CashFlowRE
Sign in Sign up
1347 Hall Blvd
D Composite 41.17
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.5/15.0
  • Cash flow +11.1/30.0
  • 1% rule +3.8/10.0
  • Rent growth +3.3/5.0
  • DSCR +3.2/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$399,999

1347 Hall Blvd · Bloomfield, CT 06002
3 bd · 1.5 ba · 1,499 sqft · SingleFamily public records · 75 Days on market
Built 1953 0.84 ac lot $267/sqft · 11% below area Est $450k · 11% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Completely Remodeled & Exceptionally Private! Remodeled from head to toe just a few years ago, this move-in ready 5-star property offers comfort, quality, and privacy in an unbeatable location! Features include a newer roof, windows, updated kitchen with granite countertops and stainless steel appliances, refinished hardwood floors, fresh paint, and updated full and half baths. Every major improvement has already been done for you. The fully finished garage features sheetrock walls and ceilings along with ceramic tile flooring - perfect for entertaining or enjoying three-season living space. The clean basement includes a laundry area, sump pump, hatch access, and brand new oil tank and boiler for added peace of mind. Outside, enjoy a level, highly private yard with no neighboring homes visible on any side! Small Wash Brook borders the north side of the property, creating a peaceful natural setting ideal for gardens, relaxation, or outdoor enjoyment. Conveniently located just minutes from shopping, golf, library, medical facilities, and more. Excellent opportunity for a home office or cottage industry with DD zoning nearby and surrounded on all four sides by undeveloped Cigna-owned property. Property is in excellent condition and being sold as-is. Agent/Owner.

Key facts

  • Kitchen with granite
  • Updated bath
  • Newer roof

Tags

NEWER ROOFNEWER WINDOWSKITCHEN WITH GRANITESTAINLESS STEEL APPLIANCESREFINISHED HARDWOOD FLOORSUPDATED BATH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $400k.

Deal economics

  • At list price, monthly cash flow is $-160 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $372k (7.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $350k (12.4% below list).
  • Recommended offer: $350k (12.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Bloomfield School District (suburban): math 16% / reading 30% proficiency, ranked #137 of 153 in CT (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+3.1%/yr); 64 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,867 units permitted in Capitol Planning Region in 2024 (1,399 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($98k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 75 days — a 6% lower offer ($376k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 16y ago; this cycle's ask has dropped $25k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $265k; list at $400k implies a 51% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $350,414 (12.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 75 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
5.81%
Cash-on-cash
-1.71%
DSCR
0.92
GRM
9.5

CMA / ARV

ARV (median comp)
$450,456
List price
$399,999
Delta
-11.20%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
25 King Edward Rd 0.69mi 3/1.5 1,621 (+8%) 11mo $464,813 $287 46
556 Bloomfield Ave 0.74mi 4/2.0 (+1) 1,522 (+2%) 18mo $220,000 $145 41
537 Bloomfield Ave 0.74mi 3/1.5 1,700 (+13%) 6mo $359,000 $211 38
55 Tumblebrook Ln 0.54mi 2/2.0 (-1) 1,602 (+7%) 22mo $435,000 $272 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.11% rent growth · sell at horizon

5-year hold
IRR
-18.9%
Equity multiple
0.34×
Total profit
$-74,436
Equity at exit
$59,641
10-year hold
IRR
-11.2%
Equity multiple
0.32×
Total profit
$-75,682
Equity at exit
$34,585

Cash invested: $112,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Connecticut
27 Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Strong tenant statutes; rent commissions in some towns; courts slow especially in cities.

ZIP-level market 06002

Rents YoY
3.1%
Active inventory
64
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$3,504 high interval (Pro) →
Mortgage (P&I)
$2,098
Tax from tax record
$664 /mo · $7,962/yr
Insurance
$167
HOA
$0
Vacancy / Maint / Mgmt
$736
Net cashflow
$-160

Break-even live

Break-even rent $3,706
Max offer price $371,817
Occupancy floor 100%

Sensitivity live

Price -10% $67 -5% $-46 +0% $-160 +5% $-273 +10% $-386
Rent -10% $-436 -5% $-298 +0% $-160 +5% $-21 +10% $117
Rate -1.0pp $42 -0.5pp $-58 base $-160 +0.5pp $-263 +1.0pp $-369

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$100,000
Closing costs
$12,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
115 Hilldale Rd West Hartford, CT 3.0 2.5 1448 $3,750 $2.59 11d 1 0.71mi
83 Hilldale Rd Unit Bdrm3 West Hartford, CT 3.0 2.0 1732 $1,400 $0.81 16d 1 0.74mi
2 Francis Way Bloomfield, CT 1.0–3.0 1.0–2.0 1037 $3,194 $3.08 2d 18 0.74mi
38 Portage Rd West Hartford, CT 4.0 3.0 1842 $3,950 $2.14 2d 1 1.28mi
65 Jolley Dr Bloomfield, CT 1.0–3.0 1.0–2.0 1054 $4,500 $4.27 44d 16 1.43mi
42 Alderwood Dr West Hartford, CT 3.0 1.5 1470 $3,300 $2.24 12d 1 1.43mi

Listing history 26 events

  1. 2026-06-18
    days on market $399,999 Active 75 DOM
  2. 2026-06-17
    days on market $399,999 Active 74 DOM
  3. 2026-06-16
    days on market $399,999 Active 73 DOM
  4. 2026-06-10
    days on market $399,999 Active 71 DOM
  5. 2026-06-09
    days on market $399,999 Active 70 DOM
  6. 2026-06-08
    days on market $399,999 Active 69 DOM
  7. 2026-06-07
    days on market $399,999 Active 68 DOM
  8. 2026-06-05
    days on market $399,999 Active 65 DOM
  9. 2026-06-03
    days on market $399,999 Active 64 DOM
  10. 2026-06-01
    price $399,999 Active 63 DOM
  11. 2026-05-31
    pricedays on market $400,000 Active 63 DOM
  12. 2026-05-02
    status Active 1290-char remark
    Show marketing remark (1290 chars)

    Completely Remodeled & Exceptionally Private! Remodeled from head to toe just a few years ago, this move-in ready 5-star property offers comfort, quality, and privacy in an unbeatable location! Features include a newer roof, windows, updated kitchen with granite countertops and stainless steel appliances, refinished hardwood floors, fresh paint, and updated full and half baths. Every major improvement has already been done for you. The fully finished garage features sheetrock walls and ceilings along with ceramic tile flooring - perfect for entertaining or enjoying three-season living space. The clean basement includes a laundry area, sump pump, hatch access, and brand new oil tank and boiler for added peace of mind. Outside, enjoy a level, highly private yard with no neighboring homes visible on any side! Small Wash Brook borders the north side of the property, creating a peaceful natural setting ideal for gardens, relaxation, or outdoor enjoyment. Conveniently located just minutes from shopping, golf, library, medical facilities, and more. Excellent opportunity for a home office or cottage industry with DD zoning nearby and surrounded on all four sides by undeveloped Cigna-owned property. Property is in excellent condition and being sold as-is. Agent/Owner.

  13. 2026-04-14
    historical 1290-char remark
    Show marketing remark (1290 chars)

    Completely Remodeled & Exceptionally Private! Remodeled from head to toe just a few years ago, this move-in ready 5-star property offers comfort, quality, and privacy in an unbeatable location! Features include a newer roof, windows, updated kitchen with granite countertops and stainless steel appliances, refinished hardwood floors, fresh paint, and updated full and half baths. Every major improvement has already been done for you. The fully finished garage features sheetrock walls and ceilings along with ceramic tile flooring - perfect for entertaining or enjoying three-season living space. The clean basement includes a laundry area, sump pump, hatch access, and brand new oil tank and boiler for added peace of mind. Outside, enjoy a level, highly private yard with no neighboring homes visible on any side! Small Wash Brook borders the north side of the property, creating a peaceful natural setting ideal for gardens, relaxation, or outdoor enjoyment. Conveniently located just minutes from shopping, golf, library, medical facilities, and more. Excellent opportunity for a home office or cottage industry with DD zoning nearby and surrounded on all four sides by undeveloped Cigna-owned property. Property is in excellent condition and being sold as-is. Agent/Owner.

  14. 2026-04-09
    status Under Contract 1290-char remark
    Show marketing remark (1290 chars)

    Completely Remodeled & Exceptionally Private! Remodeled from head to toe just a few years ago, this move-in ready 5-star property offers comfort, quality, and privacy in an unbeatable location! Features include a newer roof, windows, updated kitchen with granite countertops and stainless steel appliances, refinished hardwood floors, fresh paint, and updated full and half baths. Every major improvement has already been done for you. The fully finished garage features sheetrock walls and ceilings along with ceramic tile flooring - perfect for entertaining or enjoying three-season living space. The clean basement includes a laundry area, sump pump, hatch access, and brand new oil tank and boiler for added peace of mind. Outside, enjoy a level, highly private yard with no neighboring homes visible on any side! Small Wash Brook borders the north side of the property, creating a peaceful natural setting ideal for gardens, relaxation, or outdoor enjoyment. Conveniently located just minutes from shopping, golf, library, medical facilities, and more. Excellent opportunity for a home office or cottage industry with DD zoning nearby and surrounded on all four sides by undeveloped Cigna-owned property. Property is in excellent condition and being sold as-is. Agent/Owner.

  15. 2026-04-09
    status Active 1290-char remark
    Show marketing remark (1290 chars)

    Completely Remodeled & Exceptionally Private! Remodeled from head to toe just a few years ago, this move-in ready 5-star property offers comfort, quality, and privacy in an unbeatable location! Features include a newer roof, windows, updated kitchen with granite countertops and stainless steel appliances, refinished hardwood floors, fresh paint, and updated full and half baths. Every major improvement has already been done for you. The fully finished garage features sheetrock walls and ceilings along with ceramic tile flooring - perfect for entertaining or enjoying three-season living space. The clean basement includes a laundry area, sump pump, hatch access, and brand new oil tank and boiler for added peace of mind. Outside, enjoy a level, highly private yard with no neighboring homes visible on any side! Small Wash Brook borders the north side of the property, creating a peaceful natural setting ideal for gardens, relaxation, or outdoor enjoyment. Conveniently located just minutes from shopping, golf, library, medical facilities, and more. Excellent opportunity for a home office or cottage industry with DD zoning nearby and surrounded on all four sides by undeveloped Cigna-owned property. Property is in excellent condition and being sold as-is. Agent/Owner.

  16. 2026-04-09
    historical 1290-char remark
    Show marketing remark (1290 chars)

    Completely Remodeled & Exceptionally Private! Remodeled from head to toe just a few years ago, this move-in ready 5-star property offers comfort, quality, and privacy in an unbeatable location! Features include a newer roof, windows, updated kitchen with granite countertops and stainless steel appliances, refinished hardwood floors, fresh paint, and updated full and half baths. Every major improvement has already been done for you. The fully finished garage features sheetrock walls and ceilings along with ceramic tile flooring - perfect for entertaining or enjoying three-season living space. The clean basement includes a laundry area, sump pump, hatch access, and brand new oil tank and boiler for added peace of mind. Outside, enjoy a level, highly private yard with no neighboring homes visible on any side! Small Wash Brook borders the north side of the property, creating a peaceful natural setting ideal for gardens, relaxation, or outdoor enjoyment. Conveniently located just minutes from shopping, golf, library, medical facilities, and more. Excellent opportunity for a home office or cottage industry with DD zoning nearby and surrounded on all four sides by undeveloped Cigna-owned property. Property is in excellent condition and being sold as-is. Agent/Owner.

  17. 2026-03-06
    listed $425,000 Active 1290-char remark
    Show marketing remark (1290 chars)

    Completely Remodeled & Exceptionally Private! Remodeled from head to toe just a few years ago, this move-in ready 5-star property offers comfort, quality, and privacy in an unbeatable location! Features include a newer roof, windows, updated kitchen with granite countertops and stainless steel appliances, refinished hardwood floors, fresh paint, and updated full and half baths. Every major improvement has already been done for you. The fully finished garage features sheetrock walls and ceilings along with ceramic tile flooring - perfect for entertaining or enjoying three-season living space. The clean basement includes a laundry area, sump pump, hatch access, and brand new oil tank and boiler for added peace of mind. Outside, enjoy a level, highly private yard with no neighboring homes visible on any side! Small Wash Brook borders the north side of the property, creating a peaceful natural setting ideal for gardens, relaxation, or outdoor enjoyment. Conveniently located just minutes from shopping, golf, library, medical facilities, and more. Excellent opportunity for a home office or cottage industry with DD zoning nearby and surrounded on all four sides by undeveloped Cigna-owned property. Property is in excellent condition and being sold as-is. Agent/Owner.

  18. 2024-12-18
    historical
  19. 2024-10-05
    listed $399,999 Active
  20. 2022-01-03
    soldstatus $265,000
  21. 2022-01-01
    soldstatus $265,000 Closed
  22. 2021-10-31
    historical Under Contract - Continue to Show
  23. 2021-10-22
    listed $259,900 Active
  24. 2011-06-24
    soldstatus $85,000
  25. 2011-06-17
    soldstatus $170,000
  26. 2010-12-10
    listed $194,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CT · Partial reset (capped growth)

Current annual tax
$7,962 · $664/mo
Projected year-2 tax
$8,261 · $688/mo
Expected delta
+$299/yr (+$25/mo · 3.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$42,050
− Mortgage interest
−$22,406
− Property taxes
−$7,962
− Insurance
−$2,000
− Repairs & maintenance
−$3,364
− Management
−$3,364
− Depreciation
−$11,636
Taxable loss
−$8,683
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,084
After-tax cash flow
$169/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bloomfield School District
NCES district ID
0900330
Math proficiency
16% ▼ -13.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$71,180
Composite
22.37/100
National rank
#8120
State rank
#137 of 153 in CT

Livability — Bloomfield

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Hartford County · 754,208 people
City population
21,865
Metro
Hartford-East Hartford-Middletown, CT
Population (ZIP)
21,865
Household income
$98,162
Rent vs Own
28.8% rent · 71.2% own
Severe rent burden
692.0

Population outlook (Capitol County) Hauer SSP2

By 2040
1,063,519

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Black 54% White 30% Hispanic / Latino 8% Two or more races 6% Asian 4%
Hispanic origin (detail)
Puerto Rican 4%
Common ancestry
Romanian 2% Lithuanian 2% Scotch-Irish 2%
Foreign-born
25% · Canada, Vietnam, China
Languages at home
82% English-only · Spanish 6% Other Indo-European 2% French/Haitian/Cajun 2%

Political lean MEDSL · Capitol

2024 margin
Strong D (+21.9) · D 60.1% · R 38.2% · Other 1.7%
All cycles
2024: D+21.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -175.76%
Current HPI
198.4604
Rent YoY
▲ 3.11%
Metro
Hartford-East Hartford-Middletown, CT
State GDP YoY
▲ 1.06%
F500 in state
38

Industry mix (Fortune 500 HQ in CT)

Industry F500 HQs Revenue

Price history

+118.1% since first listed
15 events — show timeline
  • 2026-05-02 Relisted Smart MLS
  • 2026-04-14 Listing Removed Smart MLS
  • 2026-04-09 Pending Smart MLS
  • 2026-04-09 Relisted Smart MLS
  • 2026-04-09 Listing Removed Smart MLS
  • 2026-03-06 Listed $425,000 Smart MLS
  • 2024-12-18 Listing Removed Smart MLS
  • 2024-10-05 Listed $399,999 Smart MLS
  • 2022-01-03 Sold (Public Records) $265,000 Public Records
  • 2022-01-01 Sold (MLS) $265,000 Smart MLS
  • 2021-10-31 Contingent Smart MLS
  • 2021-10-22 Listed $259,900 Smart MLS
  • 2011-06-24 Sold (Public Records) $85,000 Public Records
  • 2011-06-17 Sold (MLS) $170,000 Smart MLS
  • 2010-12-10 Listed $194,900 Smart MLS

Property tax history

+3.9%/yr

Latest (2025): $7,962 · +60.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…