53 Elm St · South Thomaston, ME
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 5/10 · Moderate
- Hot days now (above 84°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Appreciation +8.0/10.0
- Schools +6.8/10.0
- Cash flow +4.5/30.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
$379,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming Victorian nestled in the heart of South Thomaston, this inviting 4-bedroom, 2-bath home offers timeless character and small-town charm with peeks of the Weskeag River. Just a short stroll away from the harbor and the beloved Keag Store, famous for fresh lobster rolls, right in your neighborhood. Inside, the home showcases classic Victorian details paired with comfortable living spaces perfect for year-round residence or a coastal getaway. With four spacious bedrooms and two full baths, there's plenty of room for everyone. Located just a short drive from Rockland, you'll have convenient access to shopping, dining, galleries, and the vibrant waterfront, while still enjoying the tranquility of village life. Whether you're looking for a charming primary home, vacation retreat, or investment opportunity, this South Thomaston gem offers the best of Maine coastal living.
Key facts
- Weskeag river
- Victorian home
- Coastal getaway
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $379k.
Deal economics
- At list price, monthly cash flow is $-979 ($-12k/yr) — negative.
- To cash-flow at today's rent, offer at most $206k (45.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $182k (52.1% below list).
- Recommended offer: $182k (52.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- RSU 13 (town): math 77% / reading 85% proficiency, ranked #84 of 112 in ME (top 75%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: 17 active listings in the ZIP; 160 units permitted in Knox County in 2024 (58 in 5+ unit buildings).
Forward outlook
- In year one you build about $25k of equity ($3k loan paydown + $23k appreciation (6.0% local appreciation)).
- Knox County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 2, paydown + projected appreciation supports a ~$41k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 108 days — a 9% lower offer ($345k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $240k; list at $379k implies a 58% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1860 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 108 days. Have you received any prior offers? Is the seller open to a 52% concession, seller financing, or rate buy-down credit?
- Built in 1860 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.48% ✗
- Cap rate
- 3.19%
- Cash-on-cash
- -11.07%
- DSCR
- 0.51
- GRM
- 17.4
CMA / ARV
- ARV (median comp)
- $548,077
- List price
- $379,000
- Delta
- -30.85%
- Verdict
- UNDERPRICED
- Comps
- 17 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 26 Elm St | 0.13mi | 3/2.0 (-1) | 1,654 (-3%) | 10mo | $638,000 | $386 | 75 |
| 19 Spruce Head Rd | 0.30mi | 3/1.5 (-1) | 1,573 (-8%) | 11mo | $525,000 | $334 | 56 |
| 82 Spruce Head Rd | 0.59mi | 3/1.0 (-1) | 1,621 (-5%) | 9mo | $310,000 | $191 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
6.03% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.6%
- Equity multiple
- 1.45×
- Total profit
- $47,566
- Equity at exit
- $238,860
- IRR
- 8.6%
- Equity multiple
- 2.77×
- Total profit
- $188,360
- Equity at exit
- $433,683
Cash invested: $106,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04858
- Home prices YoY
- 1.6%
- Active inventory
- 17
- Price-to-rent
- 17.4×
Monthly cashflow live
- Estimated rent
- $1,817 medium interval (Pro) →
- Mortgage (P&I)
- −$1,988
- Tax from tax record
- −$268 /mo · $3,221/yr
- Insurance
- −$158
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$382
- Net cashflow
- $-979
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $94,750
- Closing costs
- $11,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-18days on market $379,000 Active 108 DOM
-
2026-06-17days on market $379,000 Active 107 DOM
-
2026-06-16days on market $379,000 Active 106 DOM
-
2026-06-15days on market $379,000 Active 105 DOM
-
2026-06-14days on market $379,000 Active 103 DOM
-
2026-06-10days on market $379,000 Active 100 DOM
-
2026-06-09days on market $379,000 Active 99 DOM
-
2026-06-08days on market $379,000 Active 98 DOM
-
2026-06-07days on market $379,000 Active 97 DOM
-
2026-06-03days on market $379,000 Active 93 DOM
-
2026-06-03price $379,000 Active 92 DOM
-
2026-06-02days on market $395,000 Active 92 DOM
-
2026-06-01days on market $395,000 Active 91 DOM
-
2026-05-31days on market $395,000 Active 90 DOM
-
2026-05-31days on market $395,000 Active 89 DOM
-
2026-04-18status Active 885-char remark
Show marketing remark (885 chars)
Charming Victorian nestled in the heart of South Thomaston, this inviting 4-bedroom, 2-bath home offers timeless character and small-town charm with peeks of the Weskeag River. Just a short stroll away from the harbor and the beloved Keag Store, famous for fresh lobster rolls, right in your neighborhood. Inside, the home showcases classic Victorian details paired with comfortable living spaces perfect for year-round residence or a coastal getaway. With four spacious bedrooms and two full baths, there's plenty of room for everyone. Located just a short drive from Rockland, you'll have convenient access to shopping, dining, galleries, and the vibrant waterfront, while still enjoying the tranquility of village life. Whether you're looking for a charming primary home, vacation retreat, or investment opportunity, this South Thomaston gem offers the best of Maine coastal living.
-
2026-04-09historical Active Under Contract 885-char remark
Show marketing remark (885 chars)
Charming Victorian nestled in the heart of South Thomaston, this inviting 4-bedroom, 2-bath home offers timeless character and small-town charm with peeks of the Weskeag River. Just a short stroll away from the harbor and the beloved Keag Store, famous for fresh lobster rolls, right in your neighborhood. Inside, the home showcases classic Victorian details paired with comfortable living spaces perfect for year-round residence or a coastal getaway. With four spacious bedrooms and two full baths, there's plenty of room for everyone. Located just a short drive from Rockland, you'll have convenient access to shopping, dining, galleries, and the vibrant waterfront, while still enjoying the tranquility of village life. Whether you're looking for a charming primary home, vacation retreat, or investment opportunity, this South Thomaston gem offers the best of Maine coastal living.
-
2026-03-02$395,000 Active 885-char remark
Show marketing remark (885 chars)
Charming Victorian nestled in the heart of South Thomaston, this inviting 4-bedroom, 2-bath home offers timeless character and small-town charm with peeks of the Weskeag River. Just a short stroll away from the harbor and the beloved Keag Store, famous for fresh lobster rolls, right in your neighborhood. Inside, the home showcases classic Victorian details paired with comfortable living spaces perfect for year-round residence or a coastal getaway. With four spacious bedrooms and two full baths, there's plenty of room for everyone. Located just a short drive from Rockland, you'll have convenient access to shopping, dining, galleries, and the vibrant waterfront, while still enjoying the tranquility of village life. Whether you're looking for a charming primary home, vacation retreat, or investment opportunity, this South Thomaston gem offers the best of Maine coastal living.
-
2019-08-08soldstatus $240,000 Closed 384-char remark
Show marketing remark (384 chars)
Sweet classic farmhouse with lots of charm. 3 upstairs bedrooms with space for a 4th on the first floor, 2 full baths, eat-in kitchen, formal dining room, huge master bedroom with loads of closet space, nice sized living room, mud room w/ laundry, and pretty wood floors. Direct entry from the 2-car attached garage. Nice sized yard with an animal containment area. Nicely landscaped.
-
2019-07-03status Pending - Continue to Show 384-char remark
Show marketing remark (384 chars)
Sweet classic farmhouse with lots of charm. 3 upstairs bedrooms with space for a 4th on the first floor, 2 full baths, eat-in kitchen, formal dining room, huge master bedroom with loads of closet space, nice sized living room, mud room w/ laundry, and pretty wood floors. Direct entry from the 2-car attached garage. Nice sized yard with an animal containment area. Nicely landscaped.
-
2019-06-26$245,000 Active 384-char remark
Show marketing remark (384 chars)
Sweet classic farmhouse with lots of charm. 3 upstairs bedrooms with space for a 4th on the first floor, 2 full baths, eat-in kitchen, formal dining room, huge master bedroom with loads of closet space, nice sized living room, mud room w/ laundry, and pretty wood floors. Direct entry from the 2-car attached garage. Nice sized yard with an animal containment area. Nicely landscaped.
-
2004-03-16soldstatus $207,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $3,221 · $268/mo
- Projected year-2 tax
- $4,188 · $349/mo
- Expected delta
- +$967/yr (+$81/mo · 30.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥84°F today · 18 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,801
- − Mortgage interest
- −$21,230
- − Property taxes
- −$3,221
- − Insurance
- −$1,895
- − Repairs & maintenance
- −$1,744
- − Management
- −$1,744
- − Depreciation
- −$11,025
- Taxable loss
- −$19,059
- Est. tax savings @ 24.0%
- +$4,574
- After-tax cash flow
- $-7,169/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- RSU 13
- NCES district ID
- 2314787
- Math proficiency
- 77% ▲ 51.00%
- Reading proficiency
- 85% ▲ 36.00%
- Median HH income
- $43,177
- Composite
- 67.81/100
- National rank
- #363
- State rank
- #84 of 112 in ME
Livability — South Thomaston
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 1,400
Population outlook (Knox County) Hauer SSP2
- Today (2025)
- 39,304 people
- By 2030
- 38,497 · -2.1%
- By 2040
- 36,090 · -8.2%
- By 2050
- 33,681 · -14.3%
- By 2075
- 29,934 · -23.8%
- By 2100
- 24,633 · -37.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Two or more races 2%
- Common ancestry
- Lithuanian 6% Slovak 6% Serbian 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Knox
- 2024 margin
- D (+18.6) · D 58.2% · R 39.6% · Other 2.1%
- 2008→2024 swing
- -2.8pp toward R · 2008: 21.4pp · 2024: 18.6pp
- All cycles
- 2024: D+18.6 2020: D+19.9 2016: D+14.3 2012: D+22.6 2008: D+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.03%
- Current HPI
- 393.2698
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+90.8% since first listed7 events — show timeline
- 2026-04-18 Relisted — MREIS
- 2026-04-09 Contingent — MREIS
- 2026-03-02 Listed $395,000 MREIS
- 2019-08-08 Sold (MLS) $240,000 MREIS
- 2019-07-03 Pending — MREIS
- 2019-06-26 Listed $245,000 MREIS
- 2004-03-16 Sold (Public Records) $207,000 Public Records
Property tax history
+3.7%/yrLatest (2024): $3,221 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…