborhood park located just beyond the backyard—perfect for relaxing, playing, or taking a stroll. A move-in-ready home in one of the metro’s most desirable and convenient areas!
-
2026-04-21price $199,000 658-char remark
Show marketing remark (658 chars)
Adorable brick home in the heart of The Village! This charming 3-bedroom, 1-bath property offers an unbeatable location with convenient access to shopping, dining, and major highways. Inside you’ll find fresh paint and brand-new carpet throughout, along with granite countertops, vinyl windows, and a beautifully updated bathroom. The home also features a new roof installed in 2023, providing added peace of mind for years to come. Step outside to enjoy the neighborhood park located just beyond the backyard—perfect for relaxing, playing, or taking a stroll. A move-in-ready home in one of the metro’s most desirable and convenient areas!
-
2026-03-06$199,900 Active 658-char remark
Show marketing remark (658 chars)
Adorable brick home in the heart of The Village! This charming 3-bedroom, 1-bath property offers an unbeatable location with convenient access to shopping, dining, and major highways. Inside you’ll find fresh paint and brand-new carpet throughout, along with granite countertops, vinyl windows, and a beautifully updated bathroom. The home also features a new roof installed in 2023, providing added peace of mind for years to come. Step outside to enjoy the neighborhood park located just beyond the backyard—perfect for relaxing, playing, or taking a stroll. A move-in-ready home in one of the metro’s most desirable and convenient areas!
-
2024-02-18historical $1,350
-
2024-02-04price $1,350
-
2024-01-20$1,450
-
2024-01-20historical $1,450
-
2024-01-17$1,450
-
2021-06-04soldstatus $113,000
-
2017-06-13soldstatus $110,000
-
2017-06-08soldstatus $110,000 Sold 589-char remark
Show marketing remark (589 chars)
Well maintained home in the Village. You'll want to see this one! Spacious Living/Dining Room with plenty of windows that make the home light & bright. Kitchen has pantry and lots of cabinets. All 3 bedrooms have ample space with nice sized closets. Nice backyard with storage shed and the lot backs to the neighborhood park so you can take those walks. You'll love the location close to restaurants, shopping and major roads. All windows have been replaced, newer garage door & opener, frost free outdoor faucets, HVAC replaced within the last few years. Come see for yourself!!
-
2017-05-10status Pending 589-char remark
Show marketing remark (589 chars)
Well maintained home in the Village. You'll want to see this one! Spacious Living/Dining Room with plenty of windows that make the home light & bright. Kitchen has pantry and lots of cabinets. All 3 bedrooms have ample space with nice sized closets. Nice backyard with storage shed and the lot backs to the neighborhood park so you can take those walks. You'll love the location close to restaurants, shopping and major roads. All windows have been replaced, newer garage door & opener, frost free outdoor faucets, HVAC replaced within the last few years. Come see for yourself!!
-
2017-05-08$105,500 Active 589-char remark
Show marketing remark (589 chars)
Well maintained home in the Village. You'll want to see this one! Spacious Living/Dining Room with plenty of windows that make the home light & bright. Kitchen has pantry and lots of cabinets. All 3 bedrooms have ample space with nice sized closets. Nice backyard with storage shed and the lot backs to the neighborhood park so you can take those walks. You'll love the location close to restaurants, shopping and major roads. All windows have been replaced, newer garage door & opener, frost free outdoor faucets, HVAC replaced within the last few years. Come see for yourself!!
-
1995-07-31soldstatus $49,000
-
1992-09-01soldstatus $30,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,801 · $150/mo
- Projected year-2 tax
- $1,801 · $150/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,354
- − Mortgage interest
- −$10,357
- − Property taxes
- −$1,801
- − Insurance
- −$924
- − Repairs & maintenance
- −$1,388
- − Management
- −$1,388
- − Depreciation
- −$5,379
- Taxable loss
- −$3,884
- Est. tax savings @ 24.0%
- +$932
- After-tax cash flow
- $281/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Oklahoma City
- NCES district ID
- 4022770
- Math proficiency
- 7% ▼ -5.00%
- Reading proficiency
- 10% ▼ -6.00%
- Median HH income
- $35,606
- Composite
- 7.0/100
- National rank
- #9970
- State rank
- #254 of 270 in OK
Livability — The Village
- Score
- 77/100
- State rank
- #9
- US rank
- #3145
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- The Village, OK
- County
- Oklahoma County · 771,644 people
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 35,559
- Household income
- $64,745
- Rent vs Own
- Severe rent burden
- 2029.0
Population outlook (Oklahoma County) Hauer SSP2
- Today (2025)
- 911,875 people
- By 2030
- 982,413 · +7.7%
- By 2040
- 1,130,468 · +24.0%
- By 2050
- 1,288,422 · +41.3%
- By 2075
- 1,711,482 · +87.7%
- By 2100
- 2,088,448 · +129.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 57% Black 21% Two or more races 11% Hispanic / Latino 7% Native American 3% Asian 2%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 3% Slovak 2% Lithuanian 2%
- Foreign-born
- 7% · Canada, China, Jamaica
- Languages at home
- 92% English-only · Spanish 4% French/Haitian/Cajun 1% Other Asian/Pacific 1%
Political lean MEDSL · Oklahoma
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.7% · Other 2.3%
- 2008→2024 swing
- +15.1pp toward D · 2008: -16.8pp · 2024: -1.7pp
- All cycles
- 2024: R+1.7 2020: R+1.1 2016: R+10.5 2012: R+16.7 2008: R+16.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -279.69%
- Current HPI
- 227.2832
- Rent YoY
- ▲ 2.05%
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+533.0% since first listed16 events — show timeline
- 2026-05-18 Price Changed $189,900 MLSOK
- 2026-05-04 Price Changed $194,900 MLSOK
- 2026-04-21 Price Changed $199,000 MLSOK
- 2026-03-06 Listed $199,900 MLSOK
- 2024-02-18 Rental Removed $1,350 RENTLY
- 2024-02-04 Price Changed $1,350 RENTLY
- 2024-01-20 Listed for Rent $1,450 RENTLY
- 2024-01-20 Rental Removed $1,450 PROPERTYWARE
- 2024-01-17 Listed for Rent $1,450 PROPERTYWARE
- 2021-06-04 Sold (Public Records) $113,000 Public Records
- 2017-06-13 Sold (Public Records) $110,000 Public Records
- 2017-06-08 Sold (MLS) $110,000 MLSOK
- 2017-05-10 Pending — MLSOK
- 2017-05-08 Listed $105,500 MLSOK
- 1995-07-31 Sold (Public Records) $49,000 Public Records
- 1992-09-01 Sold (Public Records) $30,000 Public Records
Property tax history
+6.0%/yrLatest (2025): $1,801 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…