CashFlowRE
Sign in Sign up
4016 Cortez Dr Unit D
D Composite 40.28
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.1/30.0
  • 1% rule +8.4/10.0
  • ARV discount +7.5/15.0
  • Schools +4.2/10.0
  • DSCR +2.9/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$127,000

4016 Cortez Dr Unit D · Egypt Lake-Leto, FL 33614
2 bd · 2.0 ba · 1,005 sqft · Condo public records · 76 Days on market
Built 1972 $515/mo HOA · 30% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious condominium in the Cortez of Carrollwood community. This well-maintained unit features a bright and functional layout with large rooms and a separate dining area, perfect for both everyday living and entertaining. The kitchen has been updated with new appliances, while tile flooring throughout the main living spaces offers easy maintenance. You’ll love the ample storage, including walk-in closets, as well as the convenience of an in-unit washer and dryer. Relax and unwind on the enclosed back porch, complete with an additional storage closet. Not in a flood zone (Flood Insurance is NOT required) and there is no CDD. Residents of Cortez of Carrollwood enjoy a variety of amenities, including a sparkling community pool, recreational facility, playground, grilling area, and tennis courts. The HOA provides excellent value, covering assigned parking with additional guest parking, as well as water, sewer, trash, exterior maintenance, pool maintenance, pest control, and cable TV. Ideally located just off Dale Mabry Highway, this home offers quick access to Raymond James Stadium, Tampa International Airport, USF, HCC, Busch Gardens and a wide array of shopping, dining, and entertainment options. Don’t miss this opportunity to live in a convenient Tampa location.

Key facts

  • Enclosed back porch
  • Walk-in closets
  • Tile flooring

Tags

UPDATED KITCHEN APPLIANCESTILE FLOORINGAMPLE STORAGEWALK-IN CLOSETSIN-UNIT WASHER AND DRYERENCLOSED BACK PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $127k.

Deal economics

  • At list price, monthly cash flow is $-73 ($-879/yr) — negative.
  • To cash-flow at today's rent, offer at most $114k (10.2% below list).
  • Meets the 1% rule at list price ($2k rent vs $127k).
  • Recommended offer: $114k (10.2% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Crestwood Elementary School (math 43% / reading 45%, grade F, #1,330 of 2,144 statewide, top 63%, 781 students, 74% FRL); Pierce Middle School (math 35% / reading 32%, grade F, #428 of 571 statewide, top 76%, 845 students, 72% FRL); Leto High School (math 35% / reading 41%, grade F, #328 of 667 statewide, top 50%, 2,062 students, 66% FRL) — zoned schools average 71% FRL vs 52% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-1.2%/yr); 210 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($50k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $878 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $85k; 49% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 30% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $114,062 (10.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  3. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.34%
Cap rate
5.60%
Cash-on-cash
-2.47%
DSCR
0.89
GRM
6.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-25.9%
Equity multiple
0.16×
Total profit
$-29,868
Equity at exit
$18,936
10-year hold
IRR
-54.0%
Equity multiple
-0.40×
Total profit
$-49,813
Equity at exit
$10,981

Cash invested: $35,560 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33614

Home prices YoY
-21.7%
Rents YoY
-1.2%
Active inventory
210
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,699 high interval (Pro) →
Mortgage (P&I)
$666
Tax from tax record
$182 /mo · $2,181/yr
Insurance
$53
HOA
$515
Vacancy / Maint / Mgmt
$357
Net cashflow
$-73

Break-even live

Break-even rent $1,792
Max offer price $114,062
Occupancy floor 99%

Sensitivity live

Price -10% $-1 -5% $-37 +0% $-73 +5% $-109 +10% $-145
Rent -10% $-207 -5% $-140 +0% $-73 +5% $-6 +10% $61
Rate -1.0pp $-9 -0.5pp $-41 base $-73 +0.5pp $-106 +1.0pp $-140

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,750
Closing costs
$3,810
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4020 Cortez Dr Tampa, FL 3.0 2.0 1248 $1,600 $1.28 1d 1 0.06mi
3804 Cortez Dr Unit D Tampa, FL 2.0 2.0 1005 $1,675 $1.67 0d 1 0.17mi
3804 Cortez Dr Tampa, FL 2.0 2.0 1005 $1,630 $1.62 23d 1 0.17mi
3808 Hunt Rd Tampa, FL 1.0–3.0 1.0–2.0 1070 $1,420 $1.33 1d 12 0.23mi
3802 N Lake Dr #20 Tampa, FL 2.0 2.0 1077 $1,700 $1.58 26d 1 0.31mi
8602 Champlain Ct Tampa, FL 1.0 1.0 710 $1,225 $1.73 12d 1 0.31mi
8640 Tahoe Ct Tampa, FL 2.0 2.0 1077 $1,625 $1.51 21d 1 0.32mi
8602 Champlain Ct #88 Tampa, FL 1.0 1.0 710 $1,225 $1.73 22d 1 0.33mi
8601 Huron Ct #45 Tampa, FL 2.0 2.0 1077 $1,550 $1.44 12d 1 0.33mi
8605 Huron Ct #34 Tampa, FL 1.0 1.0 710 $1,500 $2.11 3d 1 0.33mi
8701 Carroll Palm Pl Tampa, FL 2.0 2.0 1276 $2,000 $1.57 26d 1 0.34mi
8730 N Himes Ave Tampa, FL 1.0–2.0 1.0–2.0 821 $1,792 $2.18 16d 15 0.36mi
8724 Mallard Reserve Dr #102 Tampa, FL 2.0 2.0 1060 $1,800 $1.70 19d 1 0.36mi
9802 Lombard Ct #102 Tampa, FL 2.0 2.0 1110 $1,900 $1.71 26d 1 0.36mi
4124 Tartan Pl Unit 4116 T Tampa, FL 2.0 2.5 1150 $1,645 $1.43 26d 1 0.37mi
4109 Tartan Pl Tampa, FL 2.0 2.5 1150 $1,645 $1.43 26d 1 0.37mi
8443 N Grady Ave Tampa, FL 3.0 3.0 1351 $2,275 $1.68 26d 1 0.45mi
8605 Mallard Reserve Dr #203 Tampa, FL 2.0 2.0 1060 $1,550 $1.46 26d 1 0.47mi
8711 Fancy Finch Dr #101 Tampa, FL 2.0 2.0 1027 $1,800 $1.75 26d 1 0.51mi
10342 Carrollwood Ln #168 Tampa, FL 2.0 2.0 1031 $2,000 $1.94 13d 1 0.52mi
10346 Carrollwood Ln #178 Tampa, FL 2.0 2.0 1190 $2,000 $1.68 19d 1 0.54mi
8653 Fancy Finch Dr #104 Tampa, FL 2.0 2.0 1007 $2,500 $2.48 1d 1 0.54mi
10068 Old Haven Way Tampa, FL 2.0 2.5 1340 $2,225 $1.66 19d 1 0.55mi
4537 Cedarwood Village Dr Tampa, FL 3.0 2.0 1300 $2,190 $1.68 26d 1 0.55mi
10350 Carrollwood Ln #188 Tampa, FL 3.0 2.0 1362 $2,450 $1.80 26d 1 0.57mi
8633 Fancy Finch Dr #201 Tampa, FL 2.0 2.0 1129 $1,800 $1.59 13d 1 0.57mi
8645 Fancy Finch Dr #104 Tampa, FL 2.0 2.0 1007 $1,585 $1.57 19d 1 0.59mi
10128 Lake Oak Cir Tampa, FL 2.0 2.5 1188 $1,675 $1.41 16d 1 0.61mi
3516 Grand Cayman Dr Tampa, FL 3.0 1.0–2.0 967 $1,772 $1.83 0d 169 0.61mi
10125 Lake Oak Cir Tampa, FL 2.0 2.5 1188 $1,800 $1.52 26d 1 0.63mi
10374 Carrollwood Ln #241 Tampa, FL 2.0 2.0 1031 $2,250 $2.18 26d 1 0.65mi
8432 Camden St Unit A Tampa, FL 2.0 1.0 960 $1,750 $1.82 15d 1 0.65mi
10380 Carrollwood Ln #264 Tampa, FL 2.0 2.0 1031 $2,400 $2.33 26d 1 0.65mi
10101 Lake Oak Cir Unit 1 Tampa, FL 2.0 2.0 1020 $1,850 $1.81 13d 1 0.67mi
8428 Camden St Unit C Tampa, FL 2.0 1.0 960 $1,550 $1.61 15d 1 0.67mi
8426 Camden St Unit b Tampa, FL 2.0 1.0 960 $1,700 $1.77 15d 1 0.68mi
8426 Camden St Unit A Tampa, FL 2.0 2.0 960 $1,800 $1.88 23d 1 0.68mi
8426 Camden St Unit D Tampa, FL 2.0 1.0 960 $1,650 $1.72 15d 1 0.68mi
4321 Deermont Cir Tampa, FL 3.0 2.5 1336 $2,400 $1.80 26d 1 0.68mi
10375 Carrollwood Ln #332 Tampa, FL 2.0 2.0 1208 $2,200 $1.82 26d 1 0.68mi

HOA detail condo

Monthly dues
$515 · $6,180/yr
Likely covers
watersewertrashcableexterior maint.poolparking
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    days on market $127,000 Active 76 DOM
  2. 2026-06-17
    days on market $127,000 Active 75 DOM
  3. 2026-06-16
    days on market $127,000 Active 74 DOM
  4. 2026-06-15
    days on market $127,000 Active 73 DOM
  5. 2026-06-13
    days on market $127,000 Active 71 DOM
  6. 2026-06-13
    days on market $127,000 Active 70 DOM
  7. 2026-06-09
    days on market $127,000 Active 67 DOM
  8. 2026-06-08
    days on market $127,000 Active 66 DOM
  9. 2026-06-07
    days on market $127,000 Active 65 DOM
  10. 2026-06-04
    days on market $127,000 Active 62 DOM
  11. 2026-06-03
    days on market $127,000 Active 61 DOM
  12. 2026-06-02
    days on market $127,000 Active 60 DOM
  13. 2026-06-01
    days on market $127,000 Active 59 DOM
  14. 2026-05-31
    days on market $127,000 Active 58 DOM
  15. 2026-04-03
    listed $130,000 Active 1294-char remark
    Show marketing remark (1294 chars)

    Spacious condominium in the Cortez of Carrollwood community. This well-maintained unit features a bright and functional layout with large rooms and a separate dining area, perfect for both everyday living and entertaining. The kitchen has been updated with new appliances, while tile flooring throughout the main living spaces offers easy maintenance. You’ll love the ample storage, including walk-in closets, as well as the convenience of an in-unit washer and dryer. Relax and unwind on the enclosed back porch, complete with an additional storage closet. Not in a flood zone (Flood Insurance is NOT required) and there is no CDD. Residents of Cortez of Carrollwood enjoy a variety of amenities, including a sparkling community pool, recreational facility, playground, grilling area, and tennis courts. The HOA provides excellent value, covering assigned parking with additional guest parking, as well as water, sewer, trash, exterior maintenance, pool maintenance, pest control, and cable TV. Ideally located just off Dale Mabry Highway, this home offers quick access to Raymond James Stadium, Tampa International Airport, USF, HCC, Busch Gardens and a wide array of shopping, dining, and entertainment options. Don’t miss this opportunity to live in a convenient Tampa location.

  16. 2026-01-24
    historical $1,375
  17. 2025-11-06
    price $1,375
  18. 2025-09-09
    price $1,450
  19. 2025-08-26
    price $1,600
  20. 2025-07-24
    listed $1,695
  21. 2022-06-26
    price $1,435
  22. 2019-02-20
    soldstatus $85,000 Sold 476-char remark
    Show marketing remark (476 chars)

    NOT a Short Sale, NOT a bank owned property. Can Close IMMEDIATELY!!! This lovely second floor unit condo in Cortez of Carrollwood has 2 bedrooms and 2 bathrooms. With over 1000 sq ft of living space it features a beautiful kitchen with plenty of cabinet space and a full set of appliances. Main area has tile flooring and brand-new carpet in bedrooms. Centrally located just off of W Humphrey St and N Dale Mabry Hwy, easy access to schools, shopping, fine dining and more!!

  23. 2019-01-10
    soldstatus $85,000
  24. 2018-12-07
    status Pending 476-char remark
    Show marketing remark (476 chars)

    NOT a Short Sale, NOT a bank owned property. Can Close IMMEDIATELY!!! This lovely second floor unit condo in Cortez of Carrollwood has 2 bedrooms and 2 bathrooms. With over 1000 sq ft of living space it features a beautiful kitchen with plenty of cabinet space and a full set of appliances. Main area has tile flooring and brand-new carpet in bedrooms. Centrally located just off of W Humphrey St and N Dale Mabry Hwy, easy access to schools, shopping, fine dining and more!!

  25. 2018-12-05
    price $85,000 476-char remark
    Show marketing remark (476 chars)

    NOT a Short Sale, NOT a bank owned property. Can Close IMMEDIATELY!!! This lovely second floor unit condo in Cortez of Carrollwood has 2 bedrooms and 2 bathrooms. With over 1000 sq ft of living space it features a beautiful kitchen with plenty of cabinet space and a full set of appliances. Main area has tile flooring and brand-new carpet in bedrooms. Centrally located just off of W Humphrey St and N Dale Mabry Hwy, easy access to schools, shopping, fine dining and more!!

  26. 2018-11-13
    status Active 476-char remark
    Show marketing remark (476 chars)

    NOT a Short Sale, NOT a bank owned property. Can Close IMMEDIATELY!!! This lovely second floor unit condo in Cortez of Carrollwood has 2 bedrooms and 2 bathrooms. With over 1000 sq ft of living space it features a beautiful kitchen with plenty of cabinet space and a full set of appliances. Main area has tile flooring and brand-new carpet in bedrooms. Centrally located just off of W Humphrey St and N Dale Mabry Hwy, easy access to schools, shopping, fine dining and more!!

  27. 2018-10-31
    status Pending 476-char remark
    Show marketing remark (476 chars)

    NOT a Short Sale, NOT a bank owned property. Can Close IMMEDIATELY!!! This lovely second floor unit condo in Cortez of Carrollwood has 2 bedrooms and 2 bathrooms. With over 1000 sq ft of living space it features a beautiful kitchen with plenty of cabinet space and a full set of appliances. Main area has tile flooring and brand-new carpet in bedrooms. Centrally located just off of W Humphrey St and N Dale Mabry Hwy, easy access to schools, shopping, fine dining and more!!

  28. 2018-10-30
    price $90,000 476-char remark
    Show marketing remark (476 chars)

    NOT a Short Sale, NOT a bank owned property. Can Close IMMEDIATELY!!! This lovely second floor unit condo in Cortez of Carrollwood has 2 bedrooms and 2 bathrooms. With over 1000 sq ft of living space it features a beautiful kitchen with plenty of cabinet space and a full set of appliances. Main area has tile flooring and brand-new carpet in bedrooms. Centrally located just off of W Humphrey St and N Dale Mabry Hwy, easy access to schools, shopping, fine dining and more!!

  29. 2018-10-02
    price $95,000 476-char remark
    Show marketing remark (476 chars)

    NOT a Short Sale, NOT a bank owned property. Can Close IMMEDIATELY!!! This lovely second floor unit condo in Cortez of Carrollwood has 2 bedrooms and 2 bathrooms. With over 1000 sq ft of living space it features a beautiful kitchen with plenty of cabinet space and a full set of appliances. Main area has tile flooring and brand-new carpet in bedrooms. Centrally located just off of W Humphrey St and N Dale Mabry Hwy, easy access to schools, shopping, fine dining and more!!

  30. 2018-09-10
    listed $99,900 Active 476-char remark
    Show marketing remark (476 chars)

    NOT a Short Sale, NOT a bank owned property. Can Close IMMEDIATELY!!! This lovely second floor unit condo in Cortez of Carrollwood has 2 bedrooms and 2 bathrooms. With over 1000 sq ft of living space it features a beautiful kitchen with plenty of cabinet space and a full set of appliances. Main area has tile flooring and brand-new carpet in bedrooms. Centrally located just off of W Humphrey St and N Dale Mabry Hwy, easy access to schools, shopping, fine dining and more!!

  31. 2017-08-22
    historical
  32. 2017-08-15
    price $75,000
  33. 2017-07-31
    listed $79,900 Active
  34. 2017-06-09
    listed $89,900 Active
  35. 2017-06-09
    historical
  36. 2015-05-26
    status Pending
  37. 2015-05-26
    historical
  38. 2015-05-19
    status Active
  39. 2015-04-24
    status Pending
  40. 2015-04-24
    price $49,800
  41. 2015-04-24
    price $49,900
  42. 2015-04-22
    price $49,900
  43. 2015-04-20
    price $52,700
  44. 2015-04-17
    price $52,800
  45. 2015-04-15
    price $52,900
  46. 2015-04-13
    price $54,000
  47. 2015-04-10
    price $54,100
  48. 2015-04-08
    price $54,200
  49. 2015-04-06
    price $54,300
  50. 2015-04-03
    price $54,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,181 · $182/mo
Projected year-2 tax
$2,181 · $182/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,391
− Mortgage interest
−$7,114
− Property taxes
−$2,181
− Insurance
−$635
− Repairs & maintenance
−$1,631
− Management
−$1,631
− HOA
−$6,180
− Depreciation
−$3,695
Taxable loss
−$2,676
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$642
After-tax cash flow
$-237/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hillsborough
NCES district ID
1200870
Math proficiency
47% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$50,622
Composite
41.6/100
National rank
#3435
State rank
#41 of 73 in FL

Livability — Egypt Lake-Leto

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Egypt Lake-Leto, FL
County
Hillsborough County · 1,540,968 people
City population
47,298
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
47,298
Household income
$50,232
Rent vs Own
56.8% rent · 43.2% own
Severe rent burden
3363.0

Population outlook (Hillsborough County) Hauer SSP2

Today (2025)
1,607,022 people
By 2030
1,733,968 · +7.9%
By 2040
1,979,565 · +23.2%
By 2050
2,203,427 · +37.1%
By 2075
2,667,893 · +66.0%
By 2100
2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (67%)
Race & ethnicity
Hispanic / Latino 67% Two or more races 37% White 18% Black 9% Asian 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 14% Cuban 32% Dominican 4%
Common ancestry
Romanian 1% Slovak 1%
Foreign-born
44% · Canada, Jamaica, Vietnam
Languages at home
36% English-only · Spanish 58% Vietnamese 2% Other Indo-European 1%

Political lean MEDSL · Hillsborough

2024 margin
Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
2008→2024 swing
-10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -138.33%
Current HPI
498.3567
Rent YoY
▼ -1.24%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+283.5% since first listed
46 events — show timeline
  • 2026-04-03 Listed $130,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-24 Rental Removed $1,375 TENANTTURNER2
  • 2025-11-06 Price Changed $1,375 TENANTTURNER2
  • 2025-09-09 Price Changed $1,450 TENANTTURNER2
  • 2025-08-26 Price Changed $1,600 TENANTTURNER2
  • 2025-07-24 Listed for Rent $1,695 TENANTTURNER2
  • 2022-06-26 Price Changed $1,435 RENT.
  • 2019-02-20 Sold (MLS) $85,000 Stellar MLS as Distributed by MLS Grid
  • 2019-01-10 Sold (Public Records) $85,000 Public Records
  • 2018-12-07 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-12-05 Price Changed $85,000 Stellar MLS as Distributed by MLS Grid
  • 2018-11-13 Relisted Stellar MLS as Distributed by MLS Grid
  • 2018-10-31 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-10-30 Price Changed $90,000 Stellar MLS as Distributed by MLS Grid
  • 2018-10-02 Price Changed $95,000 Stellar MLS as Distributed by MLS Grid
  • 2018-09-10 Listed $99,900 Stellar MLS as Distributed by MLS Grid
  • 2017-08-22 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2017-08-15 Price Changed $75,000 Stellar MLS as Distributed by MLS Grid
  • 2017-07-31 Listed $79,900 Stellar MLS as Distributed by MLS Grid
  • 2017-06-09 Listed $89,900 Stellar MLS as Distributed by MLS Grid
  • 2017-06-09 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2015-05-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2015-05-26 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2015-05-19 Relisted Stellar MLS as Distributed by MLS Grid
  • 2015-04-24 Pending Stellar MLS as Distributed by MLS Grid
  • 2015-04-24 Price Changed $49,900 Stellar MLS as Distributed by MLS Grid
  • 2015-04-24 Price Changed $49,800 Stellar MLS as Distributed by MLS Grid
  • 2015-04-22 Price Changed $49,900 Stellar MLS as Distributed by MLS Grid
  • 2015-04-20 Price Changed $52,700 Stellar MLS as Distributed by MLS Grid
  • 2015-04-17 Price Changed $52,800 Stellar MLS as Distributed by MLS Grid
  • 2015-04-15 Price Changed $52,900 Stellar MLS as Distributed by MLS Grid
  • 2015-04-13 Price Changed $54,000 Stellar MLS as Distributed by MLS Grid
  • 2015-04-10 Price Changed $54,100 Stellar MLS as Distributed by MLS Grid
  • 2015-04-08 Price Changed $54,200 Stellar MLS as Distributed by MLS Grid
  • 2015-04-06 Price Changed $54,300 Stellar MLS as Distributed by MLS Grid
  • 2015-04-03 Price Changed $54,400 Stellar MLS as Distributed by MLS Grid
  • 2015-04-01 Price Changed $54,500 Stellar MLS as Distributed by MLS Grid
  • 2015-03-30 Price Changed $54,600 Stellar MLS as Distributed by MLS Grid
  • 2015-03-27 Price Changed $54,700 Stellar MLS as Distributed by MLS Grid
  • 2015-03-25 Price Changed $54,800 Stellar MLS as Distributed by MLS Grid
  • 2015-03-18 Listed $54,900 Stellar MLS as Distributed by MLS Grid
  • 2015-02-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2015-01-22 Listed $44,100 Stellar MLS as Distributed by MLS Grid
  • 2007-02-22 Sold (Public Records) $100,000 Public Records
  • 2002-12-04 Sold (Public Records) $62,000 Public Records
  • 1979-11-01 Sold (Public Records) $33,900 Public Records

Property tax history

+10.8%/yr

Latest (2025): $2,181 · +11.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…