CashFlowRE
Sign in Sign up
413 N Hayden Bay Dr
D Composite 41.93
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.9/15.0
  • Cash flow +7.7/30.0
  • 1% rule +5.4/10.0
  • Schools +4.7/10.0
  • Livability +3.9/5.0
  • Condition / age +3.8/5.0
  • Rent growth +2.7/5.0
  • DSCR +1.8/10.0
  • Appreciation +0.0/10.0

$220,000

413 N Hayden Bay Dr · Portland, OR 97217
2 bd · 2.0 ba · 1,184 sqft · Condo · 234 Days on market
Built 1973 Good condition $186/sqft · 10% below area Est $244k · 10% under $540/mo HOA · 24% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spring is just around the corner, and this Hayden Bay townhouse is perfectly positioned for those who love being next to the water and enjoying the fresh Columbia River breeze. A wonderful opportunity to enjoy easy living by the water just in time for spring and summer. Beautifully maintained and move-in ready, this Hayden Bay townhouse offers comfort, thoughtful updates, and an exceptional City of Portland Home Energy Score of 9/10. The main level features rich Brazilian wood floors, fresh interior paint, and a stylish kitchen with quartz countertops perfect for everyday living or entertaining. Major system updates are already complete, including a central air and furnace replacement in 2012 and a new water heater in 2022, providing peace of mind for the next owner. Upstairs you'll find two spacious bedrooms with built-ins, oversized closets, and a full bath with dual Corian vanities and a tub/shower combo. Storage is abundant with attic space and two exterior storage areas off the covered patio, plus a deeded carport space for convenient parking. As the weather warms, you'll especially appreciate being just a short walk from the Columbia River, where you can enjoy scenic strolls, river breezes, and the natural beauty that makes Hayden Bay such a special place to live. Residents enjoy resort-style amenities including two swimming pools, fitness center, sauna, tennis and athletic courts, recreation room, and river access all in a beautifully maintained community with shopping, dining, and everyday conveniences.

Key facts

  • Quartz countertops
  • Dual vanities
  • Oversized closets

Tags

NEW WATER HEATERNEW INTERIOR PAINTOVERSIZED CLOSETSDUAL VANITIESQUARTZ COUNTERTOPSBRAZILIAN WOOD FLOORS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $220k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-316 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $174k (20.8% below list).
  • Meets the 1% rule at list price ($2k rent vs $220k).
  • Recommended offer: $174k (20.8% below list) — sets the bar for cash-flow.
  • Cap rate 4.9% vs local median 2.2% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#72 in OR, #3,256 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime F, cost of living F.
  • Portland SD 1J (urban): math 46% / reading 58% proficiency, ranked #23 of 183 in OR (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Faubion Elementary School (610 students, 73% FRL); Da Vinci Middle School (434 students, 34% FRL); Benson Polytechnic High School (824 students, 65% FRL) — zoned schools average 57% FRL vs 37% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 306 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,041 units permitted in Multnomah County in 2024 (905 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Multnomah County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 234 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 24y ago; this cycle's ask has dropped $34k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $103k; list at $220k implies a 114% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 24% of rent.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $174,290 (20.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 234 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  3. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.04%
Cap rate
4.93%
Cash-on-cash
-4.86%
DSCR
0.78
GRM
8.0

CMA / ARV

ARV (median comp)
$243,818
List price
$220,000
Delta
-9.77%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.89% rent growth · sell at horizon

5-year hold
IRR
-30.2%
Equity multiple
0.02×
Total profit
$-60,128
Equity at exit
$32,803
10-year hold
IRR
-51.5%
Equity multiple
-0.55×
Total profit
$-95,358
Equity at exit
$19,022

Cash invested: $61,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City Portland
0 Strongly Tenant-Friendly · D+39
Mandatory relocation for no-cause evictions; rent increase notice 90 days.

ZIP-level market 97217

Rents YoY
0.9%
Active inventory
306
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$2,292 high interval (Pro) →
Mortgage (P&I)
$1,154
Tax est. 1.5%
$275 /mo · $3,300/yr
Insurance
$92
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$540
Vacancy / Maint / Mgmt
$481
Net cashflow
$-316

Break-even live

Break-even rent $2,692
Max offer price $174,290
Occupancy floor

Sensitivity live

Price -10% $-164 -5% $-240 +0% $-316 +5% $-392 +10% $-468
Rent -10% $-497 -5% $-406 +0% $-316 +5% $-225 +10% $-135
Rate -1.0pp $-205 -0.5pp $-260 base $-316 +0.5pp $-373 +1.0pp $-431

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$55,000
Closing costs
$6,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
183 N Hayden Bay Dr Portland, OR 1.0 1.0 858 $1,800 $2.10 45d 1 0.14mi
123 N Hayden Bay Dr Portland, OR 2.0 1.0 889 $2,249 $2.53 45d 1 0.18mi
110 N Tomahawk Island Dr Portland, OR 1.0–2.0 1.0–2.0 994 $2,674 $2.69 0d 25 0.43mi
1055 N Anchor Way Portland, OR 1.0–2.0 1.0–2.0 1056 $3,150 $2.98 0d 35 0.44mi
1245 N Anchor Way Portland, OR 2.0 1.0–2.0 868 $2,250 $2.59 0d 15 0.46mi
910 N Harbour Dr Portland, OR 1.0–2.0 1.0–2.0 1002 $1,949 $1.94 0d 3 0.49mi
995 N Marine Dr Portland, OR 2.0 1.0–2.0 924 $2,036 $2.20 0d 11 0.50mi
11505 NE Yacht Harbor Dr Portland, OR 2.0 2.0 2559 $4,383 $1.71 0d 5 0.67mi
440 W Columbia Way Vancouver, WA 2.0 1.0–2.0 863 $4,682 $5.43 0d 149 0.95mi
520 SE Columbia River Dr #420 Vancouver, WA 2.0 2.5 1350 $2,495 $1.85 23d 1 0.97mi
520 SE Columbia River Dr Vancouver, WA 2.0 2.0–2.5 1207 $2,395 $1.98 19d 2 0.97mi
411 Columbia St Vancouver, WA 2.0 1.0–2.0 836 $3,377 $4.04 0d 15 0.99mi
500 W Columbia Way Vancouver, WA 2.0 1.0–2.0 849 $3,995 $4.71 0d 7 0.99mi
111 Parkway Pl Vancouver, WA 1.0–2.0 1.0–2.0 983 $4,995 $5.08 0d 3 1.01mi
608 Washington St Vancouver, WA 2.0 1.0–2.0 903 $3,236 $3.58 0d 8 1.11mi
636 W 6th St Vancouver, WA 1.0 1.0 707 $1,961 $2.77 0d 8 1.12mi
1111 W Columbia Way Vancouver, WA 2.0 1.0–2.5 857 $4,800 $5.60 0d 25 1.16mi
701 Columbia St #107 Vancouver, WA 2.0 2.0 871 $1,995 $2.29 25d 1 1.18mi
555 W 8th St Vancouver, WA 1.0–2.0 1.0 695 $1,630 $2.35 3d 11 1.18mi
103 E Reserve St #103 Vancouver, WA 2.0 2.0 987 $2,150 $2.18 6d 1 1.19mi
1000 W Columbia Way Vancouver, WA 1.0–2.0 1.0–2.0 835 $3,282 $3.93 0d 13 1.19mi
1110 W Columbia Way Vancouver, WA 2.0 1.0–2.0 783 $3,849 $4.91 0d 10 1.20mi
300 W 8th St Vancouver, WA 1.0–2.0 1.0–2.0 915 $2,932 $3.20 0d 1 1.22mi
202 E Reserve St #202 Vancouver, WA 2.0 2.0 1014 $1,995 $1.97 25d 1 1.22mi
204 E Reserve St #204 Vancouver, WA 2.0 2.0 993 $2,250 $2.27 6d 1 1.22mi
608 R St Vancouver, WA 2.0 1.5 1024 $1,495 $1.46 9d 1 1.43mi
607 R St Apt E Vancouver, WA 2.0 1.5 850 $1,295 $1.52 25d 1 1.45mi
300 E 13th St Vancouver, WA 2.0 1.0–2.0 733 $2,100 $2.86 0d 8 1.48mi

HOA detail condo

Monthly dues
$540 · $6,480/yr
Likely covers
waterpoolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 8 events

  1. 2026-05-20
    status Pending 1536-char remark
    Show marketing remark (1536 chars)

    Spring is just around the corner, and this Hayden Bay townhouse is perfectly positioned for those who love being next to the water and enjoying the fresh Columbia River breeze. A wonderful opportunity to enjoy easy living by the water just in time for spring and summer. Beautifully maintained and move-in ready, this Hayden Bay townhouse offers comfort, thoughtful updates, and an exceptional City of Portland Home Energy Score of 9/10. The main level features rich Brazilian wood floors, fresh interior paint, and a stylish kitchen with quartz countertops perfect for everyday living or entertaining. Major system updates are already complete, including a central air and furnace replacement in 2012 and a new water heater in 2022, providing peace of mind for the next owner. Upstairs you'll find two spacious bedrooms with built-ins, oversized closets, and a full bath with dual Corian vanities and a tub/shower combo. Storage is abundant with attic space and two exterior storage areas off the covered patio, plus a deeded carport space for convenient parking. As the weather warms, you'll especially appreciate being just a short walk from the Columbia River, where you can enjoy scenic strolls, river breezes, and the natural beauty that makes Hayden Bay such a special place to live. Residents enjoy resort-style amenities including two swimming pools, fitness center, sauna, tennis and athletic courts, recreation room, and river access all in a beautifully maintained community with shopping, dining, and everyday conveniences.

  2. 2026-04-27
    price $220,000 1536-char remark
    Show marketing remark (1536 chars)

    Spring is just around the corner, and this Hayden Bay townhouse is perfectly positioned for those who love being next to the water and enjoying the fresh Columbia River breeze. A wonderful opportunity to enjoy easy living by the water just in time for spring and summer. Beautifully maintained and move-in ready, this Hayden Bay townhouse offers comfort, thoughtful updates, and an exceptional City of Portland Home Energy Score of 9/10. The main level features rich Brazilian wood floors, fresh interior paint, and a stylish kitchen with quartz countertops perfect for everyday living or entertaining. Major system updates are already complete, including a central air and furnace replacement in 2012 and a new water heater in 2022, providing peace of mind for the next owner. Upstairs you'll find two spacious bedrooms with built-ins, oversized closets, and a full bath with dual Corian vanities and a tub/shower combo. Storage is abundant with attic space and two exterior storage areas off the covered patio, plus a deeded carport space for convenient parking. As the weather warms, you'll especially appreciate being just a short walk from the Columbia River, where you can enjoy scenic strolls, river breezes, and the natural beauty that makes Hayden Bay such a special place to live. Residents enjoy resort-style amenities including two swimming pools, fitness center, sauna, tennis and athletic courts, recreation room, and river access all in a beautifully maintained community with shopping, dining, and everyday conveniences.

  3. 2026-04-09
    price $230,000 1536-char remark
    Show marketing remark (1536 chars)

    Spring is just around the corner, and this Hayden Bay townhouse is perfectly positioned for those who love being next to the water and enjoying the fresh Columbia River breeze. A wonderful opportunity to enjoy easy living by the water just in time for spring and summer. Beautifully maintained and move-in ready, this Hayden Bay townhouse offers comfort, thoughtful updates, and an exceptional City of Portland Home Energy Score of 9/10. The main level features rich Brazilian wood floors, fresh interior paint, and a stylish kitchen with quartz countertops perfect for everyday living or entertaining. Major system updates are already complete, including a central air and furnace replacement in 2012 and a new water heater in 2022, providing peace of mind for the next owner. Upstairs you'll find two spacious bedrooms with built-ins, oversized closets, and a full bath with dual Corian vanities and a tub/shower combo. Storage is abundant with attic space and two exterior storage areas off the covered patio, plus a deeded carport space for convenient parking. As the weather warms, you'll especially appreciate being just a short walk from the Columbia River, where you can enjoy scenic strolls, river breezes, and the natural beauty that makes Hayden Bay such a special place to live. Residents enjoy resort-style amenities including two swimming pools, fitness center, sauna, tennis and athletic courts, recreation room, and river access all in a beautifully maintained community with shopping, dining, and everyday conveniences.

  4. 2026-01-30
    price $238,500 1536-char remark
    Show marketing remark (1536 chars)

    Spring is just around the corner, and this Hayden Bay townhouse is perfectly positioned for those who love being next to the water and enjoying the fresh Columbia River breeze. A wonderful opportunity to enjoy easy living by the water just in time for spring and summer. Beautifully maintained and move-in ready, this Hayden Bay townhouse offers comfort, thoughtful updates, and an exceptional City of Portland Home Energy Score of 9/10. The main level features rich Brazilian wood floors, fresh interior paint, and a stylish kitchen with quartz countertops perfect for everyday living or entertaining. Major system updates are already complete, including a central air and furnace replacement in 2012 and a new water heater in 2022, providing peace of mind for the next owner. Upstairs you'll find two spacious bedrooms with built-ins, oversized closets, and a full bath with dual Corian vanities and a tub/shower combo. Storage is abundant with attic space and two exterior storage areas off the covered patio, plus a deeded carport space for convenient parking. As the weather warms, you'll especially appreciate being just a short walk from the Columbia River, where you can enjoy scenic strolls, river breezes, and the natural beauty that makes Hayden Bay such a special place to live. Residents enjoy resort-style amenities including two swimming pools, fitness center, sauna, tennis and athletic courts, recreation room, and river access all in a beautifully maintained community with shopping, dining, and everyday conveniences.

  5. 2025-11-24
    price $244,500 1536-char remark
    Show marketing remark (1536 chars)

    Spring is just around the corner, and this Hayden Bay townhouse is perfectly positioned for those who love being next to the water and enjoying the fresh Columbia River breeze. A wonderful opportunity to enjoy easy living by the water just in time for spring and summer. Beautifully maintained and move-in ready, this Hayden Bay townhouse offers comfort, thoughtful updates, and an exceptional City of Portland Home Energy Score of 9/10. The main level features rich Brazilian wood floors, fresh interior paint, and a stylish kitchen with quartz countertops perfect for everyday living or entertaining. Major system updates are already complete, including a central air and furnace replacement in 2012 and a new water heater in 2022, providing peace of mind for the next owner. Upstairs you'll find two spacious bedrooms with built-ins, oversized closets, and a full bath with dual Corian vanities and a tub/shower combo. Storage is abundant with attic space and two exterior storage areas off the covered patio, plus a deeded carport space for convenient parking. As the weather warms, you'll especially appreciate being just a short walk from the Columbia River, where you can enjoy scenic strolls, river breezes, and the natural beauty that makes Hayden Bay such a special place to live. Residents enjoy resort-style amenities including two swimming pools, fitness center, sauna, tennis and athletic courts, recreation room, and river access all in a beautifully maintained community with shopping, dining, and everyday conveniences.

  6. 2025-09-27
    listed $254,500 Active 1536-char remark
    Show marketing remark (1536 chars)

    Spring is just around the corner, and this Hayden Bay townhouse is perfectly positioned for those who love being next to the water and enjoying the fresh Columbia River breeze. A wonderful opportunity to enjoy easy living by the water just in time for spring and summer. Beautifully maintained and move-in ready, this Hayden Bay townhouse offers comfort, thoughtful updates, and an exceptional City of Portland Home Energy Score of 9/10. The main level features rich Brazilian wood floors, fresh interior paint, and a stylish kitchen with quartz countertops perfect for everyday living or entertaining. Major system updates are already complete, including a central air and furnace replacement in 2012 and a new water heater in 2022, providing peace of mind for the next owner. Upstairs you'll find two spacious bedrooms with built-ins, oversized closets, and a full bath with dual Corian vanities and a tub/shower combo. Storage is abundant with attic space and two exterior storage areas off the covered patio, plus a deeded carport space for convenient parking. As the weather warms, you'll especially appreciate being just a short walk from the Columbia River, where you can enjoy scenic strolls, river breezes, and the natural beauty that makes Hayden Bay such a special place to live. Residents enjoy resort-style amenities including two swimming pools, fitness center, sauna, tennis and athletic courts, recreation room, and river access all in a beautifully maintained community with shopping, dining, and everyday conveniences.

  7. 2002-08-09
    soldstatus $103,000 219-char remark
    Show marketing remark (219 chars)

    10 MIN TO TOWN! 1200SF 2BD/1.5BA TWNHS 1 BLK TO COLUMBIA RIVER RESORT LIVING ALL YR ROUND REMODELED LITE & BRITE NEWER TILE KIT+APPL INCLD W/D 2POOLS/2TENNIS CTS/2 RECRMS/WALK TO SHOPS/RESTAURANTS/A-C PRIVACY/TREES!

  8. 2002-03-03
    listed $105,777 219-char remark
    Show marketing remark (219 chars)

    10 MIN TO TOWN! 1200SF 2BD/1.5BA TWNHS 1 BLK TO COLUMBIA RIVER RESORT LIVING ALL YR ROUND REMODELED LITE & BRITE NEWER TILE KIT+APPL INCLD W/D 2POOLS/2TENNIS CTS/2 RECRMS/WALK TO SHOPS/RESTAURANTS/A-C PRIVACY/TREES!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 70% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 19 unhealthy d/yr today · 20 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,508
− Mortgage interest
−$12,323
− Property taxes
−$3,300
− Insurance
−$1,898
− Repairs & maintenance
−$2,201
− Management
−$2,201
− HOA
−$6,480
− Depreciation
−$6,400
Taxable loss
−$7,294
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,751
After-tax cash flow
$-2,040/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab

This Hayden Bay townhouse is move-in ready with fresh paint, updated kitchen, and central air and furnace. It offers a good condition score and is well-maintained.

Value-add opportunities

  • Resale paint exterior — enhances curb appeal and property value
  • Both landscaping — improves curb appeal and enhances property value
  • Both replace carpet with hardwood — increases both resale and rental value

Renovation cost estimate screening

Value-add ROI direction

  • Resale paint exterior — enhances curb appeal and property value
  • Both landscaping — improves curb appeal and enhances property value
  • Both replace carpet with hardwood — increases both resale and rental value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Portland SD 1J
NCES district ID
4110040
Math proficiency
46% ▼ -2.00%
Reading proficiency
58% ▼ -3.00%
Median HH income
$57,851
Composite
47.1/100
National rank
#5112
State rank
#23 of 183 in OR

Livability — Portland

Score
77/100
State rank
#72
US rank
#3256

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A Housing B+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Portland, OR
County
Multnomah County · 786,692 people
City population
774,334
Metro
Portland-Vancouver-Hillsboro, OR-WA
Population (ZIP)
35,169
Household income
$100,361
Rent vs Own
43.5% rent · 56.5% own
Severe rent burden
1532.0

Population outlook (Multnomah County) Hauer SSP2

Today (2025)
930,825 people
By 2030
996,904 · +7.1%
By 2040
1,121,379 · +20.5%
By 2050
1,242,124 · +33.4%
By 2075
1,464,431 · +57.3%
By 2100
1,576,181 · +69.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Two or more races 12% Hispanic / Latino 9% Black 7% Asian 3%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Italian 5% Slovak 4% Portuguese 3%
Foreign-born
8% · Canada, China, Vietnam
Languages at home
90% English-only · Spanish 4% Other Indo-European 1% Chinese 1%

Political lean MEDSL · Multnomah

2024 margin
Solid D (+62.1) · D 79.3% · R 17.2% · Other 3.5%
2008→2024 swing
+6.0pp toward D · 2008: 56.1pp · 2024: 62.1pp
All cycles
2024: D+62.1 2020: D+61.3 2016: D+58.3 2012: D+54.9 2008: D+56.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -747.13%
Current HPI
370.7526
Rent YoY
▲ 0.89%
Metro
Portland-Vancouver-Hillsboro, OR-WA
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

+108.0% since first listed
8 events — show timeline
  • 2026-05-20 Pending RMLS
  • 2026-04-27 Price Changed $220,000 RMLS
  • 2026-04-09 Price Changed $230,000 RMLS
  • 2026-01-30 Price Changed $238,500 RMLS
  • 2025-11-24 Price Changed $244,500 RMLS
  • 2025-09-27 Listed $254,500 RMLS
  • 2002-08-09 Sold (MLS) $103,000 RMLS
  • 2002-03-03 Listed $105,777 RMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…