CashFlowRE
Sign in Sign up
4361 Enright Ave
B Composite 74.18
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.2/10.0
  • Condition / age +3.8/5.0
  • Rent growth +3.3/5.0
  • Livability +2.5/5.0
  • Schools +0.5/10.0
  • Appreciation +0.0/10.0

$299,999

4361 Enright Ave · St. Louis, MO 63108
5 bd · 3.5 ba · 2,394 sqft · SingleFamily public records · 77 Days on market
Built 1892 Good condition 6,242 sqft lot $125/sqft · 9% above area Est $372k · 19% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Laundry area conveniently located on the second level, including washer and dryer. Recent upgrades throughout the home include: new roof new French drain system in the basement new doors and windows in the rear room. new garbage disposal new water heaters, updated furnace on the third floor.

Key facts

  • 6,242 sq ft lot
  • Built 1892
  • Listed 76 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/3.5-bath single-family listed at $300k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $2k ($19k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $300k).
  • Recommended offer: $282k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.7% vs local median 4.9% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Nahed Chapman New American Aca (math 2% / reading 2%, grade F, #1,099 of 1,115 statewide, top 100%, 335 students, 99% FRL); Gateway Middle (math 0% / reading 8%, grade F, #389 of 391 statewide, top 100%, 506 students, 99% FRL); Beaumont Cte High School (math 5% / reading 5%, grade F, #517 of 521 statewide, top 100%, 236 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.1%/yr); 206 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 37d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.1% rent growth), your $84k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 77 days — a 6% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 9y ago; this cycle's ask has dropped $30k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $255k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1892 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $281,999 (6.0% below list)

Questions for the listing agent

  1. It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1892 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.42%
Cap rate
12.68%
Cash-on-cash
22.83%
DSCR
2.02
GRM
5.9

CMA / ARV

ARV (median comp)
$372,284
List price
$299,999
Delta
-19.42%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4357 Enright Ave 0.01mi 4/3.5 (-1) 2,400 (+0%) 10mo $289,000 $120 86
4112 W Belle Pl 0.43mi 4/3.0 (-1) 2,378 (-1%) 3mo $264,900 $111 69
4451 Washington Blvd 0.21mi 5/1.5 2,450 (+2%) 13mo $184,900 $75 68
4438 Enright Ave 0.13mi 6/— (+1) 2,276 (-5%) 17mo $79,900 $35 66
919 Pendleton Ave 0.11mi 4/2.5 (-1) 2,160 (-10%) 5mo $174,900 $81 65
4459 Enright Ave 0.16mi 5/3.0 2,236 (-7%) 19mo $269,900 $121 64
520 Whittier St 0.39mi 5/3.5 2,256 (-6%) 15mo $300,000 $133 60
4508 Pershing Pl 0.56mi 4/3.0 (-1) 2,561 (+7%) 10mo $800,000 $312 47
37 Lewis Pl 0.44mi 5/2.5 2,600 (+9%) 18mo $264,900 $102 46
4431 Mcpherson Ave 0.39mi 5/2.5 2,713 (+13%) 14mo $575,000 $212 44
743 N Euclid Ave 0.66mi 6/2.0 (+1) 2,730 (+14%) 1mo $55,000 $20 34
4321 Maryland Ave 0.50mi 4/2.5 (-1) 2,700 (+13%) 17mo $799,900 $296 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.1% rent growth · sell at horizon

5-year hold
IRR
15.8%
Equity multiple
1.64×
Total profit
$53,463
Equity at exit
$44,731
10-year hold
IRR
24.5%
Equity multiple
3.13×
Total profit
$178,850
Equity at exit
$25,938

Cash invested: $84,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
12 active · 4 under contract
Months of supply
18.0 mo (6%/mo absorbed)
Median asking
$317,500 ($133/sqft)
Median days on market
48 d
This list price
50% of active listings are priced below it
ARV vs active asking
+16.5% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 63108

Home prices YoY
-33.1%
Rents YoY
3.1%
Active inventory
206
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$4,252 medium interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$63 /mo · $755/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$893
Net cashflow
$1,598

Break-even live

Break-even rent $2,229
Max offer price $299,999
Occupancy floor 57%

Sensitivity live

Price -10% $1,768 -5% $1,683 +0% $1,598 +5% $1,513 +10% $1,428
Rent -10% $1,262 -5% $1,430 +0% $1,598 +5% $1,766 +10% $1,934
Rate -1.0pp $1,749 -0.5pp $1,674 base $1,598 +0.5pp $1,520 +1.0pp $1,441

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$75,000
Closing costs
$9,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4388 McPherson Ave Saint Louis, MO 6.0 2.5 2698 $5,950 $2.21 93d 1 0.43mi
5168 Enright Ave Saint Louis, MO 4.0 2.0 2142 $1,895 $0.88 37d 1 1.13mi
4125 Chouteau Ave Unit 1031870P St. Louis, MO 3.0–6.0 2.0–4.0 1592 $4,901 $3.08 9d 2 1.47mi

Property features AI

Finance

Financial info
Tax information available (annual taxes reported)

Exterior

Utilities
Public waterPublic sewerElectric service by AmerenElectricity connected
Home design
Single-family residenceResidential propertyStone exteriorEntry level spans multiple stories
Construction
Stone construction
Exterior features
Back yardFront yardNear golf courseNear public transit

Interior

Bedrooms
5 bedrooms (all on upper level)
Bathrooms
3 full bathrooms1 half bathroom (main level)
Heating & cooling
Natural gas heatingCentral air conditioningCeiling fansElectric cooling available
Interior features
Unfinished basementThree or more levels

Listing history 50 events

  1. 2026-08-08
    days on market $299,999 Active 77 DOM
  2. 2026-08-07
    days on market $299,999 Active 76 DOM
  3. 2026-08-06
    days on market $299,999 Active 75 DOM
  4. 2026-08-05
    days on market $299,999 Active 74 DOM
  5. 2026-08-04
    days on market $299,999 Active 73 DOM
  6. 2026-08-03
    days on market $299,999 Active 72 DOM
  7. 2026-07-31
    days on market $299,999 Active 69 DOM
  8. 2026-07-30
    days on market $299,999 Active 68 DOM
  9. 2026-07-30
    days on market $299,999 Active 67 DOM
  10. 2026-07-28
    days on market $299,999 Active 66 DOM
  11. 2026-07-26
    days on market $299,999 Active 64 DOM
  12. 2026-07-24
    days on market $299,999 Active 62 DOM
  13. 2026-07-23
    days on market $299,999 Active 61 DOM
  14. 2026-07-22
    days on market $299,999 Active 60 DOM
  15. 2026-07-21
    pricedays on market $299,999 Active 59 DOM
  16. 2026-07-20
    days on market $319,900 Active 58 DOM
  17. 2026-07-18
    days on market $319,900 Active 56 DOM
  18. 2026-07-18
    days on market $319,900 Active 55 DOM
  19. 2026-07-16
    days on market $319,900 Active 54 DOM
  20. 2026-07-15
    days on market $319,900 Active 53 DOM
  21. 2026-07-14
    days on market $319,900 Active 52 DOM
  22. 2026-07-13
    days on market $319,900 Active 51 DOM
  23. 2026-07-13
    days on market $319,900 Active 50 DOM
  24. 2026-07-11
    days on market $319,900 Active 49 DOM
  25. 2026-07-10
    days on market $319,900 Active 48 DOM
  26. 2026-07-09
    days on market $319,900 Active 47 DOM
  27. 2026-07-07
    days on market $319,900 Active 45 DOM
  28. 2026-07-06
    days on market $319,900 Active 44 DOM
  29. 2026-07-05
    days on market $319,900 Active 43 DOM
  30. 2026-07-03
    days on market $319,900 Active 41 DOM
  31. 2026-07-02
    days on market $319,900 Active 40 DOM
  32. 2026-07-01
    days on market $319,900 Active 39 DOM
  33. 2026-06-30
    days on market $319,900 Active 38 DOM
  34. 2026-06-29
    days on market $319,900 Active 37 DOM
  35. 2026-06-28
    days on market $319,900 Active 36 DOM
  36. 2026-06-27
    days on market $319,900 Active 35 DOM
  37. 2026-06-26
    days on market $319,900 Active 34 DOM
  38. 2026-06-24
    days on market $319,900 Active 32 DOM
  39. 2026-06-22
    days on market $319,900 Active 30 DOM
  40. 2026-06-21
    days on market $319,900 Active 29 DOM
  41. 2026-06-18
    days on market $319,900 Active 26 DOM
  42. 2026-06-17
    pricedays on market $319,900 Active 25 DOM
  43. 2026-05-01
    listed $329,999 Active 311-char remark
  44. 2026-04-17
    historical $329,999 311-char remark
  45. 2024-08-02
    historical $2,500
  46. 2024-06-29
    historical
  47. 2024-06-26
    price $2,500
  48. 2024-06-14
    listed $2,750
  49. 2024-05-23
    price $365,000
  50. 2024-04-21
    price $379,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$755 · $63/mo
Projected year-2 tax
$2,910 · $242/mo
Expected delta
+$2,155/yr (+$180/mo · 285.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$51,025
− Mortgage interest
−$16,805
− Property taxes
−$755
− Insurance
−$1,500
− Repairs & maintenance
−$4,082
− Management
−$4,082
− Depreciation
−$8,727
Taxable income
$15,074
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,618
After-tax cash flow
$15,558/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 3 photos

Good 75/100 Cosmetic rehab Est. rehab $11,970–$35,910 screening

This single-family home is in good condition with recent upgrades, including a new roof and French drain system. It is ready for a new owner or tenant with minor maintenance required.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and value
  • Both Landscaping — Improves curb appeal and rental value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 5/100

Zoned Schools

Elementary Humboldt Acad Of Higher Lrning F MO #1,072/1,115 Nat'l #40,579/41,679 Middle Gateway Middle F MO #389/391 Nat'l #13,918/14,009 High Beaumont Cte High School F MO #517/521 Nat'l #16,861/17,239

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 315,737 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
21,336
Household income
$55,147
Rent vs Own
73.3% rent · 26.7% own
Severe rent burden
6% of renters

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 54% Black 26% Asian 13% Hispanic / Latino 4% Two or more races 4%
Common ancestry
Lithuanian 4% Romanian 3% Iranian 2%
Foreign-born
13% · China, Canada, South Korea
Languages at home
85% English-only · Chinese 3% Other Asian/Pacific 3% Spanish 3%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Price history

+1108.1% since first listed
31 events — show timeline
  • 2026-06-17 Relisted MARIS as Distributed by MLS Grid
  • 2026-06-17 Price Changed $319,900 MARIS as Distributed by MLS Grid
  • 2026-05-01 Listed $329,999 MARIS as Distributed by MLS Grid
  • 2026-04-17 Coming Soon $329,999 MARIS as Distributed by MLS Grid
  • 2024-08-02 Rental Removed $2,500 MARIS
  • 2024-06-29 Delisted MARIS as Distributed by MLS Grid
  • 2024-06-26 Price Changed $2,500 MARIS
  • 2024-06-14 Listed for Rent $2,750 MARIS
  • 2024-05-23 Price Changed $365,000 MARIS as Distributed by MLS Grid
  • 2024-04-21 Price Changed $379,900 MARIS as Distributed by MLS Grid
  • 2024-03-22 Listed $385,000 MARIS as Distributed by MLS Grid
  • 2024-03-18 Coming Soon MARIS as Distributed by MLS Grid
  • 2023-07-12 Delisted MARIS as Distributed by MLS Grid
  • 2023-06-23 Listed $400,000 MARIS as Distributed by MLS Grid
  • 2023-06-16 Delisted MARIS as Distributed by MLS Grid
  • 2023-06-08 Listed $400,000 MARIS as Distributed by MLS Grid
  • 2023-06-06 Coming Soon MARIS as Distributed by MLS Grid
  • 2017-08-23 Sold (Public Records) $255,000 Public Records
  • 2017-08-21 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2017-06-18 Pending MARIS as Distributed by MLS Grid
  • 2017-06-08 Contingent MARIS as Distributed by MLS Grid
  • 2017-05-25 Price Changed $255,000 MARIS as Distributed by MLS Grid
  • 2017-04-21 Price Changed $265,000 MARIS as Distributed by MLS Grid
  • 2017-03-30 Listed $275,000 MARIS as Distributed by MLS Grid
  • 2002-09-10 Sold (Public Records) Public Records
  • 2002-09-10 Sold (Public Records) Public Records
  • 1997-01-24 Sold (Public Records) Public Records
  • 1997-01-01 Sold (Public Records) Public Records
  • 1994-05-03 Sold (Public Records) $3,000 Public Records
  • 1994-03-31 Sold (Public Records) $30,835 Public Records
  • 1992-07-23 Sold (Public Records) $26,480 Public Records

Property tax history

+3.5%/yr

Latest (2024): $755 · +5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…