40 Meadowbrook Ct · Fairview, PA
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 6.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- Schools +4.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$58,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to 40 Meadowbrook Ct in New Cumberland! This 4-bedroom, 1-bath single-wide home is move-in ready and offers an affordable opportunity for comfortable living in a convenient location. With four bedrooms, there is plenty of space for family, guests, or a home office. Located in a manufactured home community, this property provides easy access to everything you need. Enjoy a quick commute to both Harrisburg and York, while being just minutes from shopping, restaurants, and local entertainment. Whether you're looking for a place to call home or an affordable living option close to major amenities, this property is worth a look. Schedule your showing today!
Key facts
- Built 1974
- Listed 97 days
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $59k.
Deal economics
- At list price, monthly cash flow is $401 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $59k).
- Recommended offer: $54k (9.0% below list) — sets the bar for market timing.
- Cap rate 15.8% vs local median 2.0% in Fairview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#123 in PA, #963 nationally) — a professional / high-income tenant draw. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F.
- West Shore SD (suburban): math 37% / reading 56% proficiency, ranked #222 of 539 in PA (top 41%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Rossmoyne El Sch (math 37% / reading 52%, grade F, #815 of 1,518 statewide, top 56%, 470 students, 46% FRL); Allen Ms (math 29% / reading 59%, grade D, #202 of 512 statewide, top 40%, 477 students, 42% FRL); Cedar Cliff Hs (math 56% / reading 24%, grade F, #263 of 437 statewide, top 60%, 1,353 students, 39% FRL) — zoned schools average 42% FRL vs 25% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 94 active listings in the ZIP; solid renter incomes; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).
- This rent is only 15% of the median local income ($88k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $407 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $16k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 97 days — a 9% lower offer ($54k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $39k; list at $59k implies a 51% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 97 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.88% ✓
- Cap rate
- 15.81%
- Cash-on-cash
- 34.00%
- DSCR
- 2.51
- GRM
- 4.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.6%
- Equity multiple
- 1.97×
- Total profit
- $16,042
- Equity at exit
- $8,782
- IRR
- 31.6%
- Equity multiple
- 3.85×
- Total profit
- $47,076
- Equity at exit
- $5,093
Cash invested: $16,492 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17070
- Home prices YoY
- -27.3%
- Active inventory
- 94
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $1,107 medium interval (Pro) →
- Mortgage (P&I)
- −$309
- Tax est. 1.5%
- −$74 /mo · $884/yr
- Insurance
- −$25
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$232
- Net cashflow
- $401
Break-even live
Sensitivity live
| Price | -10% $442 | -5% $421 | +0% $401 | +5% $380 | +10% $360 |
|---|---|---|---|---|---|
| Rent | -10% $313 | -5% $357 | +0% $401 | +5% $445 | +10% $488 |
| Rate | -1.0pp $430 | -0.5pp $416 | base $401 | +0.5pp $386 | +1.0pp $370 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,725
- Closing costs
- $1,767
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-21days on market $58,900 Active 97 DOM
-
2026-06-18days on market $58,900 Active 94 DOM
-
2026-06-17days on market $58,900 Active 93 DOM
-
2026-06-16days on market $58,900 Active 92 DOM
-
2026-06-15days on market $58,900 Active 91 DOM
-
2026-06-14days on market $58,900 Active 89 DOM
-
2026-06-10days on market $58,900 Active 86 DOM
-
2026-06-09days on market $58,900 Active 85 DOM
-
2026-06-08days on market $58,900 Active 84 DOM
-
2026-06-07days on market $58,900 Active 83 DOM
-
2026-06-05days on market $58,900 Active 80 DOM
-
2026-06-03days on market $58,900 Active 79 DOM
-
2026-06-02days on market $58,900 Active 78 DOM
-
2026-06-01days on market $58,900 Active 77 DOM
-
2026-05-31days on market $58,900 Active 76 DOM
-
2026-05-31days on market $58,900 Active 75 DOM
-
2026-03-16$58,900 Active 673-char remark
Show marketing remark (673 chars)
Welcome home to 40 Meadowbrook Ct in New Cumberland! This 4-bedroom, 1-bath single-wide home is move-in ready and offers an affordable opportunity for comfortable living in a convenient location. With four bedrooms, there is plenty of space for family, guests, or a home office. Located in a manufactured home community, this property provides easy access to everything you need. Enjoy a quick commute to both Harrisburg and York, while being just minutes from shopping, restaurants, and local entertainment. Whether you're looking for a place to call home or an affordable living option close to major amenities, this property is worth a look. Schedule your showing today!
-
2026-03-15historical
-
2025-12-04status Active
-
2025-12-02historical
-
2025-10-13price $59,900
-
2025-09-23price $64,900
-
2025-08-16price $69,900
-
2025-07-07$73,000 Active
-
2022-06-06soldstatus $39,000 Closed
-
2022-04-09status Pending
-
2022-04-04status Active
-
2022-04-03historical
-
2022-03-23$39,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,281
- − Mortgage interest
- −$3,299
- − Property taxes
- −$884
- − Insurance
- −$1,092
- − Repairs & maintenance
- −$1,062
- − Management
- −$1,062
- − Depreciation
- −$1,713
- Taxable income
- $4,168
- Est. tax owed @ 24.0%
- −$1,000
- After-tax cash flow
- $3,810/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- West Shore SD
- NCES district ID
- 4225830
- Math proficiency
- 37% ▼ -12.00%
- Reading proficiency
- 56% ▼ -10.00%
- Median HH income
- $61,398
- Composite
- 40.9/100
- National rank
- #3617
- State rank
- #222 of 539 in PA
Livability — Fairview
- Score
- 83/100
- State rank
- #123
- US rank
- #963
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Cumberland County · 257,673 people
- Metro
- Harrisburg-Carlisle, PA
- Population (ZIP)
- 16,830
- Household income
- $88,000
- Rent vs Own
- Severe rent burden
- 327.0
Population outlook (York County) Hauer SSP2
- Today (2025)
- 454,205 people
- By 2030
- 457,407 · +0.7%
- By 2040
- 457,529 · +0.7%
- By 2050
- 448,261 · -1.3%
- By 2075
- 427,388 · -5.9%
- By 2100
- 384,218 · -15.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Hispanic / Latino 11% Two or more races 7% Black 3% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 6%
- Common ancestry
- Romanian 3% Slovak 2% Italian 1%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 91% English-only · Spanish 6% Other Indo-European 1% Arabic 1%
Political lean MEDSL · York
- 2024 margin
- Strong R (+25.3) · D 36.9% · R 62.1%
- 2008→2024 swing
- -11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
- All cycles
- 2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -94.00%
- Current HPI
- 250.869
- Rent YoY
- —
- Metro
- Harrisburg-Carlisle, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+51.0% since first listed13 events — show timeline
- 2026-03-16 Listed $58,900 BRIGHT MLS
- 2026-03-15 Listing Removed — BRIGHT MLS
- 2025-12-04 Relisted — BRIGHT MLS
- 2025-12-02 Listing Removed — BRIGHT MLS
- 2025-10-13 Price Changed $59,900 BRIGHT MLS
- 2025-09-23 Price Changed $64,900 BRIGHT MLS
- 2025-08-16 Price Changed $69,900 BRIGHT MLS
- 2025-07-07 Listed $73,000 BRIGHT MLS
- 2022-06-06 Sold (MLS) $39,000 BRIGHT MLS
- 2022-04-09 Pending — BRIGHT MLS
- 2022-04-04 Relisted — BRIGHT MLS
- 2022-04-03 Listing Removed — BRIGHT MLS
- 2022-03-23 Listed $39,000 BRIGHT MLS
Property tax history
+2.9%/yrLatest (2025): $30 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…