CashFlowRE
Sign in Sign up
916 W 10th St St
D Composite 42.41
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.1/30.0
  • Rent growth +4.2/5.0
  • Livability +4.2/5.0
  • Schools +3.7/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • DSCR +2.2/10.0
  • Appreciation +0.0/10.0

$139,900

916 W 10th St St · Sioux Falls, SD 57104
2 bd · 2.0 ba · 916 sqft · Other public records · 88 Days on market
Built 1890 7,260 sqft lot $153/sqft · 30% below area Est $199k · 30% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming and full of potential, this 2-bedroom, 1-bath home offers comfortable living spaces and great outdoor features. Step onto the welcoming front deck and into a bright living room filled with natural light. A separate dining area flows into an efficient kitchen, making everyday living easy. Both bedrooms have direct access to a shared ¾ bath. The unfinished basement provides excellent storage or future finishing possibilities. Outside, enjoy the back deck for relaxing or entertaining. A detached 1-stall garage with a separate workshop adds extra space for hobbies, projects, or storage. Whether you’re looking for your first home, a downsizing option, or an investment opportunity, this property is ready for your vision. Schedule your showing today and see the possibilities for yourself!

Key facts

  • 7,260 sq ft lot
  • Garage
  • Built 1890

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath other listed at $140k.

Deal economics

  • At list price, monthly cash flow is $-134 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $116k (16.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $103k (26.4% below list).
  • Recommended offer: $103k (26.4% below list) — sets the bar for 1% rule.
  • Cap rate 5.1% vs local median 2.6% in Sioux Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#3 in SD, #610 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
  • Sioux Falls School District 49-5 (urban): math 39% / reading 48% proficiency, ranked #45 of 59 in SD (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+7.0%/yr); 155 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,425 units permitted in Minnehaha County in 2024 (1,367 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Minnehaha County population projected at +46% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 88 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $65k; list at $140k implies a 115% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $102,945 (26.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 88 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
5.14%
Cash-on-cash
-4.11%
DSCR
0.82
GRM
11.3

CMA / ARV

ARV (median comp)
$199,308
List price
$139,900
Delta
-29.81%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 6.99% rent growth · sell at horizon

5-year hold
IRR
-19.0%
Equity multiple
0.31×
Total profit
$-26,917
Equity at exit
$20,860
10-year hold
IRR
-5.1%
Equity multiple
0.61×
Total profit
$-15,279
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State South Dakota
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
3-day notice; mostly landlord-friendly.

ZIP-level market 57104

Home prices YoY
-27.1%
Rents YoY
7.0%
Active inventory
155
Price-to-rent
11.3×

Monthly cashflow live

Estimated rent
$1,029 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$156 /mo · $1,867/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$216
Net cashflow
$-134

Break-even live

Break-even rent $1,199
Max offer price $116,189
Occupancy floor

Sensitivity live

Price -10% $-55 -5% $-95 +0% $-134 +5% $-174 +10% $-213
Rent -10% $-216 -5% $-175 +0% $-134 +5% $-94 +10% $-53
Rate -1.0pp $-64 -0.5pp $-99 base $-134 +0.5pp $-170 +1.0pp $-207

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
809 W 10th St Sioux Falls, SD 1.0 1.0 562 $750 $1.33 45d 1 0.05mi
219 S Menlo Ave Sioux Falls, SD 1.0–2.0 1.0 847 $1,004 $1.19 14d 4 0.09mi
815 W 11th St Unit A Sioux Falls, SD 1.0 1.0 750 $725 $0.97 45d 1 0.12mi
915 W 12th St Sioux Falls, SD 3.0 2.0 1100 $1,395 $1.27 22d 1 0.19mi
718 W 12th St Unit 4 Sioux Falls, SD 2.0 1.0 1000 $875 $0.88 22d 1 0.21mi
215 S Duluth Ave Apt 2 Sioux Falls, SD 2.0 1.0 660 $1,025 $1.55 45d 1 0.23mi
233 S Duluth Ave Unit 4 Sioux Falls, SD 1.0 1.0 547 $795 $1.45 45d 1 0.24mi
602 W 9th St Sioux Falls, SD 2.0 1.0 900 $1,100 $1.22 14d 1 0.25mi
203 S Covell Ave Unit 3 Sioux Falls, SD 2.0 1.0 750 $850 $1.13 45d 1 0.26mi
521 S Menlo Ave Unit 3 Sioux Falls, SD 1.0 1.0 600 $700 $1.17 14d 1 0.29mi
1009 W 7th St Sioux Falls, SD 2.0 1.5 1125 $1,600 $1.42 45d 1 0.30mi
1118 W 8th St Apt 4 Sioux Falls, SD 1.0 1.0 700 $700 $1.00 45d 1 0.31mi
516 W 8th St Unit 05 Sioux Falls, SD 1.0 1.0 700 $710 $1.01 14d 1 0.34mi
1301 W 13th St Sioux Falls, SD 1.0 1.0 755 $899 $1.19 22d 1 0.37mi
321 N Duluth Ave Unit 6 Sioux Falls, SD 1.0 1.0 600 $700 $1.17 45d 1 0.40mi
1330 W 14th St Sioux Falls, SD 3.0 1.0 1032 $1,499 $1.45 45d 1 0.43mi
615 W 15th St Unit 700-05 Sioux Falls, SD 1.0 1.0 578 $755 $1.31 22d 1 0.46mi
615 W 15th St Unit 700-09 Sioux Falls, SD 1.0 1.0 578 $845 $1.46 22d 1 0.46mi
615 W 15th St Sioux Falls, SD 2.0 1.0 493 $924 $1.87 14d 9 0.46mi
330 N Spring Ave Unit 2 Sioux Falls, SD 2.0 1.0 640 $950 $1.48 45d 1 0.46mi
708 S Euclid Ave Sioux Falls, SD 2.0 1.0 700 $899 $1.28 14d 1 0.47mi
407 N Covell Ave Unit 3 Sioux Falls, SD 1.0 1.0 600 $700 $1.17 45d 1 0.47mi
1605 W 10th St Sioux Falls, SD 2.0 1.0 1100 $1,295 $1.18 22d 1 0.49mi
101 S Main Ave Sioux Falls, SD 1.0–2.0 1.0–2.0 1143 $2,450 $2.14 45d 2 0.53mi
500 S Dakota Ave Sioux Falls, SD 1.0 1.0 698 $755 $1.08 45d 1 0.54mi
434 N Spring Ave Apt 4 Sioux Falls, SD 2.0 1.0 565 $1,150 $2.04 45d 1 0.54mi
500 W 16th St Apt 6 Sioux Falls, SD 2.0 1.0 725 $825 $1.14 45d 1 0.56mi
1733 W 11th St Sioux Falls, SD 2.0 1.0 875 $1,350 $1.54 45d 1 0.60mi
230 S Phillips Ave Unit 405 Sioux Falls, SD 2.0 1.0 925 $1,625 $1.76 22d 1 0.64mi
703 S Dakota Ave Sioux Falls, SD 2.0 1.0 660 $850 $1.29 45d 2 0.64mi
633 S Main Ave Unit 2 Sioux Falls, SD 2.0 1.5 980 $950 $0.97 45d 1 0.66mi
320 N Western Ave Sioux Falls, SD 3.0 2.0 1100 $1,056 $0.96 45d 1 0.67mi
1000 S Summit Ave Unit 03 Sioux Falls, SD 2.0 2.0 950 $1,050 $1.11 22d 1 0.68mi
704 N Duluth Ave Sioux Falls, SD 2.0 1.0 900 $2,000 $2.22 45d 1 0.70mi
616 S Western Ave Sioux Falls, SD 2.0 1.0 768 $875 $1.14 22d 1 0.71mi
205 E 12th St Sioux Falls, SD 1.0–2.0 1.0–2.0 772 $2,430 $3.15 14d 28 0.73mi
105 S Lyndale Ave Sioux Falls, SD 2.0 1.0 1100 $1,195 $1.09 45d 1 0.75mi
210 W 17th St Sioux Falls, SD 2.0 1.0 720 $1,000 $1.39 45d 1 0.75mi
801 S Phillips Ave Unit 1 Sioux Falls, SD 1.0 1.0 800 $735 $0.92 45d 1 0.78mi
112 W 17th St Unit 7 Sioux Falls, SD 2.0 1.0 1000 $1,150 $1.15 45d 1 0.79mi

Listing history 24 events

  1. 2026-06-21
    days on market $139,900 Active 88 DOM
  2. 2026-06-18
    days on market $139,900 Active 85 DOM
  3. 2026-06-17
    days on market $139,900 Active 84 DOM
  4. 2026-06-16
    days on market $139,900 Active 83 DOM
  5. 2026-06-15
    days on market $139,900 Active 82 DOM
  6. 2026-06-14
    days on market $139,900 Active 80 DOM
  7. 2026-06-13
    days on market $139,900 Active 79 DOM
  8. 2026-06-10
    days on market $139,900 Active 77 DOM
  9. 2026-06-09
    days on market $139,900 Active 76 DOM
  10. 2026-06-08
    days on market $139,900 Active 75 DOM
  11. 2026-06-07
    days on market $139,900 Active 74 DOM
  12. 2026-06-05
    days on market $139,900 Active 71 DOM
  13. 2026-06-03
    days on market $139,900 Active 70 DOM
  14. 2026-06-02
    days on market $139,900 Active 69 DOM
  15. 2026-06-01
    days on market $139,900 Active 68 DOM
  16. 2026-05-31
    days on market $139,900 Active 67 DOM
  17. 2026-05-30
    days on market $139,900 Active 66 DOM
  18. 2026-03-25
    historical
    Show marketing remark (814 chars)

    Charming and full of potential, this 2-bedroom, 1-bath home offers comfortable living spaces and great outdoor features. Step onto the welcoming front deck and into a bright living room filled with natural light. A separate dining area flows into an efficient kitchen, making everyday living easy. Both bedrooms have direct access to a shared ¾ bath. The unfinished basement provides excellent storage or future finishing possibilities. Outside, enjoy the back deck for relaxing or entertaining. A detached 1-stall garage with a separate workshop adds extra space for hobbies, projects, or storage. Whether you’re looking for your first home, a downsizing option, or an investment opportunity, this property is ready for your vision. Schedule your showing today and see the possibilities for yourself!

  19. 2026-03-25
    listed $139,900 Active 814-char remark
    Show marketing remark (814 chars)

    Charming and full of potential, this 2-bedroom, 1-bath home offers comfortable living spaces and great outdoor features. Step onto the welcoming front deck and into a bright living room filled with natural light. A separate dining area flows into an efficient kitchen, making everyday living easy. Both bedrooms have direct access to a shared ¾ bath. The unfinished basement provides excellent storage or future finishing possibilities. Outside, enjoy the back deck for relaxing or entertaining. A detached 1-stall garage with a separate workshop adds extra space for hobbies, projects, or storage. Whether you’re looking for your first home, a downsizing option, or an investment opportunity, this property is ready for your vision. Schedule your showing today and see the possibilities for yourself!

  20. 2026-01-28
    price $149,900
  21. 2026-01-14
    listed $160,000 Active
  22. 2019-04-01
    soldstatus $65,000
  23. 2015-08-03
    soldstatus $60,000
  24. 2015-06-08
    listed $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SD · Resets to sale price

Current annual tax
$1,867 · $156/mo
Projected year-2 tax
$1,867 · $156/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,353
− Mortgage interest
−$7,837
− Property taxes
−$1,867
− Insurance
−$700
− Repairs & maintenance
−$988
− Management
−$988
− Depreciation
−$4,070
Taxable loss
−$4,096
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$983
After-tax cash flow
$-628/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sioux Falls School District 49-5
NCES district ID
4666270
Math proficiency
39% ▼ -4.00%
Reading proficiency
48% ▼ -2.00%
Median HH income
$51,093
Composite
37.47/100
National rank
#4407
State rank
#45 of 59 in SD

Livability — Sioux Falls

Score
85/100
State rank
#3
US rank
#610

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment B Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sioux Falls, SD
County
Minnehaha County · 191,523 people
City population
207,623
Metro
Sioux Falls, SD
Population (ZIP)
26,963
Household income
$57,688
Rent vs Own
54.8% rent · 45.2% own
Severe rent burden
1111.0

Population outlook (Minnehaha County) Hauer SSP2

Today (2025)
222,323 people
By 2030
241,430 · +8.6%
By 2040
281,643 · +26.7%
By 2050
325,574 · +46.4%
By 2075
469,313 · +111.1%
By 2100
664,763 · +199.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Black 11% Two or more races 10% Hispanic / Latino 9% Native American 6% Asian 1%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Portuguese 9% Iranian 3% Italian 1%
Foreign-born
13% · Canada
Languages at home
83% English-only · Spanish 6% Russian/Polish/Slavic 1% Arabic 1%

Political lean MEDSL · Minnehaha

2024 margin
R (+12.7) · D 42.5% · R 55.2% · Other 2.4%
2008→2024 swing
-13.4pp toward R · 2008: 0.7pp · 2024: -12.7pp
All cycles
2024: R+12.7 2020: R+9.5 2016: R+14.6 2012: R+7.4 2008: D+0.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -97.10%
Current HPI
261.8359
Rent YoY
▲ 6.99%
Metro
Sioux Falls, SD
State GDP YoY
▲ 0.70%
F500 in state
2

Industry mix (Fortune 500 HQ in SD)

Industry F500 HQs Revenue

Price history

+133.2% since first listed
7 events — show timeline
  • 2026-03-25 Listed $139,900 REALTOR® Association of the Sioux Empire
  • 2026-03-25 Listing Removed REALTOR® Association of the Sioux Empire
  • 2026-01-28 Price Changed $149,900 REALTOR® Association of the Sioux Empire
  • 2026-01-14 Listed $160,000 REALTOR® Association of the Sioux Empire
  • 2019-04-01 Sold (Public Records) $65,000 Public Records
  • 2015-08-03 Sold (Public Records) $60,000 Public Records
  • 2015-06-08 Listed $60,000 REALTOR® Association of the Sioux Empire

Property tax history

+4.0%/yr

Latest (2024): $1,867 · -1.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…