760 Sextant Dr #841 · Sanibel, FL
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 113°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.7/30.0
- ARV discount +15.0/15.0
- 1% rule +7.6/10.0
- Schools +6.9/10.0
- DSCR +4.8/10.0
- Condition / age +4.8/5.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$530,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Convenient 1st floor 2 bedrm with glass enclosed tiled dining lanai overlooking the bay in Sanibel's waterfront peninsula, Mariner Pointe. Clean as a whistle & tastefully furnished in neutral tones (some exclusions to furnishings). Updated kitchen & baths are white & bright. 2nd bedrm currently used as artist studio. With assigned parking just outside the front door & colorful garden entry walkway, this condo offers easy living as a year-'round residence, vacation retreat, or investment rental. Mariner Pointe has private fishing pier, 2 heated pools, tennis courts, shuffleboard, bbq/picnic areas, canal-side boat dockage (by annual lease), deeded beach access, & resident manager.
Key facts
- Walk-out corner unit
- $1,397 HOA
- Parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $530k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-196 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $502k (5.3% below list).
- Meets the 1% rule at list price ($7k rent vs $530k).
- Recommended offer: $466k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.8% vs local median 2.6% in Sanibel — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#541 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+; Watch: housing D+, amenities F, commute F.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: The Sanibel School (math 92% / reading 92%, grade A+, #5 of 2,144 statewide, top 0%, 289 students, 12% FRL); South Fort Myers High School (math 23% / reading 30%, grade F, #489 of 667 statewide, top 74%, 1,917 students, 50% FRL) — zoned schools average 31% FRL vs 57% district-wide (26 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 582 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
- At $6,697/mo this rent would consume 65% of the median local household income ($123k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 241 days — a 12% lower offer ($466k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; HOA is 21% of rent.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 241 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 6.82%
- Cash-on-cash
- 1.87%
- DSCR
- 1.08
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $835,598
- List price
- $530,000
- Delta
- -36.57%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1246 Fulgur St #306 | 1.44mi | 2/2.0 | 1,100 (-2%) | 4mo | $590,000 | $536 | 57 |
| 629 Nerita St Unit A | 1.25mi | 2/2.0 | 1,079 (-4%) | 1mo | $525,000 | $487 | 57 |
| 979 E Gulf Dr Unit C303 | 0.99mi | 2/2.0 | 1,184 (+5%) | 0mo | $740,000 | $625 | 56 |
| 979 E Gulf Dr #191 | 1.09mi | 2/2.0 | 1,184 (+5%) | 1mo | $790,000 | $667 | 56 |
| 610 Donax St #233 | 1.32mi | 2/2.0 | 1,238 (+10%) | 2mo | $760,000 | $614 | 47 |
| 845 E Gulf Dr #121 | 0.82mi | 2/2.0 | 983 (-13%) | 2mo | $700,000 | $712 | 42 |
| 979 E Gulf Dr #162 | 1.09mi | 2/2.0 | 1,184 (+5%) | 18mo | $880,000 | $743 | 41 |
| 671 E Gulf Dr Unit 1D3 | 0.66mi | 2/2.0 | 875 (-22%) | 5mo | $1,050,000 | $1,200 | 40 |
| 979 E Gulf Dr Unit D472 | 0.99mi | 2/2.0 | 1,184 (+5%) | 21mo | $855,000 | $722 | 39 |
| 1299 Middle Gulf Dr #243 | 1.46mi | 2/2.0 | 1,394 (+24%) | 2mo | $650,000 | $466 | 38 |
| 845 E Gulf Dr #1342 | 0.74mi | 2/2.0 | 983 (-13%) | 21mo | $840,000 | $855 | 27 |
| 738 Donax St | 1.16mi | 2/2.0 | 1,380 (+22%) | 20mo | $599,000 | $434 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -18.6%
- Equity multiple
- 0.35×
- Total profit
- $-97,133
- Equity at exit
- $79,025
- IRR
- -10.5%
- Equity multiple
- 0.36×
- Total profit
- $-95,679
- Equity at exit
- $45,825
Cash invested: $148,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 0 active · 5 under contract
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 33957
- Home prices YoY
- -15.7%
- Active inventory
- 582
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $6,697 medium interval (Pro) →
- Mortgage (P&I)
- −$2,779
- Tax est. 1.5%
- −$662 /mo · $7,950/yr
- Insurance
- −$221
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$1,397
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$1,406
- Net cashflow
- $-196
Break-even live
Sensitivity live
| Price | -10% $170 | -5% $-13 | +0% $-196 | +5% $-379 | +10% $-562 |
|---|---|---|---|---|---|
| Rent | -10% $-725 | -5% $-460 | +0% $-196 | +5% $69 | +10% $333 |
| Rate | -1.0pp $71 | -0.5pp $-61 | base $-196 | +0.5pp $-333 | +1.0pp $-473 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $132,500
- Closing costs
- $15,900
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 434 Lagoon Dr Sanibel, FL | 2.0 | 2.0 | 1360 | $6,000 | $4.41 | 10d | 1 | 0.52mi |
| 827 E Gulf Dr Unit G8 Sanibel, FL | 2.0 | 2.0 | 1040 | $10,500 | $10.10 | 119d | 1 | 0.75mi |
| 849 Beach Rd Sanibel, FL | 2.0 | 2.0 | 800 | $2,600 | $3.25 | 10d | 1 | 0.81mi |
Property features AI
Finance
- Other
- Pets allowed conditionally; maximum 1 pet (gentle breeds)
- Financial info
- Multifamily community size: 100 units
- HOA & community
- Homeowners association with quarterly feeAssociation covers management, insurance, legal/accounting, grounds maintenance, pest control, recreation facilities, trash and waterCommunity amenities include beach rights/access, boat dock/boat ramp/pier, boat slip, bike storage, barbecue/picnic area, pool, pickleball, shuffleboard, tennis courts and management
Exterior
- Parking
- Assigned paved parking (one space)
- Security
- Security / high impact doors
- Utilities
- Public waterPublic sewerCable availableHigh-speed internet available
- Home design
- Single-storyEntry level 1South-facingResale property
- Construction
- Block, concrete and stucco constructionBuilt-up and flat roof
- Exterior features
- Security / high impact doorsOutdoor grillTennis court(s)Private in-ground pool (community)Bay front waterfrontNorth exposureMunicipal irrigation
Interior
- Kitchen
- DishwasherMicrowaveRefrigerator
- Bedrooms
- Includes a Florida roomIncludes guest quarters
- Flooring
- TileVinyl
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Central heating (electric)Central air conditioning (electric)
- Interior features
- Breakfast barFamily/Dining roomLiving/Dining roomSeparate showerShower onlyWalk-in closet(s)Split bedroomsSingle hung windowsImpact glass windowsUnfurnished
- Laundry & utility
- Washer hookup insideDryer hookup inside
HOA detail $1,397/mo · $16,764/yr condo
- Likely covers
- waterpoolparking
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-09-24days on market $530,000 Active 241 DOM
-
2026-09-23days on market $530,000 Active 240 DOM
-
2026-09-22days on market $530,000 Active 239 DOM
-
2026-09-21days on market $530,000 Active 238 DOM
-
2026-09-17days on market $530,000 Active 234 DOM
-
2026-09-14days on market $530,000 Active 231 DOM
-
2026-09-13days on market $530,000 Active 230 DOM
-
2026-09-13days on market $530,000 Active 229 DOM
-
2026-09-11days on market $530,000 Active 228 DOM
-
2026-09-05days on market $530,000 Active 222 DOM
-
2026-09-04days on market $530,000 Active 221 DOM
-
2026-09-03days on market $530,000 Active 220 DOM
-
2026-08-31days on market $530,000 Active 217 DOM
-
2026-08-28days on market $530,000 Active 214 DOM
-
2026-08-26days on market $530,000 Active 212 DOM
-
2026-08-24days on market $530,000 Active 210 DOM
-
2026-08-23days on market $530,000 Active 209 DOM
-
2026-08-21days on market $530,000 Active 207 DOM
-
2026-08-20days on market $530,000 Active 206 DOM
-
2026-08-19days on market $530,000 Active 205 DOM
-
2026-08-18days on market $530,000 Active 204 DOM
-
2026-08-16days on market $530,000 Active 202 DOM
-
2026-08-15days on market $530,000 Active 201 DOM
-
2026-08-13days on market $530,000 Active 199 DOM
-
2026-08-11days on market $530,000 Active 197 DOM
-
2026-08-10days on market $530,000 Active 196 DOM
-
2026-08-09days on market $530,000 Active 195 DOM
-
2026-08-07days on market $530,000 Active 193 DOM
-
2026-08-06days on market $530,000 Active 192 DOM
-
2026-08-05days on market $530,000 Active 191 DOM
-
2026-08-04days on market $530,000 Active 190 DOM
-
2026-07-30days on market $530,000 Active 184 DOM
-
2026-07-28days on market $530,000 Active 183 DOM
-
2026-07-26days on market $530,000 Active 181 DOM
-
2026-07-24days on market $530,000 Active 179 DOM
-
2026-07-23days on market $530,000 Active 178 DOM
-
2026-07-22days on market $530,000 Active 177 DOM
-
2026-07-21days on market $530,000 Active 176 DOM
-
2026-07-18days on market $530,000 Active 173 DOM
-
2026-07-18days on market $530,000 Active 172 DOM
-
2026-07-16days on market $530,000 Active 171 DOM
-
2026-07-15days on market $530,000 Active 170 DOM
-
2026-07-13days on market $530,000 Active 168 DOM
-
2026-07-13days on market $530,000 Active 167 DOM
-
2026-07-12days on market $530,000 Active 166 DOM
-
2026-07-10days on market $530,000 Active 165 DOM
-
2026-07-10days on market $530,000 Active 164 DOM
-
2026-07-07days on market $530,000 Active 162 DOM
-
2026-07-06days on market $530,000 Active 161 DOM
-
2026-07-05days on market $530,000 Active 160 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥113°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $80,361
- − Mortgage interest
- −$29,688
- − Property taxes
- −$7,950
- − Insurance
- −$7,768
- − Repairs & maintenance
- −$6,429
- − Management
- −$6,429
- − HOA
- −$16,764
- − Depreciation
- −$15,418
- Taxable loss
- −$10,086
- Est. tax savings @ 24.0%
- +$2,421
- After-tax cash flow
- $71/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This beautifully reimagined ground-level residence at Mariner Pointe on Sanibel Island is in excellent condition with no visible repairs needed. It offers a rare combination of quality craftsmanship, refined finishes, and an exceptional location within the community.
Value-add opportunities
- Both Landscaping and curb appeal improvements — Enhances curb appeal and adds value for both resale and rental ↑
- Both Painting exterior and interior walls — Fresh paint can make a significant difference in the home's appearance and value ↑
- Both Landscaping and curb appeal improvements — Enhances curb appeal and adds value for both resale and rental ↑
Zoned Schools
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — Sanibel
- Score
- 67/100
- State rank
- #541
- US rank
- #10166
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sanibel, FL
- County
- Lee · 871,946 people
- City population
- 6,402
- Metro
- Cape Coral-Fort Myers, FL
- Population (ZIP)
- 6,402
- Household income
- $122,730
- Rent vs Own
- Severe rent burden
- 3% of renters
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 2% Asian 1%
- Common ancestry
- Italian 4% Romanian 4% Slovak 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 96% English-only · German/W. Germanic 1% Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -93.08%
- Current HPI
- 501.0
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+158.5% since first listed6 events — show timeline
- 2026-01-22 Listed $530,000 FORTMLS
- 2008-04-07 Sold (Public Records) $523,000 Public Records
- 2008-04-04 Sold (MLS) $523,000 FORTMLS
- 2008-03-18 Price Changed $574,000 FORTMLS
- 1998-11-12 Sold (Public Records) $230,000 Public Records
- 1991-02-13 Sold (Public Records) $205,000 Public Records
Property tax history
-13.1%/yrLatest (2025): $1,034 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…