Multi-family
719 8th St S Unit 719 and 721 · Great Falls, MT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $918 – $1,706
Heat risk 2/10 · Minimal
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.1/30.0
- ARV discount +7.5/15.0
- DSCR +6.7/10.0
- 1% rule +5.6/10.0
- Condition / age +4.0/5.0
- Livability +3.9/5.0
- Rent growth +3.4/5.0
- Schools +2.8/10.0
- Appreciation +0.0/10.0
$289,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Key facts
- Vinyl siding
- 3,746 sq ft lot
- Built 1929
Tags
Property features AI
Finance
- Financial info: One unit currently renting for $950
Exterior
- Utilities: Public water; Public sewer
- Home design: Residential income property (duplex)
- Construction: Wood siding
- Exterior features: Asphalt and rubber roofing; Dogs allowed
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: Two bedrooms (each unit)
- Flooring: New flooring in kitchen
- Bathrooms: One bathroom (each unit)
- Heating & cooling: Natural gas forced-air heating; Has heating
- Interior features: Range, Refrigerator; Recently repainted; New kitchen flooring
- Laundry & utility: Washer hookup in basement; Electric dryer hookup in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $289k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $414 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $289k).
- Cap rate 8.0% vs local median 3.5% in Great Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#19 in MT, #2,473 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools C-, employment C-, crime F.
- Great Falls H S (urban): math 27% / reading 39% proficiency, ranked #79 of 116 in MT (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.6%/yr); 111 active listings in the ZIP; 223 units permitted in Cascade County in 2024 (37 in 5+ unit buildings).
- At $3,052/mo this rent would consume 62% of the median local household income ($59k/yr) (locally 1123% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Cascade County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.01%
- Cash-on-cash
- 6.14%
- DSCR
- 1.27
- GRM
- 7.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.64% rent growth · sell at horizon
- IRR
- -6.1%
- Equity multiple
- 0.77×
- Total profit
- $-18,447
- Equity at exit
- $43,091
- IRR
- 4.3%
- Equity multiple
- 1.32×
- Total profit
- $26,287
- Equity at exit
- $24,987
Cash invested: $80,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 82 Strongly Landlord-Friendly
- State Montana
- 82 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 59405
- Rents YoY
- 3.6%
- Active inventory
- 111
- Price-to-rent
- 15.8×
Monthly cashflow live
- Estimated rent
- $3,052 medium interval (Pro) →
- Mortgage (P&I)
- −$1,516
- Tax est. 1.5%
- −$361 /mo · $4,335/yr
- Insurance
- −$120
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$641
- Net cashflow
- $414
Break-even live
Sensitivity live
| Price | -10% $614 | -5% $514 | +0% $414 | +5% $314 | +10% $214 |
|---|---|---|---|---|---|
| Rent | -10% $173 | -5% $293 | +0% $414 | +5% $534 | +10% $655 |
| Rate | -1.0pp $559 | -0.5pp $487 | base $414 | +0.5pp $339 | +1.0pp $263 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,052 |
| #1 | 2 | 1 | $1,526 |
| #2 | 2 | 1 | $1,526 |
| Total (2 units) | $3,052 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,250
- Closing costs
- $8,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-05-30statusdays on market $289,000 Pending 4 DOM
-
2026-05-27$289,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 8 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,624
- − Mortgage interest
- −$16,188
- − Property taxes
- −$4,335
- − Insurance
- −$1,445
- − Repairs & maintenance
- −$2,930
- − Management
- −$2,930
- − Depreciation
- −$8,407
- Taxable income
- $388
- Est. tax owed @ 24.0%
- −$93
- After-tax cash flow
- $4,873/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This multi-family unit is in good condition with minimal repairs needed. Fresh paint and landscaping would significantly enhance its curb appeal and value.
Value-add opportunities
- Both Paint freshening — Fresh paint enhances curb appeal and interior aesthetics
- Both Landscaping — Well-maintained landscaping improves curb appeal and adds value
- Both New flooring — Replacing worn-out flooring can increase both resale and rental value
Renovation cost estimate screening
Value-add ROI direction
- Both Paint freshening — Fresh paint enhances curb appeal and interior aesthetics ↑
- Both Landscaping — Well-maintained landscaping improves curb appeal and adds value ↑
- Both New flooring — Replacing worn-out flooring can increase both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Great Falls H S
- NCES district ID
- 3013050
- Math proficiency
- 27% ▼ -6.00%
- Reading proficiency
- 39% ▼ -3.00%
- Median HH income
- $43,586
- Composite
- 28.03/100
- National rank
- #6846
- State rank
- #79 of 116 in MT
Livability — Great Falls
- Score
- 78/100
- State rank
- #19
- US rank
- #2473
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Great Falls, MT
- County
- Cascade County · 75,427 people
- City population
- 75,427
- Metro
- Great Falls, MT
- Population (ZIP)
- 33,350
- Household income
- $59,449
- Rent vs Own
- Severe rent burden
- 1123.0
Population outlook (Cascade County) Hauer SSP2
- Today (2025)
- 81,936 people
- By 2030
- 81,376 · -0.7%
- By 2040
- 79,435 · -3.1%
- By 2050
- 77,906 · -4.9%
- By 2075
- 78,595 · -4.1%
- By 2100
- 79,997 · -2.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Two or more races 10% Hispanic / Latino 6% Native American 4% Black 2% Asian 2%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Portuguese 8% Italian 3% Romanian 2%
- Foreign-born
- 2%
- Languages at home
- 95% English-only · Spanish 2% German/W. Germanic 1%
Political lean MEDSL · Cascade
- 2024 margin
- Strong R (+22.3) · D 37.3% · R 59.6% · Other 3.0%
- 2008→2024 swing
- -24.6pp toward R · 2008: 2.3pp · 2024: -22.3pp
- All cycles
- 2024: R+22.3 2020: R+19.7 2016: R+21.6 2012: R+9.1 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -121.87%
- Current HPI
- 213.0016
- Rent YoY
- ▲ 3.64%
- Metro
- Great Falls, MT
- State GDP YoY
- ▲ 3.41%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in MT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology / Analytics | 1 | $2B |
|
||
Price history
1 event — show timeline
- 2026-05-27 Listed $289,000 MRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…