CashFlowRE
Sign in Sign up
26526 Acadia Ct
D+ Composite 47.22
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.7/15.0
  • Cash flow +12.8/30.0
  • Schools +4.0/10.0
  • DSCR +3.8/10.0
  • Livability +3.7/5.0
  • Rent growth +3.5/5.0
  • 1% rule +3.2/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$260,000

26526 Acadia Ct · Denham Springs, LA 70726
4 bd · 2.0 ba · 1,998 sqft · SingleFamily · 47 Days on market
Built 2008 0.46 ac lot Est $302k · 14% under $30/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

Key facts

  • No rear neighbors
  • Serene pond
  • 4 year old roof

Tags

FULLY FENCED BACKYARDSERENE PONDNO REAR NEIGHBORS4 YEAR OLD ROOF

Property features AI

Finance

  • Other: Subdivision: Livingston Trace
  • HOA & community: Homeowners association with an annual fee of $360 (approx. $30/month)

Exterior

  • Parking: Garage with 2 parking spaces
  • Utilities: Public water; Public sewer
  • Home design: Single-family detached residence; One story
  • Construction: Vinyl siding and brick exterior; Slab foundation
  • Exterior features: Lakefront property; Waterfront lot; Has a view; Above-ground private pool; Shingle roof

Interior

  • Bathrooms: 2 full bathrooms
  • Interior features: Central heating; Central air conditioning

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $260k.

Deal economics

  • At list price, monthly cash flow is $-23 ($-282/yr) — negative.
  • To cash-flow at today's rent, offer at most $256k (1.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $213k (18.0% below list).
  • Recommended offer: $213k (18.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 4.0% in Denham Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#29 in LA, #4,939 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
  • Livingston Parish (suburban): math 40% / reading 52% proficiency, ranked #13 of 98 in LA (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.8%/yr); 985 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 794 units permitted in Livingston Parish in 2024 (99 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Livingston County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 47 days — a 3% lower offer ($252k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $202k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $213,321 (18.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 47 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
6.18%
Cash-on-cash
-0.39%
DSCR
0.98
GRM
10.2

CMA / ARV

ARV (on-the-fly)
$301,698
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
26526 Acadia Ct 0.00mi 4/2.0 1,998 (0%) 1mo $260,000 $130 99
26426 Avoyelles Ave 0.20mi 4/2.0 1,998 (0%) 2mo $245,000 $123 89
11366 Densmore Dr 0.39mi 3/2.0 (-1) 2,010 (+1%) 2mo $300,141 $149 74
11078 Iberia Dr 0.30mi 3/2.0 (-1) 1,829 (-8%) 1mo $255,000 $139 66
11441 Densmore Dr 0.39mi 4/2.5 1,833 (-8%) 2mo $278,632 $152 65
11388 Meadow View Dr 0.42mi 3/2.0 (-1) 2,122 (+6%) 4mo $265,000 $125 62
11480 Densmore Dr 0.39mi 3/2.0 (-1) 1,825 (-9%) 3mo $282,362 $155 60
11438 Densmore Dr 0.39mi 3/2.0 (-1) 1,825 (-9%) 4mo $276,285 $151 59
11438 Densmore Dr 0.39mi 3/2.0 (-1) 1,825 (-9%) 4mo $276,285 $151 59
11485 Meadowview Dr 0.60mi 4/2.0 2,253 (+13%) 1mo $315,000 $140 50
26153 Willette Ave 0.67mi 3/2.0 (-1) 1,825 (-9%) 2mo $276,630 $152 48
26129 Willette Ave 0.68mi 3/2.0 (-1) 1,825 (-9%) 2mo $276,037 $151 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.83% rent growth · sell at horizon

5-year hold
IRR
-16.1%
Equity multiple
0.43×
Total profit
$-41,853
Equity at exit
$38,767
10-year hold
IRR
-6.4%
Equity multiple
0.57×
Total profit
$-30,965
Equity at exit
$22,480

Cash invested: $72,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70726

Rents YoY
3.8%
Active inventory
985
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,133 medium interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$207 /mo · $2,483/yr
Insurance
$108
HOA
$30
Vacancy / Maint / Mgmt
$448
Net cashflow
$-23

Break-even live

Break-even rent $2,163
Max offer price $255,850
Occupancy floor 96%

Sensitivity live

Price -10% $124 -5% $50 +0% $-23 +5% $-97 +10% $-171
Rent -10% $-192 -5% $-108 +0% $-23 +5% $61 +10% $145
Rate -1.0pp $107 -0.5pp $43 base $-23 +0.5pp $-91 +1.0pp $-159

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,000
Closing costs
$7,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10922 S Lakeside Dr Denham Springs, LA 3.0 2.0 1369 $1,750 $1.28 25d 1 0.85mi
12850 Silverbell Ave Denham Springs, LA 3.0 2.0 1606 $2,200 $1.37 25d 1 0.94mi
12856 Silverbell Ave Denham Springs, LA 4.0 2.0 1829 $2,400 $1.31 45d 1 0.95mi

HOA detail

Monthly dues
$30 · $360/yr

Listing history 27 events

  1. 2026-04-29
    status Pending 1085-char remark
    Show marketing remark (1085 chars)

    FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

  2. 2026-04-29
    status Pending
    Show marketing remark (1085 chars)

    FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

  3. 2026-04-21
    price $260,000 1085-char remark
    Show marketing remark (1085 chars)

    FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

  4. 2026-04-21
    price $260,000
    Show marketing remark (1085 chars)

    FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

  5. 2026-04-10
    price $262,900 1085-char remark
    Show marketing remark (1085 chars)

    FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

  6. 2026-04-10
    price $262,900
    Show marketing remark (1085 chars)

    FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

  7. 2026-03-31
    price $263,000 1085-char remark
    Show marketing remark (1085 chars)

    FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

  8. 2026-03-31
    price $263,000
    Show marketing remark (1085 chars)

    FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

  9. 2026-03-21
    price $265,000 1085-char remark
    Show marketing remark (1085 chars)

    FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

  10. 2026-03-21
    price $265,000
    Show marketing remark (1085 chars)

    FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

  11. 2026-03-13
    listed $270,000 Active 1085-char remark
    Show marketing remark (1085 chars)

    FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

  12. 2026-03-13
    listed $270,000 Active
    Show marketing remark (1085 chars)

    FRESHLY PAINTED AND MOVE IN READY! Welcome home to this beautiful 4 bedroom, 2 bathroom property in Denham Springs! Conveniently located just minutes from Interstate 12 and Juban Crossing, you'll enjoy quick access to shopping, dining, and entertainment while still having the peace and privacy of a spacious lot. Situated on almost half an acre in Flood Zone X (no flood insurance required), this home offers both comfort and peace of mind. The open floor plan creates a bright and inviting living space that flows seamlessly into the kitchen and dining areas--perfect for entertaining or everyday living. Step outside to enjoy the fully fenced backyard overlooking a serene pond. With no rear neighbors and the pond adding an extra layer of privacy, the outdoor space is ideal for relaxing, pets, or gatherings. The home also features a 4-year-old roof, giving added value and durability for years to come. With its great location, spacious yard, and peaceful pond views, this home offers the perfect blend of convenience and tranquility. Don't miss the opportunity to make it yours!

  13. 2018-05-25
    soldstatus $202,500
  14. 2018-05-24
    soldstatus Sold 242-char remark
    Show marketing remark (242 chars)

    Very nice 4 bedroom 2 bath home . .. Lake view. Open kitchen and dining area. Lot's of space for the whole family. Large lot at the end of the street for low traffic. Nice fenced in back yard for the kids. Key Box. Call Listing agent for code

  15. 2018-04-24
    status Pending 242-char remark
    Show marketing remark (242 chars)

    Very nice 4 bedroom 2 bath home . .. Lake view. Open kitchen and dining area. Lot's of space for the whole family. Large lot at the end of the street for low traffic. Nice fenced in back yard for the kids. Key Box. Call Listing agent for code

  16. 2018-04-17
    listed $210,000 Active 242-char remark
    Show marketing remark (242 chars)

    Very nice 4 bedroom 2 bath home . .. Lake view. Open kitchen and dining area. Lot's of space for the whole family. Large lot at the end of the street for low traffic. Nice fenced in back yard for the kids. Key Box. Call Listing agent for code

  17. 2018-04-17
    listed $210,000
    Show marketing remark (242 chars)

    Very nice 4 bedroom 2 bath home . .. Lake view. Open kitchen and dining area. Lot's of space for the whole family. Large lot at the end of the street for low traffic. Nice fenced in back yard for the kids. Key Box. Call Listing agent for code

  18. 2015-10-15
    soldstatus Sold
  19. 2015-08-28
    status Pending
  20. 2015-08-05
    status Active
  21. 2015-07-09
    status Pending
  22. 2015-06-29
    listed $173,800 Active
  23. 2015-06-29
    listed $173,800
  24. 2008-12-16
    soldstatus
  25. 2008-12-12
    soldstatus
  26. 2008-08-26
    listed $180,460
  27. 2008-08-26
    listed $180,460

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,483 · $207/mo
Projected year-2 tax
$2,483 · $207/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,599
− Mortgage interest
−$14,564
− Property taxes
−$2,483
− Insurance
−$1,300
− Repairs & maintenance
−$2,048
− Management
−$2,048
− HOA
−$360
− Depreciation
−$7,564
Taxable loss
−$4,768
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,144
After-tax cash flow
$862/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Livingston Parish
NCES district ID
2201020
Math proficiency
40% ▼ -38.00%
Reading proficiency
52% ▼ -32.00%
Median HH income
$56,755
Composite
40.07/100
National rank
#3811
State rank
#13 of 98 in LA

Livability — Denham Springs

Score
74/100
State rank
#29
US rank
#4939

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment C+ Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Livingston Parish · 87,496 people
City population
63,575
Metro
Baton Rouge, LA
Population (ZIP)
63,575
Household income
$78,621
Rent vs Own
27.0% rent · 73.0% own
Severe rent burden
1211.0

Population outlook (Livingston County) Hauer SSP2

Today (2025)
158,511 people
By 2030
168,241 · +6.1%
By 2040
186,252 · +17.5%
By 2050
201,516 · +27.1%
By 2075
231,217 · +45.9%
By 2100
241,697 · +52.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 13% Hispanic / Latino 9% Two or more races 6%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 9% Serbian 1% Italian 1%
Foreign-born
6% · Canada
Languages at home
91% English-only · Spanish 6% Other Indo-European 1%

Political lean MEDSL · Livingston

2024 margin
Solid R (+68.5) · D 15.1% · R 83.6% · Other 1.3%
2008→2024 swing
+3.4pp toward D · 2008: -71.9pp · 2024: -68.5pp
All cycles
2024: R+68.5 2020: R+70.0 2016: R+72.5 2012: R+70.4 2008: R+71.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -104.37%
Current HPI
170.2207
Rent YoY
▲ 3.83%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+44.1% since first listed
27 events — show timeline
  • 2026-04-29 Pending AcadianaMLS
  • 2026-04-29 Pending GBRMLS
  • 2026-04-21 Price Changed $260,000 AcadianaMLS
  • 2026-04-21 Price Changed $260,000 GBRMLS
  • 2026-04-10 Price Changed $262,900 AcadianaMLS
  • 2026-04-10 Price Changed $262,900 GBRMLS
  • 2026-03-31 Price Changed $263,000 AcadianaMLS
  • 2026-03-31 Price Changed $263,000 GBRMLS
  • 2026-03-21 Price Changed $265,000 AcadianaMLS
  • 2026-03-21 Price Changed $265,000 GBRMLS
  • 2026-03-13 Listed $270,000 GBRMLS
  • 2026-03-13 Listed $270,000 AcadianaMLS
  • 2018-05-25 Sold (Public Records) $202,500 Public Records
  • 2018-05-24 Sold (MLS) GBRMLS
  • 2018-04-24 Pending GBRMLS
  • 2018-04-17 Listed $210,000 AcadianaMLS
  • 2018-04-17 Listed $210,000 GBRMLS
  • 2015-10-15 Sold (MLS) GBRMLS
  • 2015-08-28 Pending GBRMLS
  • 2015-08-05 Relisted GBRMLS
  • 2015-07-09 Pending GBRMLS
  • 2015-06-29 Listed $173,800 GBRMLS
  • 2015-06-29 Listed $173,800 AcadianaMLS
  • 2008-12-16 Sold (Public Records) Public Records
  • 2008-12-12 Sold (MLS) GBRMLS
  • 2008-08-26 Listed $180,460 AcadianaMLS
  • 2008-08-26 Listed $180,460 GBRMLS

Property tax history

+2.1%/yr

Latest (2024): $2,483 · +17.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…