CashFlowRE
Sign in Sign up
2314 Acorn Rd
D- Composite 35.23
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.6/30.0
  • DSCR +4.5/10.0
  • Livability +4.0/5.0
  • Schools +3.6/10.0
  • 1% rule +3.0/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$164,900

2314 Acorn Rd · Greensboro, NC 27406
2 bd · 1.0 ba · 810 sqft · SingleFamily public records · 52 Days on market
Built 1968 9,583 sqft lot Est $136k · 21% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lowest priced house in Greensboro! This property is ready for a full renovation and offers plenty of upside for investors. It has a brand new architectural shingle roof, brick exterior, covered carport and a flat, fenced yard. It sits on a quiet street but is still only minutes from Hwy 29, I-40, and downtown Greensboro. The interior has been completely cleared out and is ready for your vision. This market is about to explode. New industries are moving in and bringing thousands of jobs like Jet Zero, Boom Super Sonic, the Toyota plant and much more. Now is the best time to invest in low priced, quality houses like this before all the other investors and buyers move in. Houses at this price are rarely seen so don't wait or you'll miss out!

Key facts

  • 9,583 sq ft lot
  • Garage
  • Built 1968

Property features AI

Finance

  • Other: Public directions available
  • HOA & community: No association fees (listed association name: High Point); Subdivision: Greenfield

Exterior

  • Parking: Attached carport; Driveway (paved)
  • Security: Smoke detector(s); Dead bolt(s)
  • Utilities: Public water; Public sewer; Electric water heater; Electric power
  • Home design: Residential stick/site-built house; One story; Built in 1968; Existing structure
  • Construction: Brick construction; Slab foundation; Shallow one-level layout
  • Exterior features: Fenced yard; Public-maintained road frontage; Level lot

Interior

  • Kitchen: Free-standing range
  • Bedrooms: Primary bedroom on the main level
  • Flooring: Laminate flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Heat pump; Electric heating; Central air conditioning
  • Interior features: Primary bedroom located on the main level; Attic with access only; Storm door(s); Insulated windows; Storm doors; Ceiling fan(s); Dead bolt(s); Smoke detector(s)
  • Laundry & utility: Washer hookup; Dryer connection on the main level; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $39 ($469/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $132k (19.9% below list).
  • Recommended offer: $132k (19.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 3.7% in Greensboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#12 in NC, #1,335 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
  • Guilford County Schools (urban): math 39% / reading 45% proficiency, ranked #99 of 178 in NC (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Millis Road Elementary (math 65% / reading 57%, grade B, #196 of 1,410 statewide, top 14%, 486 students, 56% FRL); Jamestown Middle (math 26% / reading 42%, grade F, #294 of 475 statewide, top 63%, 940 students, 69% FRL); Lucy Ragsdale High (math 45% / reading 58%, grade D+, #299 of 535 statewide, top 56%, 1,346 students, 61% FRL).
  • Market conditions: Rents rising (+2.2%/yr); 264 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 3,843 units permitted in Guilford County in 2024 (2,397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Guilford County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $92k; list at $165k implies a 79% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $132,032 (19.9% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  2. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
6.58%
Cash-on-cash
1.02%
DSCR
1.05
GRM
10.4

CMA / ARV

ARV (on-the-fly)
$136,080
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2519 Ponderosa Dr 0.27mi 2/1.0 817 (+1%) 8mo $137,000 $168 79
2212 Willow Rd 0.17mi 2/1.0 810 (0%) 24mo $136,000 $168 72

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.18% rent growth · sell at horizon

5-year hold
IRR
-15.5%
Equity multiple
0.45×
Total profit
$-25,374
Equity at exit
$24,587
10-year hold
IRR
-8.4%
Equity multiple
0.49×
Total profit
$-23,508
Equity at exit
$14,258

Cash invested: $46,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 27406

Rents YoY
2.2%
Active inventory
264
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$1,320 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$70 /mo · $846/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$277
Net cashflow
$39

Break-even live

Break-even rent $1,271
Max offer price $164,900
Occupancy floor 92%

Sensitivity live

Price -10% $132 -5% $86 +0% $39 +5% $-8 +10% $-54
Rent -10% $-65 -5% $-13 +0% $39 +5% $91 +10% $143
Rate -1.0pp $122 -0.5pp $81 base $39 +0.5pp $-4 +1.0pp $-47

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,225
Closing costs
$4,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2300 Willow Rd Greensboro, NC 3.0 1.0 999 $1,400 $1.40 25d 1 0.15mi
3223 Pleasant Garden Rd Greensboro, NC 1.0–2.0 1.0–2.0 900 $1,250 $1.39 23d 28 0.70mi
402 E Montcastle Dr Greensboro, NC 1.0–3.0 1.0–2.0 920 $1,125 $1.22 25d 10 1.29mi
2007 S Benbow Rd Greensboro, NC 3.0 1.0 960 $1,100 $1.15 25d 1 1.32mi
1610 Eastwood Ave Greensboro, NC 3.0 2.0 950 $1,750 $1.84 25d 1 1.40mi

Listing history 12 events

  1. 2026-06-02
    status $164,900 Pending 52 DOM
  2. 2026-06-01
    days on market $164,900 Due Diligence Period 52 DOM
  3. 2026-05-31
    days on market $164,900 Due Diligence Period 51 DOM
  4. 2026-05-31
    days on market $164,900 Due Diligence Period 50 DOM
  5. 2026-05-08
    historical Due Diligence Period
  6. 2026-05-08
    price $164,900
  7. 2026-04-10
    listed $174,900 Active
  8. 2025-09-09
    soldstatus $92,000 Closed 748-char remark
    Show marketing remark (748 chars)

    Lowest priced house in Greensboro! This property is ready for a full renovation and offers plenty of upside for investors. It has a brand new architectural shingle roof, brick exterior, covered carport and a flat, fenced yard. It sits on a quiet street but is still only minutes from Hwy 29, I-40, and downtown Greensboro. The interior has been completely cleared out and is ready for your vision. This market is about to explode. New industries are moving in and bringing thousands of jobs like Jet Zero, Boom Super Sonic, the Toyota plant and much more. Now is the best time to invest in low priced, quality houses like this before all the other investors and buyers move in. Houses at this price are rarely seen so don't wait or you'll miss out!

  9. 2025-09-09
    soldstatus $92,000
    Show marketing remark (748 chars)

    Lowest priced house in Greensboro! This property is ready for a full renovation and offers plenty of upside for investors. It has a brand new architectural shingle roof, brick exterior, covered carport and a flat, fenced yard. It sits on a quiet street but is still only minutes from Hwy 29, I-40, and downtown Greensboro. The interior has been completely cleared out and is ready for your vision. This market is about to explode. New industries are moving in and bringing thousands of jobs like Jet Zero, Boom Super Sonic, the Toyota plant and much more. Now is the best time to invest in low priced, quality houses like this before all the other investors and buyers move in. Houses at this price are rarely seen so don't wait or you'll miss out!

  10. 2025-08-18
    status Pending 748-char remark
    Show marketing remark (748 chars)

    Lowest priced house in Greensboro! This property is ready for a full renovation and offers plenty of upside for investors. It has a brand new architectural shingle roof, brick exterior, covered carport and a flat, fenced yard. It sits on a quiet street but is still only minutes from Hwy 29, I-40, and downtown Greensboro. The interior has been completely cleared out and is ready for your vision. This market is about to explode. New industries are moving in and bringing thousands of jobs like Jet Zero, Boom Super Sonic, the Toyota plant and much more. Now is the best time to invest in low priced, quality houses like this before all the other investors and buyers move in. Houses at this price are rarely seen so don't wait or you'll miss out!

  11. 2025-08-14
    price $99,900 748-char remark
    Show marketing remark (748 chars)

    Lowest priced house in Greensboro! This property is ready for a full renovation and offers plenty of upside for investors. It has a brand new architectural shingle roof, brick exterior, covered carport and a flat, fenced yard. It sits on a quiet street but is still only minutes from Hwy 29, I-40, and downtown Greensboro. The interior has been completely cleared out and is ready for your vision. This market is about to explode. New industries are moving in and bringing thousands of jobs like Jet Zero, Boom Super Sonic, the Toyota plant and much more. Now is the best time to invest in low priced, quality houses like this before all the other investors and buyers move in. Houses at this price are rarely seen so don't wait or you'll miss out!

  12. 2025-08-06
    listed $109,900 Active 748-char remark
    Show marketing remark (748 chars)

    Lowest priced house in Greensboro! This property is ready for a full renovation and offers plenty of upside for investors. It has a brand new architectural shingle roof, brick exterior, covered carport and a flat, fenced yard. It sits on a quiet street but is still only minutes from Hwy 29, I-40, and downtown Greensboro. The interior has been completely cleared out and is ready for your vision. This market is about to explode. New industries are moving in and bringing thousands of jobs like Jet Zero, Boom Super Sonic, the Toyota plant and much more. Now is the best time to invest in low priced, quality houses like this before all the other investors and buyers move in. Houses at this price are rarely seen so don't wait or you'll miss out!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$846 · $70/mo
Projected year-2 tax
$1,352 · $113/mo
Expected delta
+$506/yr (+$42/mo · 59.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 16% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,844
− Mortgage interest
−$9,237
− Property taxes
−$846
− Insurance
−$824
− Repairs & maintenance
−$1,268
− Management
−$1,268
− Depreciation
−$4,797
Taxable loss
−$2,396
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$575
After-tax cash flow
$1,044/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Guilford County Schools
NCES district ID
3701920
Math proficiency
39% ▲ 1.00%
Reading proficiency
45% ▲ 1.00%
Median HH income
$46,315
Composite
35.78/100
National rank
#4842
State rank
#99 of 178 in NC

Livability — Greensboro

Score
81/100
State rank
#12
US rank
#1335

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensboro, NC
County
Guilford County · 487,190 people
City population
329,421
Metro
Greensboro-High Point, NC
Population (ZIP)
60,651
Household income
$59,563
Rent vs Own
44.4% rent · 55.6% own
Severe rent burden
2462.0

Population outlook (Guilford County) Hauer SSP2

Today (2025)
584,596 people
By 2030
616,851 · +5.5%
By 2040
678,451 · +16.1%
By 2050
734,788 · +25.7%
By 2075
862,985 · +47.6%
By 2100
948,704 · +62.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 52% White 26% Hispanic / Latino 13% Two or more races 10% Asian 2%
Hispanic origin (detail)
Mexican 7% Puerto Rican 2%
Common ancestry
Italian 1% Serbian 1% Lithuanian 1%
Foreign-born
10% · Canada, Vietnam, United Kingdom
Languages at home
83% English-only · Spanish 11% Vietnamese 1% Other Asian/Pacific 1%

Political lean MEDSL · Guilford

2024 margin
Strong D (+21.8) · D 60.2% · R 38.4% · Other 1.4%
2008→2024 swing
+3.5pp toward D · 2008: 18.4pp · 2024: 21.8pp
All cycles
2024: D+21.8 2020: D+23.1 2016: D+20.0 2012: D+16.5 2008: D+18.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -146.70%
Current HPI
243.2612
Rent YoY
▲ 2.18%
Metro
Greensboro-High Point, NC
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+50.0% since first listed
8 events — show timeline
  • 2026-05-08 Contingent Triad MLS
  • 2026-05-08 Price Changed $164,900 Triad MLS
  • 2026-04-10 Listed $174,900 Triad MLS
  • 2025-09-09 Sold (Public Records) $92,000 Public Records
  • 2025-09-09 Sold (MLS) $92,000 Triad MLS
  • 2025-08-18 Pending Triad MLS
  • 2025-08-14 Price Changed $99,900 Triad MLS
  • 2025-08-06 Listed $109,900 Triad MLS

Property tax history

+2.1%/yr

Latest (2025): $846 · -12.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…