726 Indian Bridge Ln · Defiance, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +15.0/15.0
- DSCR +6.1/10.0
- 1% rule +4.6/10.0
- Schools +4.2/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity awaits with this 2 potentially 3 bedroom property situated on a generous 1.17-acre lot in Defiance. This home needs renovation and updating, offering strong potential for investors, contractors, or buyers looking to customize a home to their taste. Located with convenient access to local amenities and city services, the expansive lot provides room for outdoor use, storage, or future improvements. Selling as-is where is
Key facts
- 1.17 acre lot
- Garage
- Built 1967
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $99k.
Deal economics
- At list price, monthly cash flow is $109 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $95k (4.1% below list).
- Recommended offer: $87k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 2.5% in Defiance — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#448 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B+; Watch: employment D, amenities F, commute F.
- Defiance City (town): math 48% / reading 51% proficiency, ranked #449 of 656 in OH (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 135 active listings in the ZIP; 41 units permitted in Defiance County in 2024 (0 in 5+ unit buildings).
- This rent is only 16% of the median local income ($72k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Defiance County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 174 days — a 12% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $55k; list at $99k implies a 80% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 174 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 7.62%
- Cash-on-cash
- 4.74%
- DSCR
- 1.21
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $131,012
- List price
- $99,000
- Delta
- -24.43%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 731 Westwood Dr | 0.53mi | 3/1.0 (+1) | 1,412 (-0%) | 18mo | $164,900 | $117 | 55 |
| 720 Westwood Dr | 0.49mi | 3/1.0 (+1) | 1,317 (-7%) | 18mo | $62,000 | $47 | 45 |
| 714 Westwood Dr | 0.49mi | 3/1.5 (+1) | 1,560 (+10%) | 11mo | $141,000 | $90 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.9%
- Equity multiple
- 0.67×
- Total profit
- $-9,083
- Equity at exit
- $14,761
- IRR
- 0.5%
- Equity multiple
- 1.04×
- Total profit
- $1,017
- Equity at exit
- $8,560
Cash invested: $27,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43512
- Home prices YoY
- -24.3%
- Active inventory
- 135
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $949 medium interval (Pro) →
- Mortgage (P&I)
- −$519
- Tax from tax record
- −$80 /mo · $963/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$199
- Net cashflow
- $109
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,750
- Closing costs
- $2,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-05-20historical Contingent 434-char remark
Show marketing remark (434 chars)
Opportunity awaits with this 2 potentially 3 bedroom property situated on a generous 1.17-acre lot in Defiance. This home needs renovation and updating, offering strong potential for investors, contractors, or buyers looking to customize a home to their taste. Located with convenient access to local amenities and city services, the expansive lot provides room for outdoor use, storage, or future improvements. Selling as-is where is
-
2026-01-06status Active 434-char remark
Show marketing remark (434 chars)
Opportunity awaits with this 2 potentially 3 bedroom property situated on a generous 1.17-acre lot in Defiance. This home needs renovation and updating, offering strong potential for investors, contractors, or buyers looking to customize a home to their taste. Located with convenient access to local amenities and city services, the expansive lot provides room for outdoor use, storage, or future improvements. Selling as-is where is
-
2025-12-12historical Contingent 434-char remark
Show marketing remark (434 chars)
Opportunity awaits with this 2 potentially 3 bedroom property situated on a generous 1.17-acre lot in Defiance. This home needs renovation and updating, offering strong potential for investors, contractors, or buyers looking to customize a home to their taste. Located with convenient access to local amenities and city services, the expansive lot provides room for outdoor use, storage, or future improvements. Selling as-is where is
-
2025-12-04$99,000 Active 434-char remark
Show marketing remark (434 chars)
Opportunity awaits with this 2 potentially 3 bedroom property situated on a generous 1.17-acre lot in Defiance. This home needs renovation and updating, offering strong potential for investors, contractors, or buyers looking to customize a home to their taste. Located with convenient access to local amenities and city services, the expansive lot provides room for outdoor use, storage, or future improvements. Selling as-is where is
-
2025-12-02historical $99,000 434-char remark
Show marketing remark (434 chars)
Opportunity awaits with this 2 potentially 3 bedroom property situated on a generous 1.17-acre lot in Defiance. This home needs renovation and updating, offering strong potential for investors, contractors, or buyers looking to customize a home to their taste. Located with convenient access to local amenities and city services, the expansive lot provides room for outdoor use, storage, or future improvements. Selling as-is where is
-
2025-10-13price $55,000 73-char remark
Show marketing remark (73 chars)
Just needs a little TLC inside for this 2-3 bedroom home . On a nice lot.
-
2025-10-09price $75,000
-
2013-07-29soldstatus $55,000
-
2013-07-26soldstatus $55,000 73-char remark
Show marketing remark (73 chars)
Just needs a little TLC inside for this 2-3 bedroom home . On a nice lot.
-
2013-07-17price $60,000 73-char remark
Show marketing remark (73 chars)
Just needs a little TLC inside for this 2-3 bedroom home . On a nice lot.
-
2013-06-21$60,000 73-char remark
Show marketing remark (73 chars)
Just needs a little TLC inside for this 2-3 bedroom home . On a nice lot.
-
2013-05-17soldstatus $33,334
-
2010-10-11soldstatus $77,510
-
2010-10-11soldstatus $77,510
-
2010-08-11historical
-
2010-02-18$89,900
-
2002-06-14soldstatus $75,000
-
2002-04-24$79,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $963 · $80/mo
- Projected year-2 tax
- $1,254 · $104/mo
- Expected delta
- +$291/yr (+$24/mo · 30.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,394
- − Mortgage interest
- −$5,546
- − Property taxes
- −$963
- − Insurance
- −$495
- − Repairs & maintenance
- −$912
- − Management
- −$912
- − Depreciation
- −$2,880
- Taxable loss
- −$312
- Est. tax savings @ 24.0%
- +$75
- After-tax cash flow
- $1,388/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Defiance City
- NCES district ID
- 3904386
- Math proficiency
- 48% ▼ -10.00%
- Reading proficiency
- 51% ▼ -9.00%
- Median HH income
- $44,700
- Composite
- 41.86/100
- National rank
- #3375
- State rank
- #449 of 656 in OH
Livability — Defiance
- Score
- 71/100
- State rank
- #448
- US rank
- #7316
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Defiance, OH
- County
- Defiance · 37,898 people
- City population
- 27,894
- Population (ZIP)
- 27,894
- Household income
- $72,082
- Rent vs Own
- Severe rent burden
- 7.6
Population outlook (Defiance County) Hauer SSP2
- Today (2025)
- 37,051 people
- By 2030
- 36,013 · -2.8%
- By 2040
- 33,583 · -9.4%
- By 2050
- 31,309 · -15.5%
- By 2075
- 26,980 · -27.2%
- By 2100
- 23,416 · -36.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Hispanic / Latino 12% Two or more races 7% Black 2%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 1%
- Common ancestry
- Lithuanian 2% Slovak 2% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · Defiance
- 2024 margin
- Solid R (+39.9) · D 29.6% · R 69.5%
- 2008→2024 swing
- -29.4pp toward R · 2008: -10.5pp · 2024: -39.9pp
- All cycles
- 2024: R+39.9 2020: R+36.4 2016: R+34.8 2012: R+14.1 2008: R+10.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -67.33%
- Current HPI
- 210.2352
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+23.9% since first listed18 events — show timeline
- 2026-05-20 Contingent — NORIS
- 2026-01-06 Relisted — NORIS
- 2025-12-12 Contingent — NORIS
- 2025-12-04 Listed $99,000 NORIS
- 2025-12-02 Coming Soon $99,000 NORIS
- 2025-10-13 Price Changed $55,000 NORIS
- 2025-10-09 Price Changed $75,000 NORIS
- 2013-07-29 Sold (Public Records) $55,000 Public Records
- 2013-07-26 Sold (MLS) $55,000 NORIS
- 2013-07-17 Price Changed $60,000 NORIS
- 2013-06-21 Listed $60,000 NORIS
- 2013-05-17 Sold (Public Records) $33,334 Public Records
- 2010-10-11 Sold (Public Records) $77,510 Public Records
- 2010-10-11 Sold (Public Records) $77,510 Public Records
- 2010-08-11 Listing Removed — NORIS
- 2010-02-18 Listed $89,900 NORIS
- 2002-06-14 Sold (MLS) $75,000 NORIS
- 2002-04-24 Listed $79,900 NORIS
Property tax history
-0.9%/yrLatest (2025): $963 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…