CashFlowRE
Sign in Sign up
No image
C+ Composite 62.68
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.1/30.0
  • Appreciation +7.7/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.4/10.0
  • 1% rule +5.3/10.0
  • Schools +5.0/10.0
  • Rent growth +4.5/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0

$869,000

177 W 83rd St Unit 4S · New York, NY 10024
3 bd · 1.0 ba · 1,200 sqft · Condo · 156 Days on market
Built 1900 ↓ 41% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

Key facts

  • 2,567 sq ft lot
  • Built 1900
  • Listed 156 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath condo listed at $869k.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($9k rent vs $869k).
  • Recommended offer: $765k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 2.6% in New York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#268 in NY, #4,188 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: crime F, cost of living F.
  • Market conditions: Rents rising fast (+8.2%/yr); 325 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 4,467 units permitted in New York County in 2024 (4,463 in 5+ unit buildings).
  • At $8,963/mo this rent would consume 59% of the median local household income ($182k/yr) (locally 3388% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $52k of equity ($6k loan paydown + $46k appreciation (5.3% local appreciation)).
  • New York County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (5.3% appreciation + 8.0% rent growth), your $243k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$84k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 156 days — a 12% lower offer ($765k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 3y ago; this cycle's ask is 9% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $648k; 34% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $764,720 (12.0% below list)

Questions for the listing agent

  1. It's been on market 156 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.03%
Cap rate
7.78%
Cash-on-cash
5.30%
DSCR
1.24
GRM
8.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

5.32% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
20.7%
Equity multiple
2.36×
Total profit
$332,046
Equity at exit
$509,242
10-year hold
IRR
22.4%
Equity multiple
5.32×
Total profit
$1,051,538
Equity at exit
$893,088

Cash invested: $243,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City New York
0 Strongly Tenant-Friendly · D+34
Rent Stabilization Code; HSTPA; 6+ months in housing court.

ZIP-level market 10024

Home prices YoY
2.2%
Rents YoY
8.2%
Active inventory
325
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$8,963 high interval (Pro) →
Mortgage (P&I)
$4,557
Tax est. 1.5%
$1,086 /mo · $13,035/yr
Insurance
$362
HOA
$0
Vacancy / Maint / Mgmt
$1,882
Net cashflow
$1,075

Break-even live

Break-even rent $7,602
Max offer price $869,000
Occupancy floor 83%

Sensitivity live

Price -10% $1,676 -5% $1,375 +0% $1,075 +5% $775 +10% $474
Rent -10% $367 -5% $721 +0% $1,075 +5% $1,429 +10% $1,783
Rate -1.0pp $1,513 -0.5pp $1,296 base $1,075 +0.5pp $850 +1.0pp $621

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$217,250
Closing costs
$26,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
110 W 79th St #276 New York, NY 2.0 2.0 1000 $7,230 $7.23 21d 1 0.24mi
600 Columbus Ave Unit 1251680P New York, NY 1.0–2.0 1.0 900 $7,970 $8.86 0d 2 0.33mi
212 W 91st St #416 New York, NY 1.0–2.0 1.0–2.0 825 $9,660 $11.71 0d 2 0.37mi
212 W 91st St New York, NY 1.0–2.0 1.0–2.0 825 $9,650 $11.70 3d 3 0.37mi
212 W 91st St New York, NY 1.0–2.0 1.0–2.0 825 $9,650 $11.70 4d 4 0.37mi
241 W 75th St #773 New York, NY 1.0–2.0 1.0 750 $9,160 $12.21 0d 2 0.44mi
317 W 74th St Unit 1021986P New York, NY 2.0 1.0–2.0 645 $11,650 $18.05 3d 2 0.53mi
240 W 73rd St New York, NY 2.0 1.0–2.0 660 $9,059 $13.72 25d 4 0.56mi
255 W 94th St #686 New York, NY 1.0–2.0 1.0–2.0 750 $9,090 $12.12 0d 2 0.56mi
70 W 95th St New York, NY 1.0–4.0 1.0–2.0 1095 $16,333 $14.91 17d 1 0.60mi
230 W 72nd St #1300 New York, NY 2.0 1.0 800 $7,000 $8.75 25d 1 0.61mi
230 W 72nd St Unit 1301 New York, NY 2.0 1.0 800 $6,850 $8.56 22d 1 0.61mi
112 W 72nd St Unit 3B New York, NY 2.0 1.0 750 $5,900 $7.87 25d 1 0.62mi
222 Riverside Dr Unit 8C New York, NY 2.0 2.0 1178 $9,000 $7.64 25d 1 0.62mi
160 W 97th St #1101 New York, NY 2.0 1.0 850 $6,050 $7.12 14d 1 0.67mi
155 W 70th St New York, NY 2.0–3.0 2.0–2.5 1300 $13,750 $10.58 21d 3 0.68mi
155 W 70th St New York, NY 2.0–3.0 2.0–2.5 1112 $14,995 $13.48 22d 4 0.68mi
210 W 70th St #2102 New York, NY 1.0–2.0 1.0–2.5 897 $9,860 $10.99 0d 2 0.70mi
50 W 97th St #1739 New York, NY 2.0 1.0 800 $6,560 $8.20 7d 1 0.71mi
309 W 97th St Unit 5N New York, NY 2.0 2.0 900 $5,495 $6.11 25d 1 0.73mi
788 Columbus Ave #1323 New York, NY 1.0–3.0 1.0–1.5 900 $8,980 $9.98 25d 2 0.76mi
808 Columbus Ave New York, NY 2.0 1.0–2.0 773 $9,876 $12.77 0d 30 0.77mi
814 Amsterdam Ave #1019 New York, NY 1.0–2.0 1.0–2.0 800 $5,270 $6.59 25d 2 0.83mi
180 Riverside Blvd #846 New York, NY 1.0–2.0 1.0–2.0 827 $8,640 $10.45 25d 2 0.83mi
400 Central Park W Unit 11D New York, NY 2.0 2.0 1142 $6,950 $6.09 25d 1 0.87mi
952 5th Ave #998 New York, NY 1.0–2.0 1.0 800 $9,410 $11.76 0d 2 0.96mi
120 Riverside Blvd Unit 16J New York, NY 2.0 2.0 1288 $8,900 $6.91 8d 1 0.96mi
420 Central Park W Unit 6K New York, NY 2.0 2.0 1060 $8,000 $7.55 22d 1 1.00mi
101 W End Ave #950 New York, NY 1.0–2.0 1.0–2.0 814 $12,400 $15.23 0d 2 1.00mi
7 E 75th St #1615 New York, NY 1.0–3.0 1.0–2.0 656 $11,330 $17.26 0d 3 1.00mi
7 E 75th St New York, NY 1.0–3.0 1.0–2.0 790 $11,100 $14.05 25d 2 1.01mi
923 5th Ave Unit 7C New York, NY 2.0 2.0 1469 $13,000 $8.85 18d 1 1.03mi
5 W 103rd St Apt 4W New York, NY 4.0 2.0 1200 $7,495 $6.25 19d 1 1.04mi
900 Park Ave Unit 5E New York, NY 2.0 2.5 1300 $15,750 $12.12 8d 1 1.06mi
900 Park Ave New York, NY 1.0–2.0 1.5–2.5 1200 $17,500 $14.58 25d 2 1.06mi
915 W End Ave #1020 New York, NY 1.0–3.0 1.0–2.0 851 $8,540 $10.04 0d 2 1.08mi
400 W 63rd St New York, NY 2.0 1.0–2.0 874 $10,118 $11.58 0d 13 1.10mi
53-55 E 95th St Unit 4A New York, NY 3.0 2.0 803 $7,495 $9.33 8d 1 1.15mi
400 W 61st St New York, NY 4.0 1.0–4.0 1567 $33,920 $21.65 0d 50 1.18mi
21 W End Ave New York, NY 2.0–3.0 2.0 750 $11,500 $15.33 25d 2 1.18mi

HOA detail condo

Monthly dues
$0 · $0/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 19 events

  1. 2025-11-19
    price $648,000 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  2. 2025-11-07
    soldstatus $648,000 Sold 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  3. 2025-10-24
    status Active 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  4. 2025-10-01
    historical 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  5. 2025-06-24
    price $650,000 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  6. 2025-05-17
    price $675,000 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  7. 2024-11-20
    price $698,000 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  8. 2024-11-06
    price $749,000 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  9. 2024-10-09
    price $699,000 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  10. 2024-09-12
    price $725,000 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  11. 2024-09-04
    price $765,000 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  12. 2024-04-23
    price $785,000 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  13. 2024-03-13
    listed $799,000 Active 482-char remark
    Show marketing remark (482 chars)

    Lowest maintenance in NYC - just $300/month Five-room corner residence overlooking West 83rd Street & Amsterdam Avenue - Used as a 3br with pass-through chambers - High ceilings & original prewar details - 9 windows with open southern views down Amsterdam Avenue - Separate eat-in kitchen - 4th floor of walk up - Original mantle fireplace - Washer/dryer allowed (washing machine in unit already) - Building has back garden area - HDFC coop - Income restrictions apply

  14. 2024-01-03
    status Pending
  15. 2023-10-31
    historical
  16. 2023-08-03
    price $869,000
  17. 2023-07-31
    listed $899,000 Active
  18. 2023-03-26
    price $998,000
  19. 2023-01-02
    listed $1,100,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$107,552
− Mortgage interest
−$48,678
− Property taxes
−$13,035
− Insurance
−$4,345
− Repairs & maintenance
−$8,604
− Management
−$8,604
− Depreciation
−$25,280
Taxable loss
−$994
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$239
After-tax cash flow
$13,139/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — New York

Score
75/100
State rank
#268
US rank
#4188

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A- Housing C+ Health & safety A User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New York, NY
County
New York County · 1,599,927 people
City population
7,731,280
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
63,115
Household income
$181,560
Rent vs Own
62.9% rent · 37.1% own
Severe rent burden
3388.0

Population outlook (New York County) Hauer SSP2

Today (2025)
1,825,725 people
By 2030
1,904,611 · +4.3%
By 2040
2,052,719 · +12.4%
By 2050
2,206,601 · +20.9%
By 2075
2,509,427 · +37.4%
By 2100
2,702,933 · +48.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Hispanic / Latino 9% Two or more races 6% Asian 5% Black 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Dominican 2%
Common ancestry
Scotch-Irish 8% Romanian 5% Italian 3%
Foreign-born
19% · Canada, China, South Korea
Languages at home
79% English-only · Spanish 8% Other Indo-European 3% Russian/Polish/Slavic 3%

Political lean MEDSL · New York

2024 margin
Solid D (+64.8) · D 82.4% · R 17.6%
2008→2024 swing
-7.4pp toward R · 2008: 72.2pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+74.5 2016: D+77.2 2012: D+69.6 2008: D+72.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 5.32%
Current HPI
251.6447
Rent YoY
▲ 8.15%
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

-41.1% since first listed
19 events — show timeline
  • 2025-11-19 Price Changed $648,000 RLS at REBNY
  • 2025-11-07 Sold (MLS) $648,000 RLS at REBNY
  • 2025-10-24 Relisted RLS at REBNY
  • 2025-10-01 Delisted RLS at REBNY
  • 2025-06-24 Price Changed $650,000 RLS at REBNY
  • 2025-05-17 Price Changed $675,000 RLS at REBNY
  • 2024-11-20 Price Changed $698,000 RLS at REBNY
  • 2024-11-06 Price Changed $749,000 RLS at REBNY
  • 2024-10-09 Price Changed $699,000 RLS at REBNY
  • 2024-09-12 Price Changed $725,000 RLS at REBNY
  • 2024-09-04 Price Changed $765,000 RLS at REBNY
  • 2024-04-23 Price Changed $785,000 RLS at REBNY
  • 2024-03-13 Listed $799,000 RLS at REBNY
  • 2024-01-03 Pending OneKey® MLS as Distributed by MLS Grid
  • 2023-10-31 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2023-08-03 Price Changed $869,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-07-31 Listed $899,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-03-26 Price Changed $998,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-01-02 Listed $1,100,000 OneKey® MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…