CashFlowRE
Sign in Sign up
719 8th St S Unit 719 and 721 Multi-family
C Composite 55.03
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.1/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.7/10.0
  • 1% rule +5.6/10.0
  • Condition / age +4.0/5.0
  • Livability +3.9/5.0
  • Rent growth +3.4/5.0
  • Schools +2.8/10.0
  • Appreciation +0.0/10.0

$289,000

719 8th St S Unit 719 and 721 · Great Falls, MT 59405
4 bd · 2.0 ba · 2,816 sqft · MultiFamily · 4 Days on market
Built 1929 Good condition 3,746 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Key facts

  • Vinyl siding
  • 3,746 sq ft lot
  • Built 1929

Tags

NEW FLOORING IN KITCHENNEW UNDERGROUND PLUMBINGVINYL SIDING

Property features AI

Finance

  • Financial info: One unit currently renting for $950

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Residential income property (duplex)
  • Construction: Wood siding
  • Exterior features: Asphalt and rubber roofing; Dogs allowed

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: Two bedrooms (each unit)
  • Flooring: New flooring in kitchen
  • Bathrooms: One bathroom (each unit)
  • Heating & cooling: Natural gas forced-air heating; Has heating
  • Interior features: Range, Refrigerator; Recently repainted; New kitchen flooring
  • Laundry & utility: Washer hookup in basement; Electric dryer hookup in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $289k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $414 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $289k).
  • Cap rate 8.0% vs local median 3.5% in Great Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#19 in MT, #2,473 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools C-, employment C-, crime F.
  • Great Falls H S (urban): math 27% / reading 39% proficiency, ranked #79 of 116 in MT (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.6%/yr); 111 active listings in the ZIP; 223 units permitted in Cascade County in 2024 (37 in 5+ unit buildings).
  • At $3,052/mo this rent would consume 62% of the median local household income ($59k/yr) (locally 1123% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Cascade County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $289,000

Questions for the listing agent

  1. Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.06%
Cap rate
8.01%
Cash-on-cash
6.14%
DSCR
1.27
GRM
7.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.64% rent growth · sell at horizon

5-year hold
IRR
-6.1%
Equity multiple
0.77×
Total profit
$-18,447
Equity at exit
$43,091
10-year hold
IRR
4.3%
Equity multiple
1.32×
Total profit
$26,287
Equity at exit
$24,987

Cash invested: $80,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
82 Strongly Landlord-Friendly
State Montana
82 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
30-day notice; no rent control; preempted; rural-skewed market.

ZIP-level market 59405

Rents YoY
3.6%
Active inventory
111
Price-to-rent
15.8×

Monthly cashflow live

Estimated rent
$3,052 medium interval (Pro) →
Mortgage (P&I)
$1,516
Tax est. 1.5%
$361 /mo · $4,335/yr
Insurance
$120
HOA
$0
Vacancy / Maint / Mgmt
$641
Net cashflow
$414

Break-even live

Break-even rent $2,528
Max offer price $289,000
Occupancy floor 81%

Sensitivity live

Price -10% $614 -5% $514 +0% $414 +5% $314 +10% $214
Rent -10% $173 -5% $293 +0% $414 +5% $534 +10% $655
Rate -1.0pp $559 -0.5pp $487 base $414 +0.5pp $339 +1.0pp $263

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,052

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,250
Closing costs
$8,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-05-30
    statusdays on market $289,000 Pending 4 DOM
  2. 2026-05-27
    listed $289,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 8 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,624
− Mortgage interest
−$16,188
− Property taxes
−$4,335
− Insurance
−$1,445
− Repairs & maintenance
−$2,930
− Management
−$2,930
− Depreciation
−$8,407
Taxable income
$388
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$93
After-tax cash flow
$4,873/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This multi-family unit is in good condition with minimal repairs needed. Fresh paint and landscaping would significantly enhance its curb appeal and value.

Value-add opportunities

  • Both Paint freshening — Fresh paint enhances curb appeal and interior aesthetics
  • Both Landscaping — Well-maintained landscaping improves curb appeal and adds value
  • Both New flooring — Replacing worn-out flooring can increase both resale and rental value

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint freshening — Fresh paint enhances curb appeal and interior aesthetics
  • Both Landscaping — Well-maintained landscaping improves curb appeal and adds value
  • Both New flooring — Replacing worn-out flooring can increase both resale and rental value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Great Falls H S
NCES district ID
3013050
Math proficiency
27% ▼ -6.00%
Reading proficiency
39% ▼ -3.00%
Median HH income
$43,586
Composite
28.03/100
National rank
#6846
State rank
#79 of 116 in MT

Livability — Great Falls

Score
78/100
State rank
#19
US rank
#2473

Category grades

Amenities A+ Commute C Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Great Falls, MT
County
Cascade County · 75,427 people
City population
75,427
Metro
Great Falls, MT
Population (ZIP)
33,350
Household income
$59,449
Rent vs Own
43.0% rent · 57.0% own
Severe rent burden
1123.0

Population outlook (Cascade County) Hauer SSP2

Today (2025)
81,936 people
By 2030
81,376 · -0.7%
By 2040
79,435 · -3.1%
By 2050
77,906 · -4.9%
By 2075
78,595 · -4.1%
By 2100
79,997 · -2.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Two or more races 10% Hispanic / Latino 6% Native American 4% Black 2% Asian 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Portuguese 8% Italian 3% Romanian 2%
Foreign-born
2%
Languages at home
95% English-only · Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Cascade

2024 margin
Strong R (+22.3) · D 37.3% · R 59.6% · Other 3.0%
2008→2024 swing
-24.6pp toward R · 2008: 2.3pp · 2024: -22.3pp
All cycles
2024: R+22.3 2020: R+19.7 2016: R+21.6 2012: R+9.1 2008: D+2.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -121.87%
Current HPI
213.0016
Rent YoY
▲ 3.64%
Metro
Great Falls, MT
State GDP YoY
▲ 3.41%
F500 in state
2

Industry mix (Fortune 500 HQ in MT)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-27 Listed $289,000 MRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…