11 Bishop Cir · Penn Forest, PA
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 7.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +6.6/30.0
- Appreciation +3.6/10.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.8/10.0
- DSCR +0.9/10.0
$329,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
SPACIOUS 3-4 bed/ 2 full bath contemporary home offers the perfect blend of comfort, functionality, and OUTDOOR ENTERTAINING space in a FANTASTIC LOCATION just around the corner from the MARINA & LAKE! Inside, you'll find a huge living room with STONE FACED PROPANE FIREPLACE while the EAT IN KITCHEN features a BREAKFAST BAR with ample seating, making it the heart of the home for everyday living and entertaining. A FIRST FLOOR BEDROOM with direct access to a full bath provides convenience. First floor laundry too! Upstairs, you'll find multiple bedrooms along with a second full bathroom, and access to the front and rear facing SECOND STORY DECKS! Step outside and enjoy the exceptional outdoor amenities, including even more deck space, a HOT TUB ideal for relaxing, and an ABOVE-GROUND POOL for summer fun. Partially finished shed equipped with electricity, water, and a convenient half bath! With abundant indoor living space and impressive outdoor features, this home is designed for making memories year-round. Enjoy access to Towamensing Trails' lake, clubhouse, pool, tennis & basketball courts, playground and beach, all while remaining just minutes from the area's top Pocono attractions like Hickory Run State Park, Pocono Raceway, downtown Jim Thorpe, hiking, biking, & more! This home is perfect for a primary home, vacation home, or STR investment! Property has a 3 bedroom septic system.
Key facts
- Eat in kitchen
- Second story decks
- Breakfast bar
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $329k.
Deal economics
- At list price, monthly cash flow is $-535 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $235k (28.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $225k (31.7% below list).
- Recommended offer: $225k (31.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Jim Thorpe Area SD (rural): math 25% / reading 47% proficiency, ranked #394 of 539 in PA (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Penn-Kidder Campus (math 18% / reading 45%, grade F, #1,112 of 1,518 statewide, top 73%, 571 students, 62% FRL); Jim Thorpe Area Hs (math 62% / reading 75%, grade B, #53 of 437 statewide, top 13%, 565 students, 45% FRL) — zoned schools average 54% FRL vs 38% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 50% at this address vs 36% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Jim Thorpe Area SD average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 457 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 180 units permitted in Carbon County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-2.9%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Carbon County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 145 days — a 12% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 8y ago; this cycle's ask has dropped $51k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $165k; list at $329k implies a 99% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 145 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.68% ✗
- Cap rate
- 4.34%
- Cash-on-cash
- -6.96%
- DSCR
- 0.69
- GRM
- 12.2
CMA / ARV
- ARV (median comp)
- $464,629
- List price
- $329,000
- Delta
- -29.19%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 62 Whitman Ln | 0.11mi | 3/2.0 | 2,034 (+1%) | 1mo | $375,000 | $184 | 91 |
| 29 Hugo Dr | 0.30mi | 3/2.5 | 2,177 (+8%) | 1mo | $436,000 | $200 | 72 |
| 21 Wilde Gln | 0.53mi | 3/2.0 | 2,038 (+1%) | 1mo | $490,000 | $240 | 70 |
| 6 Dillon Way | 0.25mi | 3/2.0 | 1,882 (-7%) | 6mo | $390,000 | $207 | 70 |
| 11 Key Gln | 0.50mi | 4/2.5 (+1) | 2,100 (+4%) | 2mo | $410,000 | $195 | 63 |
| 426 Towamensing Trl | 0.35mi | 4/2.0 (+1) | 1,844 (-9%) | 8mo | $380,000 | $206 | 55 |
| 23 Van Doren Mews | 0.24mi | 4/3.0 (+1) | 2,265 (+12%) | 10mo | $330,000 | $146 | 53 |
| 126 Eliot Ln | 0.47mi | 3/2.0 | 1,750 (-13%) | 6mo | $385,618 | $220 | 49 |
| 72 Keats Ln | 0.65mi | 3/3.0 | 1,829 (-9%) | 5mo | $597,000 | $326 | 47 |
| 28 Sandburg Gln | 0.43mi | 3/3.0 | 1,721 (-15%) | 13mo | $363,000 | $211 | 42 |
| 132 Keats Ln | 0.61mi | 4/2.0 (+1) | 1,784 (-12%) | 14mo | $390,000 | $219 | 34 |
| 744 S Old Stage Rd | 0.73mi | 4/3.0 (+1) | 2,240 (+11%) | 11mo | $375,000 | $167 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-2.89% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -27.4%
- Equity multiple
- 0.07×
- Total profit
- $-85,745
- Equity at exit
- $50,713
- IRR
- -25.0%
- Equity multiple
- -0.27×
- Total profit
- $-116,949
- Equity at exit
- $31,302
Cash invested: $92,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18210
- Home prices YoY
- -1.4%
- Active inventory
- 457
- Price-to-rent
- 12.2×
Monthly cashflow live
- Estimated rent
- $2,248 medium interval (Pro) →
- Mortgage (P&I)
- −$1,725
- Tax from tax record
- −$392 /mo · $4,707/yr
- Insurance
- −$137
- HOA
- −$56
- Vacancy / Maint / Mgmt
- −$472
- Net cashflow
- $-535
Break-even live
Sensitivity live
| Price | -10% $-348 | -5% $-441 | +0% $-535 | +5% $-628 | +10% $-721 |
|---|---|---|---|---|---|
| Rent | -10% $-712 | -5% $-623 | +0% $-535 | +5% $-446 | +10% $-357 |
| Rate | -1.0pp $-369 | -0.5pp $-451 | base $-535 | +0.5pp $-620 | +1.0pp $-707 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $82,250
- Closing costs
- $9,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 798 Towamensing Trl Albrightsville, PA | 3.0 | 2.5 | 1568 | $2,150 | $1.37 | 23d | 1 | 0.98mi |
| 798 Towamensing Trl Albrightsville, PA | 3.0 | 2.5 | 1568 | $2,150 | $1.37 | 45d | 1 | 0.98mi |
| 113 Meckesville Rd Albrightsville, PA | 4.0 | 2.5 | 1721 | $2,500 | $1.45 | 21d | 1 | 1.38mi |
HOA detail
- Monthly dues
- $56 · $672/yr
- Likely covers
- waterelectricpool
Listing history 34 events
-
2026-06-22days on market $329,000 Active 145 DOM
-
2026-06-18days on market $329,000 Active 142 DOM
-
2026-06-17days on market $329,000 Active 141 DOM
-
2026-06-16days on market $329,000 Active 140 DOM
-
2026-06-15days on market $329,000 Active 139 DOM
-
2026-06-14days on market $329,000 Active 137 DOM
-
2026-06-10days on market $329,000 Active 134 DOM
-
2026-06-09days on market $329,000 Active 133 DOM
-
2026-06-08days on market $329,000 Active 132 DOM
-
2026-06-07days on market $329,000 Active 131 DOM
-
2026-06-03days on market $329,000 Active 127 DOM
-
2026-06-02days on market $329,000 Active 126 DOM
-
2026-06-01days on market $329,000 Active 125 DOM
-
2026-05-31days on market $329,000 Active 124 DOM
-
2026-05-31days on market $329,000 Active 123 DOM
-
2026-05-14price $329,000 1424-char remark
Show marketing remark (1450 chars)
SPACIOUS 3-4 bed/ 2 full bath contemporary home offers the perfect blend of comfort, functionality, and OUTDOOR ENTERTAINING space in a FANTASTIC LOCATION just around the corner from the MARINA & LAKE! Inside, you'll find a huge living room with STONE FACED PROPANE FIREPLACE while the EAT IN KITCHEN features a BREAKFAST BAR with ample seating, making it the heart of the home for everyday living and entertaining. A FIRST FLOOR BEDROOM with direct access to a full bath provides convenience. First floor laundry too! Upstairs, you'll find multiple bedrooms along with a second full bathroom, and access to the front and rear facing SECOND STORY DECKS! Step outside and enjoy the exceptional outdoor amenities, including even more deck space, a HOT TUB ideal for relaxing, and an ABOVE-GROUND POOL for summer fun. Partially finished shed equipped with electricity, water, and a convenient half bath! TURNKEY- FULLY FURNISHED! With abundant indoor living space and impressive outdoor features, this home is designed for making memories year-round. Enjoy access to Towamensing Trails' lake, clubhouse, pool, tennis & basketball courts, playground and beach, all while remaining just minutes from the area's top Pocono attractions like Hickory Run State Park, Pocono Raceway, downtown Jim Thorpe, hiking, biking, & more! This home is perfect for a primary home, vacation home, or STR investment! Property has a 3 bedroom septic system.
-
2026-05-14price $329,000 1450-char remark
Show marketing remark (1450 chars)
SPACIOUS 3-4 bed/ 2 full bath contemporary home offers the perfect blend of comfort, functionality, and OUTDOOR ENTERTAINING space in a FANTASTIC LOCATION just around the corner from the MARINA & LAKE! Inside, you'll find a huge living room with STONE FACED PROPANE FIREPLACE while the EAT IN KITCHEN features a BREAKFAST BAR with ample seating, making it the heart of the home for everyday living and entertaining. A FIRST FLOOR BEDROOM with direct access to a full bath provides convenience. First floor laundry too! Upstairs, you'll find multiple bedrooms along with a second full bathroom, and access to the front and rear facing SECOND STORY DECKS! Step outside and enjoy the exceptional outdoor amenities, including even more deck space, a HOT TUB ideal for relaxing, and an ABOVE-GROUND POOL for summer fun. Partially finished shed equipped with electricity, water, and a convenient half bath! TURNKEY- FULLY FURNISHED! With abundant indoor living space and impressive outdoor features, this home is designed for making memories year-round. Enjoy access to Towamensing Trails' lake, clubhouse, pool, tennis & basketball courts, playground and beach, all while remaining just minutes from the area's top Pocono attractions like Hickory Run State Park, Pocono Raceway, downtown Jim Thorpe, hiking, biking, & more! This home is perfect for a primary home, vacation home, or STR investment! Property has a 3 bedroom septic system.
-
2026-04-23price $340,000 1424-char remark
Show marketing remark (1450 chars)
SPACIOUS 3-4 bed/ 2 full bath contemporary home offers the perfect blend of comfort, functionality, and OUTDOOR ENTERTAINING space in a FANTASTIC LOCATION just around the corner from the MARINA & LAKE! Inside, you'll find a huge living room with STONE FACED PROPANE FIREPLACE while the EAT IN KITCHEN features a BREAKFAST BAR with ample seating, making it the heart of the home for everyday living and entertaining. A FIRST FLOOR BEDROOM with direct access to a full bath provides convenience. First floor laundry too! Upstairs, you'll find multiple bedrooms along with a second full bathroom, and access to the front and rear facing SECOND STORY DECKS! Step outside and enjoy the exceptional outdoor amenities, including even more deck space, a HOT TUB ideal for relaxing, and an ABOVE-GROUND POOL for summer fun. Partially finished shed equipped with electricity, water, and a convenient half bath! TURNKEY- FULLY FURNISHED! With abundant indoor living space and impressive outdoor features, this home is designed for making memories year-round. Enjoy access to Towamensing Trails' lake, clubhouse, pool, tennis & basketball courts, playground and beach, all while remaining just minutes from the area's top Pocono attractions like Hickory Run State Park, Pocono Raceway, downtown Jim Thorpe, hiking, biking, & more! This home is perfect for a primary home, vacation home, or STR investment! Property has a 3 bedroom septic system.
-
2026-04-23price $340,000 1450-char remark
Show marketing remark (1450 chars)
SPACIOUS 3-4 bed/ 2 full bath contemporary home offers the perfect blend of comfort, functionality, and OUTDOOR ENTERTAINING space in a FANTASTIC LOCATION just around the corner from the MARINA & LAKE! Inside, you'll find a huge living room with STONE FACED PROPANE FIREPLACE while the EAT IN KITCHEN features a BREAKFAST BAR with ample seating, making it the heart of the home for everyday living and entertaining. A FIRST FLOOR BEDROOM with direct access to a full bath provides convenience. First floor laundry too! Upstairs, you'll find multiple bedrooms along with a second full bathroom, and access to the front and rear facing SECOND STORY DECKS! Step outside and enjoy the exceptional outdoor amenities, including even more deck space, a HOT TUB ideal for relaxing, and an ABOVE-GROUND POOL for summer fun. Partially finished shed equipped with electricity, water, and a convenient half bath! TURNKEY- FULLY FURNISHED! With abundant indoor living space and impressive outdoor features, this home is designed for making memories year-round. Enjoy access to Towamensing Trails' lake, clubhouse, pool, tennis & basketball courts, playground and beach, all while remaining just minutes from the area's top Pocono attractions like Hickory Run State Park, Pocono Raceway, downtown Jim Thorpe, hiking, biking, & more! This home is perfect for a primary home, vacation home, or STR investment! Property has a 3 bedroom septic system.
-
2026-03-11price $359,900 1450-char remark
Show marketing remark (1424 chars)
SPACIOUS 3-4 bed/ 2 full bath contemporary home offers the perfect blend of comfort, functionality, and OUTDOOR ENTERTAINING space in a FANTASTIC LOCATION just around the corner from the MARINA & LAKE! Inside, you'll find a huge living room with STONE FACED PROPANE FIREPLACE while the EAT IN KITCHEN features a BREAKFAST BAR with ample seating, making it the heart of the home for everyday living and entertaining. A FIRST FLOOR BEDROOM with direct access to a full bath provides convenience. First floor laundry too! Upstairs, you'll find multiple bedrooms along with a second full bathroom, and access to the front and rear facing SECOND STORY DECKS! Step outside and enjoy the exceptional outdoor amenities, including even more deck space, a HOT TUB ideal for relaxing, and an ABOVE-GROUND POOL for summer fun. Partially finished shed equipped with electricity, water, and a convenient half bath! With abundant indoor living space and impressive outdoor features, this home is designed for making memories year-round. Enjoy access to Towamensing Trails' lake, clubhouse, pool, tennis & basketball courts, playground and beach, all while remaining just minutes from the area's top Pocono attractions like Hickory Run State Park, Pocono Raceway, downtown Jim Thorpe, hiking, biking, & more! This home is perfect for a primary home, vacation home, or STR investment! Property has a 3 bedroom septic system.
-
2026-03-11price $359,900 1424-char remark
Show marketing remark (1424 chars)
SPACIOUS 3-4 bed/ 2 full bath contemporary home offers the perfect blend of comfort, functionality, and OUTDOOR ENTERTAINING space in a FANTASTIC LOCATION just around the corner from the MARINA & LAKE! Inside, you'll find a huge living room with STONE FACED PROPANE FIREPLACE while the EAT IN KITCHEN features a BREAKFAST BAR with ample seating, making it the heart of the home for everyday living and entertaining. A FIRST FLOOR BEDROOM with direct access to a full bath provides convenience. First floor laundry too! Upstairs, you'll find multiple bedrooms along with a second full bathroom, and access to the front and rear facing SECOND STORY DECKS! Step outside and enjoy the exceptional outdoor amenities, including even more deck space, a HOT TUB ideal for relaxing, and an ABOVE-GROUND POOL for summer fun. Partially finished shed equipped with electricity, water, and a convenient half bath! With abundant indoor living space and impressive outdoor features, this home is designed for making memories year-round. Enjoy access to Towamensing Trails' lake, clubhouse, pool, tennis & basketball courts, playground and beach, all while remaining just minutes from the area's top Pocono attractions like Hickory Run State Park, Pocono Raceway, downtown Jim Thorpe, hiking, biking, & more! This home is perfect for a primary home, vacation home, or STR investment! Property has a 3 bedroom septic system.
-
2026-01-07price $370,000 1450-char remark
Show marketing remark (1450 chars)
SPACIOUS 3-4 bed/ 2 full bath contemporary home offers the perfect blend of comfort, functionality, and OUTDOOR ENTERTAINING space in a FANTASTIC LOCATION just around the corner from the MARINA & LAKE! Inside, you'll find a huge living room with STONE FACED PROPANE FIREPLACE while the EAT IN KITCHEN features a BREAKFAST BAR with ample seating, making it the heart of the home for everyday living and entertaining. A FIRST FLOOR BEDROOM with direct access to a full bath provides convenience. First floor laundry too! Upstairs, you'll find multiple bedrooms along with a second full bathroom, and access to the front and rear facing SECOND STORY DECKS! Step outside and enjoy the exceptional outdoor amenities, including even more deck space, a HOT TUB ideal for relaxing, and an ABOVE-GROUND POOL for summer fun. Partially finished shed equipped with electricity, water, and a convenient half bath! TURNKEY- FULLY FURNISHED! With abundant indoor living space and impressive outdoor features, this home is designed for making memories year-round. Enjoy access to Towamensing Trails' lake, clubhouse, pool, tennis & basketball courts, playground and beach, all while remaining just minutes from the area's top Pocono attractions like Hickory Run State Park, Pocono Raceway, downtown Jim Thorpe, hiking, biking, & more! This home is perfect for a primary home, vacation home, or STR investment! Property has a 3 bedroom septic system.
-
2025-12-13$370,000 Active 1424-char remark
Show marketing remark (1450 chars)
SPACIOUS 3-4 bed/ 2 full bath contemporary home offers the perfect blend of comfort, functionality, and OUTDOOR ENTERTAINING space in a FANTASTIC LOCATION just around the corner from the MARINA & LAKE! Inside, you'll find a huge living room with STONE FACED PROPANE FIREPLACE while the EAT IN KITCHEN features a BREAKFAST BAR with ample seating, making it the heart of the home for everyday living and entertaining. A FIRST FLOOR BEDROOM with direct access to a full bath provides convenience. First floor laundry too! Upstairs, you'll find multiple bedrooms along with a second full bathroom, and access to the front and rear facing SECOND STORY DECKS! Step outside and enjoy the exceptional outdoor amenities, including even more deck space, a HOT TUB ideal for relaxing, and an ABOVE-GROUND POOL for summer fun. Partially finished shed equipped with electricity, water, and a convenient half bath! TURNKEY- FULLY FURNISHED! With abundant indoor living space and impressive outdoor features, this home is designed for making memories year-round. Enjoy access to Towamensing Trails' lake, clubhouse, pool, tennis & basketball courts, playground and beach, all while remaining just minutes from the area's top Pocono attractions like Hickory Run State Park, Pocono Raceway, downtown Jim Thorpe, hiking, biking, & more! This home is perfect for a primary home, vacation home, or STR investment! Property has a 3 bedroom septic system.
-
2025-12-13$380,000 Active 1450-char remark
Show marketing remark (1450 chars)
SPACIOUS 3-4 bed/ 2 full bath contemporary home offers the perfect blend of comfort, functionality, and OUTDOOR ENTERTAINING space in a FANTASTIC LOCATION just around the corner from the MARINA & LAKE! Inside, you'll find a huge living room with STONE FACED PROPANE FIREPLACE while the EAT IN KITCHEN features a BREAKFAST BAR with ample seating, making it the heart of the home for everyday living and entertaining. A FIRST FLOOR BEDROOM with direct access to a full bath provides convenience. First floor laundry too! Upstairs, you'll find multiple bedrooms along with a second full bathroom, and access to the front and rear facing SECOND STORY DECKS! Step outside and enjoy the exceptional outdoor amenities, including even more deck space, a HOT TUB ideal for relaxing, and an ABOVE-GROUND POOL for summer fun. Partially finished shed equipped with electricity, water, and a convenient half bath! TURNKEY- FULLY FURNISHED! With abundant indoor living space and impressive outdoor features, this home is designed for making memories year-round. Enjoy access to Towamensing Trails' lake, clubhouse, pool, tennis & basketball courts, playground and beach, all while remaining just minutes from the area's top Pocono attractions like Hickory Run State Park, Pocono Raceway, downtown Jim Thorpe, hiking, biking, & more! This home is perfect for a primary home, vacation home, or STR investment! Property has a 3 bedroom septic system.
-
2025-08-25status Active
-
2025-02-21price $389,900
-
2025-01-24historical $2,500
-
2024-10-12$2,500
-
2024-10-03$399,900 Active
-
2018-05-02soldstatus $165,000
-
2018-04-30soldstatus $165,000
-
2018-04-30soldstatus $165,000
-
2018-01-09$170,000
-
2018-01-09$170,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $4,707 · $392/mo
- Projected year-2 tax
- $4,953 · $413/mo
- Expected delta
- +$245/yr (+$20/mo · 5.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥90°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 7% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,979
- − Mortgage interest
- −$18,429
- − Property taxes
- −$4,707
- − Insurance
- −$1,645
- − Repairs & maintenance
- −$2,158
- − Management
- −$2,158
- − HOA
- −$672
- − Depreciation
- −$9,571
- Taxable loss
- −$12,362
- Est. tax savings @ 24.0%
- +$2,967
- After-tax cash flow
- $-3,448/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jim Thorpe Area SD
- NCES district ID
- 4212540
- Math proficiency
- 25% ▼ -12.00%
- Reading proficiency
- 47% ▼ -11.00%
- Median HH income
- $53,476
- Composite
- 31.42/100
- National rank
- #5988
- State rank
- #394 of 539 in PA
Livability — Penn Forest
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Towamensing Trails, PA
- Population (ZIP)
- 7,879
Population outlook (Carbon County) Hauer SSP2
- Today (2025)
- 61,643 people
- By 2030
- 59,840 · -2.9%
- By 2040
- 55,413 · -10.1%
- By 2050
- 50,843 · -17.5%
- By 2075
- 43,326 · -29.7%
- By 2100
- 37,126 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Hispanic / Latino 22% Two or more races 11% Black 6% Native American 1% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 12% Cuban 2% Dominican 1%
- Common ancestry
- Romanian 8% Russian 4% Iranian 2%
- Foreign-born
- 12% · Canada
- Languages at home
- 81% English-only · Spanish 10% Russian/Polish/Slavic 7% Other Indo-European 1%
Political lean MEDSL · Carbon
- 2024 margin
- Solid R (+34.8) · D 32.2% · R 67.0%
- 2008→2024 swing
- -36.7pp toward R · 2008: 1.9pp · 2024: -34.8pp
- All cycles
- 2024: R+34.8 2020: R+32.0 2016: R+34.1 2012: R+6.9 2008: D+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.89%
- Current HPI
- 203.8099
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+93.5% since first listed19 events — show timeline
- 2026-05-14 Price Changed $329,000 GLVRMLS
- 2026-05-14 Price Changed $329,000 PMAR
- 2026-04-23 Price Changed $340,000 GLVRMLS
- 2026-04-23 Price Changed $340,000 PMAR
- 2026-03-11 Price Changed $359,900 PMAR
- 2026-03-11 Price Changed $359,900 GLVRMLS
- 2026-01-07 Price Changed $370,000 PMAR
- 2025-12-13 Listed $380,000 PMAR
- 2025-12-13 Listed $370,000 GLVRMLS
- 2025-08-25 Relisted — PMAR
- 2025-02-21 Price Changed $389,900 PMAR
- 2025-01-24 Rental Removed $2,500 PMAR
- 2024-10-12 Listed for Rent $2,500 PMAR
- 2024-10-03 Listed $399,900 PMAR
- 2018-05-02 Sold (Public Records) $165,000 Public Records
- 2018-04-30 Sold (MLS) $165,000 PMAR
- 2018-04-30 Sold (MLS) $165,000 GLVRMLS
- 2018-01-09 Listed $170,000 PMAR
- 2018-01-09 Listed $170,000 GLVRMLS
Property tax history
+1.4%/yrLatest (2026): $4,707 · +5.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…