Fourplex
2218 N Glenn Ave · Fresno, CA
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.51%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 48 days/yr
- Unhealthy air days in 30 yrs
- 50 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.6/30.0
- ARV discount +15.0/15.0
- DSCR +7.2/10.0
- 1% rule +5.3/10.0
- Rent growth +3.2/5.0
- Livability +3.1/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$594,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks MLS
Great investment opportunity! Turn-key project with cash flow. This fully-occupied 4-plex has all 2-bedroom/1-bath units. Freshly painted exterior and recently uupdated interiors. Centrally located close to shopping centers and Fresno City College. Great for investor or owner-occupied. Can live in 1 unit and rent the other 3 out.
Key facts
- 6,751 sq ft lot
- Built 1969
- Listed 40 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 2-bed/1.0-bath units multifamily listed at $594k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive. Per door: $253/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($6k rent vs $594k).
- Recommended offer: $577k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 3.7% in Fresno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, schools D.
- Fresno Unified (urban): math 18% / reading 47% proficiency, ranked #327 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.0%/yr); 95 active listings in the ZIP; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
- At $6,115/mo this rent would consume 100% of the median local household income ($73k/yr) (locally 1618% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $18k of value loss. Plan a longer hold.
- Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($577k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $380k; list at $594k implies a 56% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.33%
- Cash-on-cash
- 7.28%
- DSCR
- 1.32
- GRM
- 8.1
CMA / ARV
- ARV (on-the-fly)
- $767,448
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1130 E Vassar Ave | 0.18mi | 9/5.0 (+1) | 3,686 (-2%) | 7mo | $625,000 | $170 | 73 |
| 830 E Pine Ave | 0.71mi | 8/8.0 | 3,936 (+5%) | 2mo | $925,000 | $235 | 42 |
| 656 E Mckinley Ave | 0.70mi | 8/5.0 | 4,168 (+11%) | 15mo | $850,000 | $204 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.95% rent growth · sell at horizon
- IRR
- -5.2%
- Equity multiple
- 0.81×
- Total profit
- $-32,391
- Equity at exit
- $88,642
- IRR
- 4.4%
- Equity multiple
- 1.32×
- Total profit
- $53,033
- Equity at exit
- $51,401
Cash invested: $166,460 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93704
- Rents YoY
- 3.0%
- Active inventory
- 95
- Price-to-rent
- 32.4×
Monthly cashflow live
- Estimated rent
- $6,115 high interval (Pro) →
- Mortgage (P&I)
- −$3,118
- Tax from tax record
- −$455 /mo · $5,465/yr
- Insurance
- −$248
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,284
- Net cashflow
- $1,010
Break-even live
Sensitivity live
| Price | -10% $1,347 | -5% $1,178 | +0% $1,010 | +5% $842 | +10% $674 |
|---|---|---|---|---|---|
| Rent | -10% $527 | -5% $769 | +0% $1,010 | +5% $1,252 | +10% $1,493 |
| Rate | -1.0pp $1,310 | -0.5pp $1,161 | base $1,010 | +0.5pp $856 | +1.0pp $699 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 2 | 1 | $6,116 |
| #1 | 2 | 1 | $1,529 |
| #2 | 2 | 1 | $1,529 |
| #3 | 2 | 1 | $1,529 |
| #4 | 2 | 1 | $1,529 |
| Total (4 units) | $6,115 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $148,625
- Closing costs
- $17,835
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 14 events
-
2026-04-08status Pending
-
2026-04-02price $594,500
-
2026-02-27$595,000 Active
-
2019-11-20price $368,000 331-char remark
Show marketing remark (331 chars)
Great investment opportunity! Turn-key project with cash flow. This fully-occupied 4-plex has all 2-bedroom/1-bath units. Freshly painted exterior and recently uupdated interiors. Centrally located close to shopping centers and Fresno City College. Great for investor or owner-occupied. Can live in 1 unit and rent the other 3 out.
-
2019-11-19soldstatus $380,000 Sold 331-char remark
Show marketing remark (331 chars)
Great investment opportunity! Turn-key project with cash flow. This fully-occupied 4-plex has all 2-bedroom/1-bath units. Freshly painted exterior and recently uupdated interiors. Centrally located close to shopping centers and Fresno City College. Great for investor or owner-occupied. Can live in 1 unit and rent the other 3 out.
-
2019-11-19soldstatus $380,000
Show marketing remark (331 chars)
Great investment opportunity! Turn-key project with cash flow. This fully-occupied 4-plex has all 2-bedroom/1-bath units. Freshly painted exterior and recently uupdated interiors. Centrally located close to shopping centers and Fresno City College. Great for investor or owner-occupied. Can live in 1 unit and rent the other 3 out.
-
2019-07-29status Backup 331-char remark
Show marketing remark (331 chars)
Great investment opportunity! Turn-key project with cash flow. This fully-occupied 4-plex has all 2-bedroom/1-bath units. Freshly painted exterior and recently uupdated interiors. Centrally located close to shopping centers and Fresno City College. Great for investor or owner-occupied. Can live in 1 unit and rent the other 3 out.
-
2019-07-29price $380,000 331-char remark
Show marketing remark (331 chars)
Great investment opportunity! Turn-key project with cash flow. This fully-occupied 4-plex has all 2-bedroom/1-bath units. Freshly painted exterior and recently uupdated interiors. Centrally located close to shopping centers and Fresno City College. Great for investor or owner-occupied. Can live in 1 unit and rent the other 3 out.
-
2019-07-10$368,000 Active 331-char remark
Show marketing remark (331 chars)
Great investment opportunity! Turn-key project with cash flow. This fully-occupied 4-plex has all 2-bedroom/1-bath units. Freshly painted exterior and recently uupdated interiors. Centrally located close to shopping centers and Fresno City College. Great for investor or owner-occupied. Can live in 1 unit and rent the other 3 out.
-
2013-01-10soldstatus $138,000 440-char remark
Show marketing remark (440 chars)
Traditional Sale! Excellent investment fourplex with long term tenants that get along very well and look out for each other. Very clean apartments with A/C units, stoves, and refrigerators. One unit is on the 2nd floor and the rest are single story. All tenants share a detached laundry room with it's own water heater. Each unit has own parking space at the carport. The property is a block from Fresno City College and close to shopping.
-
2013-01-10soldstatus $138,000
Show marketing remark (440 chars)
Traditional Sale! Excellent investment fourplex with long term tenants that get along very well and look out for each other. Very clean apartments with A/C units, stoves, and refrigerators. One unit is on the 2nd floor and the rest are single story. All tenants share a detached laundry room with it's own water heater. Each unit has own parking space at the carport. The property is a block from Fresno City College and close to shopping.
-
2012-11-13price $145,000 440-char remark
Show marketing remark (440 chars)
Traditional Sale! Excellent investment fourplex with long term tenants that get along very well and look out for each other. Very clean apartments with A/C units, stoves, and refrigerators. One unit is on the 2nd floor and the rest are single story. All tenants share a detached laundry room with it's own water heater. Each unit has own parking space at the carport. The property is a block from Fresno City College and close to shopping.
-
2012-11-13historical 440-char remark
Show marketing remark (440 chars)
Traditional Sale! Excellent investment fourplex with long term tenants that get along very well and look out for each other. Very clean apartments with A/C units, stoves, and refrigerators. One unit is on the 2nd floor and the rest are single story. All tenants share a detached laundry room with it's own water heater. Each unit has own parking space at the carport. The property is a block from Fresno City College and close to shopping.
-
2012-11-08$138,000 440-char remark
Show marketing remark (440 chars)
Traditional Sale! Excellent investment fourplex with long term tenants that get along very well and look out for each other. Very clean apartments with A/C units, stoves, and refrigerators. One unit is on the 2nd floor and the rest are single story. All tenants share a detached laundry room with it's own water heater. Each unit has own parking space at the carport. The property is a block from Fresno City College and close to shopping.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $5,465 · $455/mo
- Projected year-2 tax
- $5,465 · $455/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (shaded) · 51% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 48 unhealthy d/yr today · 50 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $73,380
- − Mortgage interest
- −$33,301
- − Property taxes
- −$5,465
- − Insurance
- −$2,972
- − Repairs & maintenance
- −$5,870
- − Management
- −$5,870
- − Depreciation
- −$17,295
- Taxable income
- $2,606
- Est. tax owed @ 24.0%
- −$625
- After-tax cash flow
- $11,496/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fresno Unified
- NCES district ID
- 0614550
- Math proficiency
- 18% ▼ -12.00%
- Reading proficiency
- 47% ▲ 9.00%
- Median HH income
- $36,095
- Composite
- 26.83/100
- National rank
- #7111
- State rank
- #327 of 517 in CA
Livability — Fresno
- Score
- 62/100
- State rank
- #469
- US rank
- #15907
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fresno, CA
- County
- Fresno County · 834,801 people
- City population
- 593,114
- Metro
- Fresno, CA
- Population (ZIP)
- 28,932
- Household income
- $73,234
- Rent vs Own
- Severe rent burden
- 1618.0
Population outlook (Fresno County) Hauer SSP2
- Today (2025)
- 1,042,971 people
- By 2030
- 1,072,198 · +2.8%
- By 2040
- 1,122,408 · +7.6%
- By 2050
- 1,157,251 · +11.0%
- By 2075
- 1,182,575 · +13.4%
- By 2100
- 1,105,899 · +6.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- Hispanic / Latino 45% White 41% Two or more races 19% Black 5% Asian 4%
- Hispanic origin (detail)
- Mexican 40%
- Common ancestry
- Slovak 3% Lithuanian 2% Iranian 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 77% English-only · Spanish 18% Other Asian/Pacific 2% French/Haitian/Cajun 1%
Political lean MEDSL · Fresno
- 2024 margin
- Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
- 2008→2024 swing
- -6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
- All cycles
- 2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -389.99%
- Current HPI
- 355.925
- Rent YoY
- ▲ 2.95%
- Metro
- Fresno, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+330.8% since first listed14 events — show timeline
- 2026-04-08 Pending — FRESNOMLS
- 2026-04-02 Price Changed $594,500 FRESNOMLS
- 2026-02-27 Listed $595,000 FRESNOMLS
- 2019-11-20 Price Changed $368,000 FRESNOMLS
- 2019-11-19 Sold (Public Records) $380,000 Public Records
- 2019-11-19 Sold (MLS) $380,000 FRESNOMLS
- 2019-07-29 Pending — FRESNOMLS
- 2019-07-29 Price Changed $380,000 FRESNOMLS
- 2019-07-10 Listed $368,000 FRESNOMLS
- 2013-01-10 Sold (Public Records) $138,000 Public Records
- 2013-01-10 Sold (MLS) $138,000 FRESNOMLS
- 2012-11-13 Delisted — FRESNOMLS
- 2012-11-13 Price Changed $145,000 FRESNOMLS
- 2012-11-08 Listed $138,000 FRESNOMLS
Property tax history
+10.7%/yrLatest (2025): $5,465 · +3.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…