1597 Alamo Dr #140 · Vacaville, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 21 days/yr
- Unhealthy air days in 30 yrs
- 22 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +13.1/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.2/10.0
- Condition / age +4.0/5.0
- Livability +3.9/5.0
- Rent growth +3.4/5.0
- Appreciation +0.0/10.0
$164,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to easy, low-maintenance living in Skylark Mobile Estates, a desirable 55+ community in Vacaville. 1597 Alamo Dr. #140 offers an open, spacious floor plan with ample interior storage and a long list of recent improvements. This move-in-ready home features fresh interior paint, upgraded plumbing fixtures, waterproof luxury vinyl flooring, modern lighting, upgraded outlets, switches and cover plates, and new 2 faux wood blinds throughout. Additional updates include a repaired underbelly, a new front porch base and carpet, and a roof recently sealed with Tropi-Cool Silicone for extra protection and peace of mind. Step outside and enjoy your own personal outdoor spaceready for a garden, complete with a lovely lemon tree, and plenty of room to add patio furniture for relaxing or entertaining guests. A storage shed provides convenient space for tools, seasonal items, and extra storage. Skylark Mobile Estates offers wonderful community amenities including a clubhouse, pool, spa, and playground, with well-maintained grounds that add to the charm and comfort of this inviting neighborhood.
Key facts
- Open floor plan
- Recent improvements
- Fresh interior paint
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $165k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $941 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $165k).
- Recommended offer: $150k (9.0% below list) — sets the bar for market timing.
- Cap rate 13.1% vs local median 3.0% in Vacaville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#88 in CA, #3,156 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, employment A+, housing A+; Watch: cost of living F.
- Vacaville Unified (suburban): math 37% / reading 52% proficiency, ranked #522 of 1,400 in CA (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Eugene Padan Elementary (720 students, 59% FRL); Vaca Pena Middle (689 students, 53% FRL); Will C. Wood High (1,670 students, 42% FRL) — zoned schools average 51% FRL vs 34% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.5%/yr); 167 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,472 units permitted in Solano County in 2024 (131 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Solano County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.5% rent growth), your $46k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 118 days — a 9% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $14k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 118 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.60% ✓
- Cap rate
- 13.14%
- Cash-on-cash
- 24.47%
- DSCR
- 2.09
- GRM
- 5.2
CMA / ARV
- ARV (median comp)
- $188,565
- List price
- $164,900
- Delta
- -12.55%
- Verdict
- UNDERPRICED
- Comps
- 14 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1597 Alamo Dr #154 | 0.00mi | 2/— | 1,440 (0%) | 11mo | $125,000 | $87 | 90 |
| 1597 Alamo Dr #141 Dr | 0.02mi | 2/2.0 | 1,344 (-7%) | 5mo | $175,000 | $130 | 84 |
| 1597 Alamo Dr #141 | 0.00mi | 2/2.0 | 1,344 (-7%) | 9mo | $73,000 | $54 | 81 |
| 1597 Alamo Dr #182 | 0.11mi | 3/2.0 (+1) | 1,440 (0%) | 11mo | $100,000 | $69 | 80 |
| 1597 Alamo Dr #175 | 0.00mi | 3/2.0 (+1) | 1,552 (+8%) | 4mo | $165,500 | $107 | 78 |
| 1597 Alamo Dr #194 | 0.11mi | 3/2.0 (+1) | 1,500 (+4%) | 12mo | $166,000 | $111 | 72 |
| 150 Calle Tepic | 0.40mi | 3/2.0 (+1) | 1,456 (+1%) | 6mo | $222,000 | $152 | 70 |
| 56 Calle Chapala | 0.49mi | 3/2.0 (+1) | 1,344 (-7%) | 4mo | $207,500 | $154 | 58 |
| 71 Avenida Hidalgo | 0.47mi | 3/2.0 (+1) | 1,344 (-7%) | 11mo | $194,000 | $144 | 52 |
| 91 Calle Jalisco | 0.45mi | 3/2.0 (+1) | 1,248 (-13%) | 2mo | $229,000 | $183 | 50 |
| 118 Calle Chapultepec | 0.44mi | 3/2.0 (+1) | 1,248 (-13%) | 3mo | $186,000 | $149 | 49 |
| 121 Calle Chapultepec | 0.43mi | 3/2.0 (+1) | 1,248 (-13%) | 10mo | $234,000 | $188 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.49% rent growth · sell at horizon
- IRR
- 18.4%
- Equity multiple
- 1.75×
- Total profit
- $34,582
- Equity at exit
- $24,587
- IRR
- 27.1%
- Equity multiple
- 3.44×
- Total profit
- $112,888
- Equity at exit
- $14,258
Cash invested: $46,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 95688
- Rents YoY
- 3.5%
- Active inventory
- 167
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $2,634 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax est. 1.5%
- −$206 /mo · $2,474/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$553
- Net cashflow
- $941
Break-even live
Sensitivity live
| Price | -10% $1,055 | -5% $998 | +0% $941 | +5% $884 | +10% $827 |
|---|---|---|---|---|---|
| Rent | -10% $733 | -5% $837 | +0% $941 | +5% $1,045 | +10% $1,149 |
| Rate | -1.0pp $1,024 | -0.5pp $983 | base $941 | +0.5pp $899 | +1.0pp $855 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,225
- Closing costs
- $4,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1797 Brookwood Dr Vacaville, CA | 3.0 | 2.0 | 1258 | $2,800 | $2.23 | 15d | 1 | 0.18mi |
| 1510 Alamo Dr Vacaville, CA | 2.0 | 1.5 | 1047 | $2,425 | $2.32 | 15d | 2 | 0.22mi |
| 2001 Eastwood Dr Vacaville, CA | 2.0 | 1.0 | 896 | $1,950 | $2.18 | 25d | 2 | 0.49mi |
| 999 Marshall Rd Vacaville, CA | 1.0–2.0 | 1.0–2.0 | 847 | $2,482 | $2.93 | 15d | 8 | 0.61mi |
| 343 Moon River Pl Vacaville, CA | 1.0–3.0 | 1.0–2.5 | 893 | $2,720 | $3.05 | 15d | 22 | 0.64mi |
| 945 Davis St Vacaville, CA | 3.0 | 2.0 | 1248 | $2,800 | $2.24 | 15d | 1 | 0.69mi |
| 600 Rialto Dr Vacaville, CA | 3.0 | 2.0 | 1600 | $2,750 | $1.72 | 45d | 1 | 0.94mi |
| 361 Gabiano Ct Vacaville, CA | 3.0 | 2.5 | 1229 | $3,000 | $2.44 | 45d | 1 | 0.98mi |
| 212 Stonyford Dr Vacaville, CA | 3.0 | 2.0 | 1296 | $3,000 | $2.31 | 45d | 1 | 1.02mi |
| 148 Peabody Rd Vacaville, CA | 1.0–3.0 | 1.0–3.0 | 1046 | $2,988 | $2.85 | 0d | 16 | 1.02mi |
| 398 Aaron Cir Vacaville, CA | 3.0 | 3.0 | 1700 | $3,295 | $1.94 | 25d | 1 | 1.12mi |
| 520 McKnight Ln Vacaville, CA | 3.0 | 2.0 | 1129 | $2,895 | $2.56 | 45d | 1 | 1.16mi |
| 642 Silvertop Way Vacaville, CA | 3.0 | 2.0 | 1692 | $2,995 | $1.77 | 25d | 1 | 1.18mi |
| 116 Elm St Vacaville, CA | 2.0 | 1.0 | 948 | $2,100 | $2.22 | 45d | 1 | 1.25mi |
| 1101 Farmington Dr Vacaville, CA | 2.0 | 1.0 | 900 | $2,213 | $2.46 | 15d | 1 | 1.27mi |
| 432 Zachary Dr Vacaville, CA | 3.0 | 2.0 | 1100 | $2,850 | $2.59 | 45d | 1 | 1.33mi |
| 1701 Marshall Rd Vacaville, CA | 1.0–2.0 | 1.0–2.0 | 836 | $2,496 | $2.99 | 15d | 10 | 1.34mi |
| 800 El Camino Ave Vacaville, CA | 2.0–3.0 | 1.0–2.0 | 899 | $1,795 | $2.00 | 14d | 2 | 1.39mi |
| 111 Woodbury Cir Unit 113 Vacaville, CA | 2.0 | 1.0 | 1000 | $2,400 | $2.40 | 45d | 1 | 1.40mi |
| 1000 Allison Dr Vacaville, CA | 1.0–2.0 | 1.0–2.0 | 990 | $3,100 | $3.13 | 15d | 15 | 1.40mi |
Listing history 8 events
-
2026-05-31days on market $164,900 Active 118 DOM
-
2026-05-30days on market $164,900 Active 117 DOM
-
2026-04-02price $164,900 1115-char remark
Show marketing remark (1115 chars)
Welcome home to easy, low-maintenance living in Skylark Mobile Estates, a desirable 55+ community in Vacaville. 1597 Alamo Dr. #140 offers an open, spacious floor plan with ample interior storage and a long list of recent improvements. This move-in-ready home features fresh interior paint, upgraded plumbing fixtures, waterproof luxury vinyl flooring, modern lighting, upgraded outlets, switches and cover plates, and new 2 faux wood blinds throughout. Additional updates include a repaired underbelly, a new front porch base and carpet, and a roof recently sealed with Tropi-Cool Silicone for extra protection and peace of mind. Step outside and enjoy your own personal outdoor spaceready for a garden, complete with a lovely lemon tree, and plenty of room to add patio furniture for relaxing or entertaining guests. A storage shed provides convenient space for tools, seasonal items, and extra storage. Skylark Mobile Estates offers wonderful community amenities including a clubhouse, pool, spa, and playground, with well-maintained grounds that add to the charm and comfort of this inviting neighborhood.
-
2026-03-06price $169,900 1115-char remark
Show marketing remark (1115 chars)
Welcome home to easy, low-maintenance living in Skylark Mobile Estates, a desirable 55+ community in Vacaville. 1597 Alamo Dr. #140 offers an open, spacious floor plan with ample interior storage and a long list of recent improvements. This move-in-ready home features fresh interior paint, upgraded plumbing fixtures, waterproof luxury vinyl flooring, modern lighting, upgraded outlets, switches and cover plates, and new 2 faux wood blinds throughout. Additional updates include a repaired underbelly, a new front porch base and carpet, and a roof recently sealed with Tropi-Cool Silicone for extra protection and peace of mind. Step outside and enjoy your own personal outdoor spaceready for a garden, complete with a lovely lemon tree, and plenty of room to add patio furniture for relaxing or entertaining guests. A storage shed provides convenient space for tools, seasonal items, and extra storage. Skylark Mobile Estates offers wonderful community amenities including a clubhouse, pool, spa, and playground, with well-maintained grounds that add to the charm and comfort of this inviting neighborhood.
-
2026-02-05price $174,000 1115-char remark
Show marketing remark (1115 chars)
Welcome home to easy, low-maintenance living in Skylark Mobile Estates, a desirable 55+ community in Vacaville. 1597 Alamo Dr. #140 offers an open, spacious floor plan with ample interior storage and a long list of recent improvements. This move-in-ready home features fresh interior paint, upgraded plumbing fixtures, waterproof luxury vinyl flooring, modern lighting, upgraded outlets, switches and cover plates, and new 2 faux wood blinds throughout. Additional updates include a repaired underbelly, a new front porch base and carpet, and a roof recently sealed with Tropi-Cool Silicone for extra protection and peace of mind. Step outside and enjoy your own personal outdoor spaceready for a garden, complete with a lovely lemon tree, and plenty of room to add patio furniture for relaxing or entertaining guests. A storage shed provides convenient space for tools, seasonal items, and extra storage. Skylark Mobile Estates offers wonderful community amenities including a clubhouse, pool, spa, and playground, with well-maintained grounds that add to the charm and comfort of this inviting neighborhood.
-
2026-02-02$179,000 Active 1115-char remark
Show marketing remark (1115 chars)
Welcome home to easy, low-maintenance living in Skylark Mobile Estates, a desirable 55+ community in Vacaville. 1597 Alamo Dr. #140 offers an open, spacious floor plan with ample interior storage and a long list of recent improvements. This move-in-ready home features fresh interior paint, upgraded plumbing fixtures, waterproof luxury vinyl flooring, modern lighting, upgraded outlets, switches and cover plates, and new 2 faux wood blinds throughout. Additional updates include a repaired underbelly, a new front porch base and carpet, and a roof recently sealed with Tropi-Cool Silicone for extra protection and peace of mind. Step outside and enjoy your own personal outdoor spaceready for a garden, complete with a lovely lemon tree, and plenty of room to add patio furniture for relaxing or entertaining guests. A storage shed provides convenient space for tools, seasonal items, and extra storage. Skylark Mobile Estates offers wonderful community amenities including a clubhouse, pool, spa, and playground, with well-maintained grounds that add to the charm and comfort of this inviting neighborhood.
-
2026-01-31historical
-
2025-11-05Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 6/10 Major 7 d/yr ≥101°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 21 unhealthy d/yr today · 22 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,610
- − Mortgage interest
- −$9,237
- − Property taxes
- −$2,474
- − Insurance
- −$824
- − Repairs & maintenance
- −$2,529
- − Management
- −$2,529
- − Depreciation
- −$4,797
- Taxable income
- $9,220
- Est. tax owed @ 24.0%
- −$2,213
- After-tax cash flow
- $9,084/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This move-in-ready manufactured home in Skylark Mobile Estates offers a good condition with recent updates and a low-maintenance lifestyle.
Value-add opportunities
- Both landscaping — enhances curb appeal and adds value
- Both smart home integration — increases home's marketability and convenience
Renovation cost estimate screening
Value-add ROI direction
- Both landscaping — enhances curb appeal and adds value ↑
- Both smart home integration — increases home's marketability and convenience ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Vacaville Unified
- NCES district ID
- 0640590
- Math proficiency
- 37% ▼ -1.00%
- Reading proficiency
- 52% ▲ 2.00%
- Median HH income
- $71,383
- Composite
- 42.48/100
- National rank
- #6877
- State rank
- #522 of 1400 in CA
Livability — Vacaville
- Score
- 77/100
- State rank
- #88
- US rank
- #3156
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Vacaville, CA
- County
- Solano County · 433,239 people
- City population
- 109,591
- Metro
- Vallejo, CA
- Population (ZIP)
- 40,201
- Household income
- $118,186
- Rent vs Own
- Severe rent burden
- 1051.0
Population outlook (Solano County) Hauer SSP2
- Today (2025)
- 478,685 people
- By 2030
- 497,974 · +4.0%
- By 2040
- 528,515 · +10.4%
- By 2050
- 549,115 · +14.7%
- By 2075
- 587,229 · +22.7%
- By 2100
- 571,378 · +19.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 52% Hispanic / Latino 26% Two or more races 13% Asian 10% Black 5%
- Hispanic origin (detail)
- Mexican 18%
- Common ancestry
- Italian 12% Russian 2% Lithuanian 2%
- Foreign-born
- 13% · Canada, China, South Korea
- Languages at home
- 78% English-only · Spanish 14% Tagalog/Filipino 3% Other Indo-European 2%
Political lean MEDSL · Solano
- 2024 margin
- Strong D (+23.0) · D 60.0% · R 37.1% · Other 2.9%
- 2008→2024 swing
- -5.6pp toward R · 2008: 28.6pp · 2024: 23.0pp
- All cycles
- 2024: D+23.0 2020: D+30.3 2016: D+30.5 2012: D+28.1 2008: D+28.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -383.80%
- Current HPI
- 269.7694
- Rent YoY
- ▲ 3.49%
- Metro
- Vallejo, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-7.9% since first listed6 events — show timeline
- 2026-04-02 Price Changed $164,900 BAREIS
- 2026-03-06 Price Changed $169,900 BAREIS
- 2026-02-05 Price Changed $174,000 BAREIS
- 2026-02-02 Listed $179,000 BAREIS
- 2026-01-31 Listing Removed — bridgeMLS, Bay East AOR, or Contra Costa AOR
- 2025-11-05 Listed — bridgeMLS, Bay East AOR, or Contra Costa AOR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…