Fourplex
1534 Morgan St · Jacksonville, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.3/30.0
- DSCR +7.5/10.0
- 1% rule +4.8/10.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- ARV discount +1.4/15.0
- Appreciation +0.0/10.0
$429,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
This quadplex in the heart of downtown offers the perfect blend of location, income potential, and versatility. Just steps from restaurants, shops, entertainment, and major employers, it provides both convenience for tenants and a desirable lifestyle for an owner-occupant. With four spacious units, the property is well-positioned to generate strong rental income, with the potential to achieve a cap rate of up to 13%. Investors will appreciate the steady cash flow and long-term growth, while owner-occupants have the unique opportunity to live in one unit and let the other rentals offset their mortgage. Whether you're looking to expand your portfolio with a high-performing asset or secure a home that helps pay for itself, this downtown quadplex is a rare find that combines prime location with financial upside.
Key facts
- Ample natural light
- Functional layout
- 6,098 sq ft lot
Tags
Property features AI
Exterior
- Parking: Carport
- Utilities: Electricity available; Water available
- Home design: Quadruplex; Attached property
- Exterior features: Lot features: Other; Lot size approximately 0.14 acres; No private pool
Interior
- Kitchen: Refrigerator
- Bedrooms: 12 bedrooms
- Bathrooms: 4 full bathrooms
- Heating & cooling: Heating present (type listed as Other); Wall/window cooling units
- Interior features: Refrigerator included; Property used as an investment
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 3-bed/1.0-bath units multifamily listed at $429k.
Deal economics
- At list price, monthly cash flow is $788 ($9k/yr) — positive. Per door: $197/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $422k (1.6% below list).
- Recommended offer: $416k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.8%/yr); 394 active listings in the ZIP; 1 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- At $4,221/mo this rent would consume 166% of the median local household income ($31k/yr) (locally 2921% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($416k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $310k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 8.50%
- Cash-on-cash
- 7.88%
- DSCR
- 1.35
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $377,536
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1550 Morgan St | 0.02mi | 8/4.0 | 2,776 (0%) | 13mo | $377,500 | $136 | 88 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.81% rent growth · sell at horizon
- IRR
- -5.5%
- Equity multiple
- 0.80×
- Total profit
- $-24,497
- Equity at exit
- $63,965
- IRR
- 2.7%
- Equity multiple
- 1.19×
- Total profit
- $22,523
- Equity at exit
- $37,092
Cash invested: $120,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32209
- Home prices YoY
- -22.1%
- Rents YoY
- 1.8%
- Active inventory
- 394
- Price-to-rent
- 33.9×
Monthly cashflow live
- Estimated rent
- $4,221 high interval (Pro) →
- Mortgage (P&I)
- −$2,250
- Tax from tax record
- −$118 /mo · $1,414/yr
- Insurance
- −$179
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$886
- Net cashflow
- $788
Break-even live
Sensitivity live
| Price | -10% $1,031 | -5% $910 | +0% $788 | +5% $667 | +10% $545 |
|---|---|---|---|---|---|
| Rent | -10% $455 | -5% $622 | +0% $788 | +5% $955 | +10% $1,122 |
| Rate | -1.0pp $1,004 | -0.5pp $897 | base $788 | +0.5pp $677 | +1.0pp $564 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 3 | 1 | $4,220 |
| #1 | 3 | 1 | $1,055 |
| #2 | 3 | 1 | $1,055 |
| #3 | 3 | 1 | $1,055 |
| #4 | 3 | 1 | $1,055 |
| Total (4 units) | $4,221 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $107,250
- Closing costs
- $12,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1403 Steele St Jacksonville, FL | 8.0 | 3.0 | 2800 | $550 | $0.20 | 3d | 1 | 0.69mi |
Listing history 38 events
-
2026-06-02days on market $429,000 Active 51 DOM
-
2026-06-01days on market $429,000 Active 50 DOM
-
2026-05-31days on market $429,000 Active 49 DOM
-
2026-05-04status Active
-
2026-04-24status Pending
-
2026-04-23price $429,000
-
2026-04-21price $425,000
-
2026-04-13price $419,000
-
2026-04-13price $409,000
-
2026-04-11historical $1,250
-
2026-04-07price $405,000
-
2026-04-02price $419,000
-
2026-04-01$429,000 Active
-
2026-03-14$1,250
-
2026-01-07soldstatus $310,000
-
2025-12-31soldstatus $310,000 Closed 826-char remark
Show marketing remark (826 chars)
This quadplex in the heart of downtown offers the perfect blend of location, income potential, and versatility. Just steps from restaurants, shops, entertainment, and major employers, it provides both convenience for tenants and a desirable lifestyle for an owner-occupant. With four spacious units, the property is well-positioned to generate strong rental income, with the potential to achieve a cap rate of up to 13%. Investors will appreciate the steady cash flow and long-term growth, while owner-occupants have the unique opportunity to live in one unit and let the other rentals offset their mortgage. Whether you're looking to expand your portfolio with a high-performing asset or secure a home that helps pay for itself, this downtown quadplex is a rare find that combines prime location with financial upside.
-
2025-10-14historical Active Under Contract 826-char remark
Show marketing remark (826 chars)
This quadplex in the heart of downtown offers the perfect blend of location, income potential, and versatility. Just steps from restaurants, shops, entertainment, and major employers, it provides both convenience for tenants and a desirable lifestyle for an owner-occupant. With four spacious units, the property is well-positioned to generate strong rental income, with the potential to achieve a cap rate of up to 13%. Investors will appreciate the steady cash flow and long-term growth, while owner-occupants have the unique opportunity to live in one unit and let the other rentals offset their mortgage. Whether you're looking to expand your portfolio with a high-performing asset or secure a home that helps pay for itself, this downtown quadplex is a rare find that combines prime location with financial upside.
-
2025-10-03status Active 826-char remark
Show marketing remark (826 chars)
This quadplex in the heart of downtown offers the perfect blend of location, income potential, and versatility. Just steps from restaurants, shops, entertainment, and major employers, it provides both convenience for tenants and a desirable lifestyle for an owner-occupant. With four spacious units, the property is well-positioned to generate strong rental income, with the potential to achieve a cap rate of up to 13%. Investors will appreciate the steady cash flow and long-term growth, while owner-occupants have the unique opportunity to live in one unit and let the other rentals offset their mortgage. Whether you're looking to expand your portfolio with a high-performing asset or secure a home that helps pay for itself, this downtown quadplex is a rare find that combines prime location with financial upside.
-
2025-09-26historical Active Under Contract 826-char remark
Show marketing remark (826 chars)
This quadplex in the heart of downtown offers the perfect blend of location, income potential, and versatility. Just steps from restaurants, shops, entertainment, and major employers, it provides both convenience for tenants and a desirable lifestyle for an owner-occupant. With four spacious units, the property is well-positioned to generate strong rental income, with the potential to achieve a cap rate of up to 13%. Investors will appreciate the steady cash flow and long-term growth, while owner-occupants have the unique opportunity to live in one unit and let the other rentals offset their mortgage. Whether you're looking to expand your portfolio with a high-performing asset or secure a home that helps pay for itself, this downtown quadplex is a rare find that combines prime location with financial upside.
-
2025-09-21$330,000 Active 826-char remark
Show marketing remark (826 chars)
This quadplex in the heart of downtown offers the perfect blend of location, income potential, and versatility. Just steps from restaurants, shops, entertainment, and major employers, it provides both convenience for tenants and a desirable lifestyle for an owner-occupant. With four spacious units, the property is well-positioned to generate strong rental income, with the potential to achieve a cap rate of up to 13%. Investors will appreciate the steady cash flow and long-term growth, while owner-occupants have the unique opportunity to live in one unit and let the other rentals offset their mortgage. Whether you're looking to expand your portfolio with a high-performing asset or secure a home that helps pay for itself, this downtown quadplex is a rare find that combines prime location with financial upside.
-
2025-05-05historical $695
-
2025-05-04$695
-
2025-05-04historical $695
-
2025-05-01$695
-
2024-03-05soldstatus $900,000
-
2024-02-26soldstatus $307,050 Closed 132-char remark
Show marketing remark (132 chars)
All units are 3/1 with newer kitchens, stove, refrig., window a/c with heat. and vinyl plank flooring. Lots of parking for tenants.
-
2024-01-09status Pending 132-char remark
Show marketing remark (132 chars)
All units are 3/1 with newer kitchens, stove, refrig., window a/c with heat. and vinyl plank flooring. Lots of parking for tenants.
-
2023-12-21$335,000 Active 132-char remark
Show marketing remark (132 chars)
All units are 3/1 with newer kitchens, stove, refrig., window a/c with heat. and vinyl plank flooring. Lots of parking for tenants.
-
2021-09-13historical
-
2021-08-31$250,000 Active
-
2018-05-21soldstatus $130,000
-
2018-05-17soldstatus $130,000 Sold
-
2018-04-19status Pending
-
2018-04-12status Pending
-
2018-04-12$136,000 Active
-
2018-04-12historical
-
2008-11-30historical
-
2007-12-19$175,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,414 · $118/mo
- Projected year-2 tax
- $3,561 · $297/mo
- Expected delta
- +$2,147/yr (+$179/mo · 151.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $50,652
- − Mortgage interest
- −$24,031
- − Property taxes
- −$1,414
- − Insurance
- −$2,145
- − Repairs & maintenance
- −$4,052
- − Management
- −$4,052
- − Depreciation
- −$12,480
- Taxable income
- $2,478
- Est. tax owed @ 24.0%
- −$595
- After-tax cash flow
- $8,865/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 34,657
- Household income
- $30,514
- Rent vs Own
- Severe rent burden
- 2921.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (88%)
- Race & ethnicity
- Black 88% White 5% Hispanic / Latino 5% Two or more races 2%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Hispanic 1% Romanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4% French/Haitian/Cajun 1%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.92%
- Current HPI
- 189.5977
- Rent YoY
- ▲ 1.81%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+145.1% since first listed35 events — show timeline
- 2026-05-04 Relisted — realMLS
- 2026-04-24 Pending — realMLS
- 2026-04-23 Price Changed $429,000 realMLS
- 2026-04-21 Price Changed $425,000 realMLS
- 2026-04-13 Price Changed $419,000 realMLS
- 2026-04-13 Price Changed $409,000 realMLS
- 2026-04-11 Rental Removed $1,250 SHOWMOJO
- 2026-04-07 Price Changed $405,000 realMLS
- 2026-04-02 Price Changed $419,000 realMLS
- 2026-04-01 Listed $429,000 realMLS
- 2026-03-14 Listed for Rent $1,250 SHOWMOJO
- 2026-01-07 Sold (Public Records) $310,000 Public Records
- 2025-12-31 Sold (MLS) $310,000 realMLS
- 2025-10-14 Contingent — realMLS
- 2025-10-03 Relisted — realMLS
- 2025-09-26 Contingent — realMLS
- 2025-09-21 Listed $330,000 realMLS
- 2025-05-05 Rental Removed $695 SHOWMOJO2
- 2025-05-04 Listed for Rent $695 SHOWMOJO2
- 2025-05-04 Rental Removed $695 SHOWMOJO2
- 2025-05-01 Listed for Rent $695 SHOWMOJO2
- 2024-03-05 Sold (Public Records) $900,000 Public Records
- 2024-02-26 Sold (MLS) $307,050 realMLS
- 2024-01-09 Pending — realMLS
- 2023-12-21 Listed $335,000 realMLS
- 2021-09-13 Listing Removed — realMLS
- 2021-08-31 Listed $250,000 realMLS
- 2018-05-21 Sold (Public Records) $130,000 Public Records
- 2018-05-17 Sold (MLS) $130,000 realMLS
- 2018-04-19 Pending — realMLS
- 2018-04-12 Pending — realMLS
- 2018-04-12 Listing Removed — realMLS
- 2018-04-12 Listed $136,000 realMLS
- 2008-11-30 Listing Removed — realMLS
- 2007-12-19 Listed $175,000 realMLS
Property tax history
-0.9%/yrLatest (2025): $1,414 · -59.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…