CashFlowRE
Sign in Sign up
8 Oceanview Ave Multi-family
F Composite 19.01
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Cash flow +1.6/30.0
  • Schools +1.6/10.0
  • 1% rule +0.0/10.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$650,000

8 Oceanview Ave · Keansburg, NJ 07734
None bd · None ba · 4,655 sqft · MultiFamily public records · 91 Days on market
Built 1920 4,791 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

Rare oversized 50x100 lot just homes from the beach offering a unique opportunity to build in a prime coastal location. This property presents potential for subdivision (buyer to verify) along with the ability to create a custom single-family home with possible waterviews from upper levels. Plans are currently in progress, providing a strong head start for future development. Located in close proximity to the beach, local amenities, and major transportation routes, this lot offers both lifestyle appeal and investment potential. A versatile opportunity for builders, investors, or end users looking to create a coastal residence with upside.

Key facts

  • Steps to the beach
  • 50 x100 lot
  • Prime location

Tags

50 X100 LOTPRIME LOCATIONSTEPS TO THE BEACHEASY ACCESS TO THE PARKWAY

Property features AI

Finance

  • Financial info: Parcel number 23-00017-0000-00012; Tax block 17, lot 12 (Tax year 2025); Tax assessed at 420000; Annual tax amount 9001

Exterior

  • Home design: Individual ownership
  • Construction: No construction details provided
  • Exterior features: Bayfront location; Bayside exposure; Bayview

Interior

  • Bathrooms: No bathrooms specified
  • Interior features: No bathrooms specified

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a multifamily listed at $650k.

Deal economics

  • At list price, monthly cash flow is $-3k ($-35k/yr) — negative.
  • To cash-flow at today's rent, offer at most $180k (72.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $244k (62.5% below list).
  • Recommended offer: $180k (72.3% below list) — sets the bar for cash-flow.
  • Cap rate 1.7% vs local median 3.2% in Keansburg — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 66/100 on livability (#355 in NJ) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A-; Watch: cost of living D, schools F, amenities F.
  • Keansburg School District (suburban): math 6% / reading 30% proficiency, ranked #443 of 472 in NJ (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 106 active listings in the ZIP; solid renter incomes; 2,840 units permitted in Monmouth County in 2024 (484 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($82k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $20k of value loss. Plan a longer hold.
  • Monmouth County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 91 days — a 9% lower offer ($592k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $420k; list at $650k implies a 55% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); major wind risk, 72% chance of damaging wind over 30y; extreme-heat days projected 8→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $180,012 (72.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 91 days. Have you received any prior offers? Is the seller open to a 72% concession, seller financing, or rate buy-down credit?
  3. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.38%
Cap rate
1.67%
Cash-on-cash
-16.50%
DSCR
0.27
GRM
22.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-55.8%
Equity multiple
-0.60×
Total profit
$-291,585
Equity at exit
$96,917
10-year hold
IRR
Equity multiple
-1.71×
Total profit
$-493,019
Equity at exit
$56,200

Cash invested: $182,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.

ZIP-level market 07734

Active inventory
106
Price-to-rent
22.2×

Monthly cashflow live

Estimated rent
$2,440 medium interval (Pro) →
Mortgage (P&I)
$3,409
Tax from tax record
$750 /mo · $9,001/yr
Insurance
$271
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$512
Net cashflow
$-2,928

Break-even live

Break-even rent $6,147
Max offer price $180,012
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$162,500
Closing costs
$19,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 25 events

  1. 2026-06-18
    days on market $650,000 Active 91 DOM
  2. 2026-06-17
    days on market $650,000 Active 90 DOM
  3. 2026-06-16
    days on market $650,000 Active 89 DOM
  4. 2026-06-15
    days on market $650,000 Active 88 DOM
  5. 2026-06-13
    days on market $650,000 Active 86 DOM
  6. 2026-06-09
    days on market $650,000 Active 82 DOM
  7. 2026-06-08
    days on market $650,000 Active 81 DOM
  8. 2026-06-07
    days on market $650,000 Active 80 DOM
  9. 2026-06-04
    days on market $650,000 Active 77 DOM
  10. 2026-06-03
    days on market $650,000 Active 76 DOM
  11. 2026-06-02
    days on market $650,000 Active 75 DOM
  12. 2026-06-01
    days on market $650,000 Active 74 DOM
  13. 2026-05-31
    days on market $650,000 Active 73 DOM
  14. 2026-03-19
    listed $650,000 Active
  15. 2025-05-27
    listed $495,000 Active
  16. 2025-03-03
    listed $495,000 Active
  17. 2024-03-26
    soldstatus $419,900
  18. 2024-03-21
    soldstatus $419,900 Closed
  19. 2024-01-10
    status Pending
  20. 2023-10-06
    listed $419,900 Active
  21. 2018-09-04
    soldstatus $125,000
  22. 1999-03-23
    soldstatus $200,000
  23. 1998-01-26
    soldstatus $25,000
  24. 1987-09-18
    soldstatus $210,000
  25. 1985-08-01
    soldstatus $75,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NJ · Partial reset (capped growth)

Current annual tax
$9,001 · $750/mo
Projected year-2 tax
$12,593 · $1,049/mo
Expected delta
+$3,592/yr (+$299/mo · 39.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 8 d/yr ≥95°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 72% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,280
− Mortgage interest
−$36,410
− Property taxes
−$9,001
− Insurance
−$8,368
− Repairs & maintenance
−$2,342
− Management
−$2,342
− Depreciation
−$18,909
Taxable loss
−$48,093
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$11,542
After-tax cash flow
$-23,600/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Keansburg School District
NCES district ID
3407860
Math proficiency
6% ▼ -12.00%
Reading proficiency
30% ▲ 2.00%
Median HH income
$45,296
Composite
15.71/100
National rank
#9281
State rank
#443 of 472 in NJ

Livability — Keansburg

Score
66/100
State rank
#355
US rank
#11775

Category grades

Amenities F Commute F Cost of living D Crime A- Employment A+ Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Keansburg, NJ
County
Monmouth County · 505,557 people
City population
12,925
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
12,925
Household income
$82,029
Rent vs Own
42.3% rent · 57.7% own
Severe rent burden
485.0

Population outlook (Monmouth County) Hauer SSP2

Today (2025)
620,308 people
By 2030
612,309 · -1.3%
By 2040
587,297 · -5.3%
By 2050
551,342 · -11.1%
By 2075
472,934 · -23.8%
By 2100
381,534 · -38.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Hispanic / Latino 19% Black 8% Two or more races 8% Asian 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 8% Cuban 1% Dominican 1%
Common ancestry
Romanian 3% Iranian 2% Lithuanian 1%
Foreign-born
7% · Canada, Jamaica
Languages at home
86% English-only · Spanish 10% Other Indo-European 2% German/W. Germanic 1%

Political lean MEDSL · Monmouth

2024 margin
R (+11.4) · D 43.4% · R 54.8% · Other 1.8%
2008→2024 swing
-7.7pp toward R · 2008: -3.7pp · 2024: -11.4pp
All cycles
2024: R+11.4 2020: R+2.8 2016: R+9.5 2012: R+5.5 2008: R+3.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -218.47%
Current HPI
379.3764
Rent YoY
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.05%
F500 in state
34

Industry mix (Fortune 500 HQ in NJ)

Industry F500 HQs Revenue

Price history

+766.7% since first listed
12 events — show timeline
  • 2026-03-19 Listed $650,000 MOMLS
  • 2025-05-27 Listed $495,000 MOMLS
  • 2025-03-03 Listed $495,000 MOMLS
  • 2024-03-26 Sold (Public Records) $419,900 Public Records
  • 2024-03-21 Sold (MLS) $419,900 MOMLS
  • 2024-01-10 Pending MOMLS
  • 2023-10-06 Listed $419,900 MOMLS
  • 2018-09-04 Sold (Public Records) $125,000 Public Records
  • 1999-03-23 Sold (Public Records) $200,000 Public Records
  • 1998-01-26 Sold (Public Records) $25,000 Public Records
  • 1987-09-18 Sold (Public Records) $210,000 Public Records
  • 1985-08-01 Sold (Public Records) $75,000 Public Records

Property tax history

-1.3%/yr

Latest (2025): $9,001 · -11.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…