CashFlowRE
Sign in Sign up
1206 Poseidon Dr
D Composite 43.24
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.7/30.0
  • ARV discount +10.7/15.0
  • Condition / age +4.8/5.0
  • Schools +3.7/10.0
  • Livability +3.6/5.0
  • 1% rule +3.4/10.0
  • DSCR +3.4/10.0
  • Rent growth +2.0/5.0
  • Appreciation +0.0/10.0

$257,999

1206 Poseidon Dr · Gregory, TX 78374
4 bd · 2.0 ba · 1,667 sqft · SingleFamily · 197 Days on market
Built 2024 Excellent condition 4,791 sqft lot $155/sqft · 7% below area Est $278k · 7% under ↓ 7% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

Key facts

  • Intimate dining area
  • Attached bathroom
  • Walk-in closet

Tags

SINGLE-STORY DESIGNPENINSULA-STYLE KITCHENINTIMATE DINING AREAOWNER'S SUITEATTACHED BATHROOMWALK-IN CLOSET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $258k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-77 ($-921/yr) — negative.
  • To cash-flow at today's rent, offer at most $247k (4.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $216k (16.3% below list).
  • Recommended offer: $216k (16.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#248 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
  • Gregory-Portland ISD (suburban): math 41% / reading 42% proficiency, ranked #314 of 826 in TX (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Austin El (math 37% / reading 34%, grade F, #1,946 of 4,322 statewide, top 45%, 537 students, 63% FRL); Gregory-Portland Middle (math 43% / reading 39%, grade F, #613 of 1,662 statewide, top 38%, 1,124 students, 48% FRL); Gregory-Portland H S (math 28% / reading 50%, grade F, #859 of 1,632 statewide, top 53%, 1,464 students, 45% FRL).
  • Market conditions: Rents soft (-1.8%/yr); 307 active listings in the ZIP; solid renter incomes; 344 units permitted in San Patricio County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • San Patricio County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 197 days — a 12% lower offer ($227k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $215,978 (16.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 197 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
5.94%
Cash-on-cash
-1.27%
DSCR
0.94
GRM
10.0

CMA / ARV

ARV (median comp)
$277,799
List price
$257,999
Delta
-7.13%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1202 Poseidon Dr 0.00mi 4/2.0 1,667 (0%) 4mo $248,999 $149 97
1216 Poseidon Dr 0.00mi 4/2.0 1,667 (0%) 4mo $269,999 $162 97
1207 Poseidon Dr 0.00mi 4/2.0 1,667 (0%) 5mo $269,999 $162 96
2123 Artemis Dr 0.00mi 3/2.0 (-1) 1,634 (-2%) 1mo $260,999 $160 91
2119 Artemis Dr 0.00mi 3/2.0 (-1) 1,634 (-2%) 2mo $290,999 $178 90
1117 Poseidon Dr 0.00mi 3/2.0 (-1) 1,474 (-12%) 3mo $237,999 $161 73
1214 Poseidon Dr 0.00mi 3/2.0 (-1) 1,474 (-12%) 3mo $234,999 $159 73
1210 Poseidon Dr 0.00mi 3/2.0 (-1) 1,474 (-12%) 4mo $236,999 $161 73
2121 Artemis Dr 0.00mi 3/2.0 (-1) 1,904 (+14%) 4mo $290,999 $153 68
2104 Artemis Dr 0.00mi 3/2.0 (-1) 1,904 (+14%) 4mo $295,999 $155 68
2125 Artemis Dr 0.00mi 3/2.0 (-1) 1,904 (+14%) 5mo $302,999 $159 67
2113 Artemis Dr 0.00mi 3/2.0 (-1) 1,904 (+14%) 5mo $269,599 $142 67

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-21.8%
Equity multiple
0.27×
Total profit
$-52,992
Equity at exit
$38,468
10-year hold
IRR
-25.2%
Equity multiple
-0.06×
Total profit
$-76,767
Equity at exit
$22,307

Cash invested: $72,240 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78374

Rents YoY
-1.8%
Active inventory
307
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$2,160 medium interval (Pro) →
Mortgage (P&I)
$1,353
Tax est. 1.5%
$322 /mo · $3,870/yr
Insurance
$107
HOA
$0
Vacancy / Maint / Mgmt
$454
Net cashflow
$-77

Break-even live

Break-even rent $2,257
Max offer price $246,894
Occupancy floor 99%

Sensitivity live

Price -10% $102 -5% $12 +0% $-77 +5% $-166 +10% $-255
Rent -10% $-247 -5% $-162 +0% $-77 +5% $9 +10% $94
Rate -1.0pp $53 -0.5pp $-11 base $-77 +0.5pp $-144 +1.0pp $-212

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,500
Closing costs
$7,740
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 48 events

  1. 2026-06-15
    status $257,999 Pending 197 DOM
  2. 2026-06-15
    days on market $257,999 Active 197 DOM
  3. 2026-06-14
    days on market $257,999 Active 195 DOM
  4. 2026-06-13
    days on market $257,999 Active 194 DOM
  5. 2026-06-10
    days on market $257,999 Active 192 DOM
  6. 2026-06-09
    days on market $257,999 Active 191 DOM
  7. 2026-06-08
    days on market $257,999 Active 190 DOM
  8. 2026-06-07
    days on market $257,999 Active 189 DOM
  9. 2026-06-03
    days on market $257,999 Active 185 DOM
  10. 2026-06-02
    days on market $257,999 Active 184 DOM
  11. 2026-06-01
    days on market $257,999 Active 183 DOM
  12. 2026-05-31
    days on market $257,999 Active 182 DOM
  13. 2026-05-30
    days on market $257,999 Active 181 DOM
  14. 2026-05-20
    price $266,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  15. 2026-04-15
    price $267,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  16. 2026-04-02
    price $271,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  17. 2026-03-29
    price $243,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  18. 2026-03-27
    price $244,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  19. 2026-03-25
    price $245,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  20. 2026-03-22
    price $246,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  21. 2026-03-10
    price $241,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  22. 2026-03-07
    status Active 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  23. 2026-03-07
    price $237,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  24. 2026-02-20
    historical 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  25. 2026-02-18
    price $257,999 526-char remark
    Show marketing remark (526 chars)

    The Ramsey - This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

  26. 2026-02-17
    price $244,999 414-char remark
    Show marketing remark (526 chars)

    The Ramsey - This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

  27. 2026-02-17
    status Back on Market 526-char remark
    Show marketing remark (526 chars)

    The Ramsey - This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

  28. 2026-02-13
    price $249,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  29. 2026-01-12
    price $269,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  30. 2026-01-12
    status Active 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  31. 2026-01-11
    historical 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  32. 2026-01-08
    status Active 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  33. 2026-01-08
    price $265,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  34. 2025-11-09
    status Pending 526-char remark
    Show marketing remark (526 chars)

    The Ramsey - This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

  35. 2025-11-04
    historical 414-char remark
    Show marketing remark (526 chars)

    The Ramsey - This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

  36. 2025-11-04
    price $253,999 526-char remark
    Show marketing remark (526 chars)

    The Ramsey - This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

  37. 2025-11-02
    price $253,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  38. 2025-11-01
    price $255,999 526-char remark
    Show marketing remark (526 chars)

    The Ramsey - This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

  39. 2025-10-28
    price $255,999 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  40. 2025-10-23
    status Active 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  41. 2025-10-23
    historical 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  42. 2025-10-23
    status Active 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  43. 2025-10-22
    historical 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  44. 2025-10-12
    status Active 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  45. 2025-10-04
    historical 414-char remark
    Show marketing remark (414 chars)

    This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

  46. 2025-10-03
    listed $250,999 Active 414-char remark
    Show marketing remark (526 chars)

    The Ramsey - This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

  47. 2025-10-03
    price $250,999 526-char remark
    Show marketing remark (526 chars)

    The Ramsey - This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

  48. 2025-08-21
    listed $286,999 New 526-char remark
    Show marketing remark (526 chars)

    The Ramsey - This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,917
− Mortgage interest
−$14,452
− Property taxes
−$3,870
− Insurance
−$1,290
− Repairs & maintenance
−$2,073
− Management
−$2,073
− Depreciation
−$7,505
Taxable loss
−$5,347
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,283
After-tax cash flow
$362/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Excellent 95/100 None rehab

This single-story home is in excellent condition with a modern design and well-maintained interior and exterior. It is move-in ready and would benefit from minor updates to enhance its curb appeal and value.

Value-add opportunities

  • Resale Painting the exterior siding — Fresh paint can enhance curb appeal and property value.
  • Resale Landscaping improvements — A well-maintained yard can attract more potential buyers.
  • Both Adding smart home features — Smart home features can increase both resale and rental value by making the property more attractive to buyers and renters.
  • Resale Upgrading the kitchen appliances — Modern, high-end appliances can significantly boost the property's appeal to potential buyers.
  • Rental Adding a smart thermostat — A smart thermostat can help reduce energy costs and attract renters who value energy efficiency.

Renovation cost estimate screening

Value-add ROI direction

  • Resale Painting the exterior siding — Fresh paint can enhance curb appeal and property value.
  • Resale Landscaping improvements — A well-maintained yard can attract more potential buyers.
  • Both Adding smart home features — Smart home features can increase both resale and rental value by making the property more attractive to buyers and renters.
  • Resale Upgrading the kitchen appliances — Modern, high-end appliances can significantly boost the property's appeal to potential buyers.
  • Rental Adding a smart thermostat — A smart thermostat can help reduce energy costs and attract renters who value energy efficiency.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Gregory-Portland ISD
NCES district ID
4821780
Math proficiency
41% ▼ -15.00%
Reading proficiency
42% ▼ -9.00%
Median HH income
$59,135
Composite
36.62/100
National rank
#4622
State rank
#314 of 826 in TX

Livability — Gregory

Score
72/100
State rank
#248
US rank
#5908

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
San Patricio County · 31,224 people
Metro
Corpus Christi, TX
Population (ZIP)
20,408
Household income
$83,504
Rent vs Own
37.3% rent · 62.7% own
Severe rent burden
523.0

Population outlook (San Patricio County) Hauer SSP2

Today (2025)
75,538 people
By 2030
79,575 · +5.3%
By 2040
87,670 · +16.1%
By 2050
96,107 · +27.2%
By 2075
117,984 · +56.2%
By 2100
130,010 · +72.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 51% Hispanic / Latino 41% Two or more races 19% Asian 2% Black 2%
Hispanic origin (detail)
Mexican 35% Cuban 2%
Common ancestry
Lithuanian 2% Slovak 2% Estonian 1%
Foreign-born
7% · Canada
Languages at home
79% English-only · Spanish 18% Other Indo-European 2% Tagalog/Filipino 0%

Political lean MEDSL · San Patricio

2024 margin
Solid R (+36.4) · D 31.4% · R 67.8%
2008→2024 swing
-19.8pp toward R · 2008: -16.6pp · 2024: -36.4pp
All cycles
2024: R+36.4 2020: R+29.1 2016: R+24.1 2012: R+20.6 2008: R+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -227.28%
Current HPI
166.5529
Rent YoY
▼ -1.84%
Metro
Corpus Christi, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-7.0% since first listed
35 events — show timeline
  • 2026-05-20 Price Changed $266,999 Zillow
  • 2026-04-15 Price Changed $267,999 Zillow
  • 2026-04-02 Price Changed $271,999 Zillow
  • 2026-03-29 Price Changed $243,999 Zillow
  • 2026-03-27 Price Changed $244,999 Zillow
  • 2026-03-25 Price Changed $245,999 Zillow
  • 2026-03-22 Price Changed $246,999 Zillow
  • 2026-03-10 Price Changed $241,999 Zillow
  • 2026-03-07 Relisted Zillow
  • 2026-03-07 Price Changed $237,999 Zillow
  • 2026-02-20 Delisted Zillow
  • 2026-02-18 Price Changed $257,999 LERA
  • 2026-02-17 Price Changed $244,999 Zillow
  • 2026-02-17 Relisted LERA
  • 2026-02-13 Price Changed $249,999 Zillow
  • 2026-01-12 Relisted Zillow
  • 2026-01-12 Price Changed $269,999 Zillow
  • 2026-01-11 Delisted Zillow
  • 2026-01-08 Price Changed $265,999 Zillow
  • 2026-01-08 Relisted Zillow
  • 2025-11-09 Pending LERA
  • 2025-11-04 Delisted Zillow
  • 2025-11-04 Price Changed $253,999 LERA
  • 2025-11-02 Price Changed $253,999 Zillow
  • 2025-11-01 Price Changed $255,999 LERA
  • 2025-10-28 Price Changed $255,999 Zillow
  • 2025-10-23 Relisted Zillow
  • 2025-10-23 Delisted Zillow
  • 2025-10-23 Relisted Zillow
  • 2025-10-22 Delisted Zillow
  • 2025-10-12 Relisted Zillow
  • 2025-10-04 Delisted Zillow
  • 2025-10-03 Listed $250,999 Zillow
  • 2025-10-03 Price Changed $250,999 LERA
  • 2025-08-21 Listed $286,999 LERA

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…