CashFlowRE
Sign in Sign up
329 Chester Ave
B+ Composite 76.49
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.7/10.0
  • Schools +4.5/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$137,750

329 Chester Ave · Baumstown, PA 19508
2 bd · 1.0 ba · 768 sqft · SingleFamily public records · 15 Days on market
Built 1975 10,454 sqft lot Est $192k · 28% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move right in! Tastefully renovated home in the Exeter School district. This property features a spacious lot with an over sized two car garage. Sliding glass doors leading to a beautiful patio that would be great for entertainment. The basement is partly finished with a half bathroom. This property is a must see!!! Schedule a showing today!

Key facts

  • Walk up storage area
  • Storage utility room
  • 0.24 acre lot

Tags

FULL FINISHED BASEMENTSTORAGE UTILITY ROOMLARGE DETACHED GARAGEWALK UP STORAGE AREA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $138k.

Deal economics

  • At list price, monthly cash flow is $541 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $138k).
  • Recommended offer: $136k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 65/100 on livability (#1,141 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
  • Exeter Township SD (suburban): math 41% / reading 60% proficiency, ranked #141 of 539 in PA (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 83 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $952 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $135,683 (1.5% below list)

Questions for the listing agent

  1. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.37%
Cap rate
11.00%
Cash-on-cash
16.83%
DSCR
1.75
GRM
6.1

CMA / ARV

ARV (on-the-fly)
$192,000
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1021 Allen Rd 0.33mi 3/1.0 (+1) 880 (+15%) 5mo $270,000 $307 51
1252 Claire Dr 0.62mi 3/1.0 (+1) 880 (+15%) 15mo $182,000 $207 29
1256 Claire Dr 0.64mi 3/1.0 (+1) 880 (+15%) 23mo $220,000 $250 22

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
8.0%
Equity multiple
1.32×
Total profit
$12,150
Equity at exit
$20,539
10-year hold
IRR
17.3%
Equity multiple
2.43×
Total profit
$55,046
Equity at exit
$11,910

Cash invested: $38,570 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 19508

Home prices YoY
-25.6%
Active inventory
83
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,889 medium interval (Pro) →
Mortgage (P&I)
$722
Tax from tax record
$172 /mo · $2,066/yr
Insurance
$57
HOA
$0
Vacancy / Maint / Mgmt
$397
Net cashflow
$541

Break-even live

Break-even rent $1,205
Max offer price $137,750
Occupancy floor 66%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,438
Closing costs
$4,132
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1251 Buddies Pl Birdsboro, PA 3.0 2.0 1040 $2,400 $2.31 12d 1 0.63mi
452 W 1st St Unit 3 Birdsboro, PA 1.0 1.0 700 $1,200 $1.71 12d 1 1.32mi
119 S Furnace St Birdsboro, PA 2.0 1.0 836 $1,695 $2.03 3d 1 1.48mi

Listing history 25 events

  1. 2026-01-29
    status Pending
  2. 2026-01-29
    historical
  3. 2026-01-14
    listed $137,750 Active
  4. 2016-05-23
    soldstatus $130,000
  5. 2016-05-16
    soldstatus $130,000 Sold 343-char remark
    Show marketing remark (343 chars)

    Move right in! Tastefully renovated home in the Exeter School district. This property features a spacious lot with an over sized two car garage. Sliding glass doors leading to a beautiful patio that would be great for entertainment. The basement is partly finished with a half bathroom. This property is a must see!!! Schedule a showing today!

  6. 2016-05-16
    soldstatus $130,000 343-char remark
    Show marketing remark (343 chars)

    Move right in! Tastefully renovated home in the Exeter School district. This property features a spacious lot with an over sized two car garage. Sliding glass doors leading to a beautiful patio that would be great for entertainment. The basement is partly finished with a half bathroom. This property is a must see!!! Schedule a showing today!

  7. 2016-03-22
    status Under Contract 343-char remark
    Show marketing remark (343 chars)

    Move right in! Tastefully renovated home in the Exeter School district. This property features a spacious lot with an over sized two car garage. Sliding glass doors leading to a beautiful patio that would be great for entertainment. The basement is partly finished with a half bathroom. This property is a must see!!! Schedule a showing today!

  8. 2016-03-07
    status Active 343-char remark
    Show marketing remark (343 chars)

    Move right in! Tastefully renovated home in the Exeter School district. This property features a spacious lot with an over sized two car garage. Sliding glass doors leading to a beautiful patio that would be great for entertainment. The basement is partly finished with a half bathroom. This property is a must see!!! Schedule a showing today!

  9. 2016-03-02
    historical 343-char remark
    Show marketing remark (343 chars)

    Move right in! Tastefully renovated home in the Exeter School district. This property features a spacious lot with an over sized two car garage. Sliding glass doors leading to a beautiful patio that would be great for entertainment. The basement is partly finished with a half bathroom. This property is a must see!!! Schedule a showing today!

  10. 2016-01-28
    price $139,900 343-char remark
    Show marketing remark (343 chars)

    Move right in! Tastefully renovated home in the Exeter School district. This property features a spacious lot with an over sized two car garage. Sliding glass doors leading to a beautiful patio that would be great for entertainment. The basement is partly finished with a half bathroom. This property is a must see!!! Schedule a showing today!

  11. 2016-01-17
    listed $149,900 Active 343-char remark
    Show marketing remark (343 chars)

    Move right in! Tastefully renovated home in the Exeter School district. This property features a spacious lot with an over sized two car garage. Sliding glass doors leading to a beautiful patio that would be great for entertainment. The basement is partly finished with a half bathroom. This property is a must see!!! Schedule a showing today!

  12. 2016-01-17
    listed $139,900 343-char remark
    Show marketing remark (343 chars)

    Move right in! Tastefully renovated home in the Exeter School district. This property features a spacious lot with an over sized two car garage. Sliding glass doors leading to a beautiful patio that would be great for entertainment. The basement is partly finished with a half bathroom. This property is a must see!!! Schedule a showing today!

  13. 2013-05-14
    soldstatus $17,299 Sold
  14. 2013-05-14
    soldstatus $17,299
  15. 2013-04-19
    status Under Contract
  16. 2013-04-15
    historical
  17. 2013-04-05
    price $19,900
  18. 2013-03-26
    price $32,000
  19. 2013-03-14
    price $33,000
  20. 2013-02-14
    price $37,500
  21. 2013-02-04
    price $38,300
  22. 2013-01-04
    price $42,900
  23. 2012-12-07
    listed $47,000 Active
  24. 2012-12-07
    listed $19,900
  25. 2000-05-31
    soldstatus $54,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,066 · $172/mo
Projected year-2 tax
$2,121 · $177/mo
Expected delta
+$55/yr (+$5/mo · 2.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,674
− Mortgage interest
−$7,716
− Property taxes
−$2,066
− Insurance
−$689
− Repairs & maintenance
−$1,814
− Management
−$1,814
− Depreciation
−$4,007
Taxable income
$4,568
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,096
After-tax cash flow
$5,393/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Exeter Township SD
NCES district ID
4209480
Math proficiency
41% ▼ -8.00%
Reading proficiency
60% ▼ -11.00%
Median HH income
$71,744
Composite
45.21/100
National rank
#2669
State rank
#141 of 539 in PA

Livability — Baumstown

Score
65/100
State rank
#1141
US rank
#13095

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment B- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baumstown, PA
Population (ZIP)
15,066

Population outlook (Berks County) Hauer SSP2

Today (2025)
425,767 people
By 2030
428,814 · +0.7%
By 2040
433,463 · +1.8%
By 2050
439,426 · +3.2%
By 2075
478,647 · +12.4%
By 2100
518,507 · +21.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 6% Hispanic / Latino 3% Black 1%
Common ancestry
Romanian 6% Iranian 3% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1% Other Indo-European 1%

Political lean MEDSL · Berks

2024 margin
R (+12.2) · D 43.4% · R 55.6%
2008→2024 swing
-21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
All cycles
2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -94.00%
Current HPI
273.8199
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+150.9% since first listed
25 events — show timeline
  • 2026-01-29 Pending BRIGHT MLS
  • 2026-01-29 Listing Removed BRIGHT MLS
  • 2026-01-14 Listed $137,750 BRIGHT MLS
  • 2016-05-23 Sold (Public Records) $130,000 Public Records
  • 2016-05-16 Sold (MLS) $130,000 BRIGHT MLS
  • 2016-05-16 Sold (MLS) $130,000 TREND
  • 2016-03-22 Pending TREND
  • 2016-03-07 Relisted TREND
  • 2016-03-02 Delisted TREND
  • 2016-01-28 Price Changed $139,900 TREND
  • 2016-01-17 Listed $149,900 TREND
  • 2016-01-17 Listed $139,900 BRIGHT MLS
  • 2013-05-14 Sold (MLS) $17,299 BRIGHT MLS
  • 2013-05-14 Sold (MLS) $17,299 TREND
  • 2013-04-19 Pending TREND
  • 2013-04-15 Listing Removed BRIGHT MLS
  • 2013-04-05 Price Changed $19,900 TREND
  • 2013-03-26 Price Changed $32,000 TREND
  • 2013-03-14 Price Changed $33,000 TREND
  • 2013-02-14 Price Changed $37,500 TREND
  • 2013-02-04 Price Changed $38,300 TREND
  • 2013-01-04 Price Changed $42,900 TREND
  • 2012-12-07 Listed $47,000 TREND
  • 2012-12-07 Listed $19,900 BRIGHT MLS
  • 2000-05-31 Sold (Public Records) $54,900 Public Records

Property tax history

-0.8%/yr

Latest (2026): $2,066 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…