CashFlowRE
Sign in Sign up
1922 Adams St Unit A
D- Composite 36.63
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +5.8/30.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • 1% rule +3.3/10.0
  • Rent growth +2.7/5.0
  • Schools +1.8/10.0
  • DSCR +0.2/10.0
  • Appreciation +0.0/10.0

$220,000

1922 Adams St Unit A · New Orleans, LA 70118
3 bd · 1.0 ba · 1,212 sqft · Townhouse · 30 Days on market
Built 1939 Good condition $182/sqft · 43% below area Est $384k · 43% under $353/mo HOA · 19% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Fantastic Uptown Condo Near Tulane and LoyolaINCREDIBLE location just four blocks from Tulane and Loyola universities and a fantastic alternative to renting. BRAND-NEW STREET out front. This spacious first-floor condo offers three large, independent bedrooms and a full bath with double vanity and full-height 8' ceilings throughout. Great opportunity for owner-occupants, investors, and vacationers alike. Extremely walkable, even to the Carrollton Avenue streetcar line. The recently updated kitchen is fully equipped with butcher block counters, open shelving, and a gas range. The living and dining areas flow easily for everyday comfort and entertaining.

Key facts

  • Updated kitchen
  • Gas range
  • Open shelving

Tags

FOUR BLOCKS FROM TULANEFOUR BLOCKS FROM LOYOLAUPDATED KITCHENBUTCHER BLOCK COUNTERSGAS RANGEOPEN SHELVING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath townhouse listed at $220k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-436 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $157k (28.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $182k (17.3% below list).
  • Recommended offer: $157k (28.7% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 466 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 52d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 30 days — a 2% lower offer ($217k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 20y ago; this cycle's ask is 14094% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $156,964 (28.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83% ✗
Cap rate
3.92%
Cash-on-cash
-8.49%
DSCR
0.62
GRM
10.1

CMA / ARV

ARV (median comp)
$383,805
List price
$220,000
Delta
-42.68%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8616 Oak St #208 0.81mi 2/2.0 (-1) 1,253 (+3%) 4mo $340,000 $271 47
8616 Oak St #402 0.81mi 2/2.0 (-1) 1,175 (-3%) 11mo $370,000 $315 42
108 River Rd 1.01mi 2/1.5 (-1) 1,146 (-5%) 12mo $220,000 $192 39
8616 Oak St #301 0.81mi 2/2.0 (-1) 1,257 (+4%) 17mo $365,000 $290 36
8616 Oak St #303 0.81mi 2/2.0 (-1) 1,159 (-4%) 17mo $365,000 $315 34
2929 Calhoun St #2929 0.55mi 2/1.0 (-1) 1,052 (-13%) 17mo $260,000 $247 33
8616 Oak St #202 0.81mi 2/2.0 (-1) 1,147 (-5%) 18mo $355,000 $310 32
625 Pine St #6 0.92mi 2/2.0 (-1) 1,300 (+7%) 14mo $375,000 $288 32
7725 Oak St Unit A 0.49mi 2/2.0 (-1) 996 (-18%) 17mo $230,000 $231 29
8616 Oak St #203 0.81mi 2/2.0 (-1) 1,148 (-5%) 22mo $380,000 $331 29
8000 Saint Charles Ave Unit K 0.94mi 2/1.5 (-1) 1,054 (-13%) 10mo $365,000 $346 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.97% rent growth · sell at horizon

5-year hold
IRR
-34.1%
Equity multiple
-0.08×
Total profit
$-66,794
Equity at exit
$32,803
10-year hold
IRR
-62.1%
Equity multiple
-0.74×
Total profit
$-107,251
Equity at exit
$19,022

Cash invested: $61,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
15 active · 2 under contract
Months of supply
45.0 mo (2%/mo absorbed)
Median asking
$355,000 ($284/sqft)
Median days on market
16 d
This list price
lowest-priced of the active set
ARV vs active asking
+11.5% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 70118

Rents YoY
1.0%
Active inventory
466
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,820 high interval (Pro) →
Mortgage (P&I)
−$1,154
Tax est. 1.5%
−$275 /mo · $3,300/yr
Insurance
−$92
HOA
−$353
Vacancy / Maint / Mgmt
−$382
Net cashflow
$-436

Break-even live

Break-even rent $2,371
Max offer price $156,964
Occupancy floor —

Sensitivity live

Price -10% $-284 -5% $-360 +0% $-436 +5% $-512 +10% $-588
Rent -10% $-579 -5% $-508 +0% $-436 +5% $-364 +10% $-292
Rate -1.0pp $-325 -0.5pp $-380 base $-436 +0.5pp $-493 +1.0pp $-551

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$55,000
Closing costs
$6,600
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7728 Spruce St Unit 7728 New Orleans, LA 2.0 1.0 943 $1,700 $1.80 52d 1 0.05mi
7810 Spruce St New Orleans, LA 2.0 1.0 1065 $2,000 $1.88 14d 1 0.08mi
7810 Spruce St New Orleans, LA 2.0 1.0 1065 $2,000 $1.88 52d 1 0.08mi
1803 Adams St New Orleans, LA 2.0 1.0 1000 $1,895 $1.90 164d 1 0.09mi
7818 Cohn St New Orleans, LA 2.0 1.0 1000 $1,400 $1.40 10d 1 0.10mi
1816 Lowerline St Unit 1816 New Orleans, LA 2.0 1.0 1080 $1,650 $1.53 164d 1 0.11mi
1901 Fern St New Orleans, LA 2.0 1.0 800 $1,650 $2.06 51d 1 0.11mi
1731 Burdette St New Orleans, LA 2.0 1.0 1108 $1,450 $1.31 10d 1 0.12mi
1731 Burdette St New Orleans, LA 2.0 1.0 1108 $1,450 $1.31 49d 1 0.12mi
1903 Fern St New Orleans, LA 2.0 1.0 800 $1,650 $2.06 51d 1 0.12mi
1903 Fern St New Orleans, LA 2.0 1.0 800 $1,600 $2.00 17d 1 0.12mi
7408 Panola St New Orleans, LA 2.0 1.0 900 $1,500 $1.67 164d 1 0.12mi
1729 Burdette St New Orleans, LA 2.0 1.0 1108 $1,450 $1.31 49d 1 0.12mi
1729 Burdette St New Orleans, LA 2.0 1.0 1108 $1,450 $1.31 10d 1 0.12mi
1729 Burdette St New Orleans, LA 2.0 1.0 1108 $1,450 $1.31 14d 1 0.12mi
7317 Cohn St New Orleans, LA 2.0 1.0 875 $1,700 $1.94 152d 1 0.12mi
7317 Cohn St New Orleans, LA 2.0 1.0 950 $1,800 $1.89 143d 1 0.12mi
1817 Lowerline St New Orleans, LA 3.0 2.0 1000 $1,900 $1.90 14d 1 0.13mi
1817 Lowerline St New Orleans, LA 3.0 2.0 1000 $1,900 $1.90 10d 1 0.13mi
7305 Spruce St New Orleans, LA 2.0 1.0 981 $1,000 $1.02 164d 1 0.14mi
1705 Burdette St New Orleans, LA 2.0 2.0 1200 $1,600 $1.33 155d 1 0.15mi
7730 Sycamore St Unit B New Orleans, LA 2.0 2.0 900 $1,700 $1.89 52d 1 0.16mi
2103 Fern St New Orleans, LA 2.0 1.0 920 $1,650 $1.79 52d 1 0.16mi
2103 Fern St New Orleans, LA 2.0 1.0 920 $1,700 $1.85 119d 1 0.16mi
2103 Fern St New Orleans, LA 2.0 1.0 920 $1,600 $1.74 14d 1 0.16mi
7728 Sycamore St Unit A New Orleans, LA 2.0 2.0 900 $1,700 $1.89 52d 1 0.16mi
7728 Sycamore St Unit A New Orleans, LA 2.0 2.0 900 $1,750 $1.94 10d 1 0.16mi
7728 Sycamore St Unit B New Orleans, LA 2.0 2.0 900 $1,750 $1.94 158d 1 0.17mi
7736 Sycamore St New Orleans, LA 2.0 2.0 1300 $1,295 $1.00 116d 1 0.17mi
7310 Hickory St New Orleans, LA 3.0 1.0 750 $1,995 $2.66 14d 1 0.17mi
7310 Hickory St New Orleans, LA 3.0 1.0 750 $2,400 $3.20 123d 1 0.17mi
7310 Hickory St New Orleans, LA 3.0 1.0 750 $1,995 $2.66 10d 1 0.17mi
7310 Hickory St New Orleans, LA 3.0 1.0 750 $1,995 $2.66 24d 1 0.17mi
1827 Pine St New Orleans, LA 2.0 1.0 1436 $2,400 $1.67 164d 1 0.18mi
7739 Sycamore St New Orleans, LA 2.0 1.0 900 $1,285 $1.43 13d 1 0.19mi
1801 Pine St New Orleans, LA 2.0 1.0 1340 $2,600 $1.94 14d 1 0.19mi
1801 Pine St New Orleans, LA 2.0 1.0 1340 $2,600 $1.94 10d 1 0.19mi
1714 Fern St New Orleans, LA 2.0 1.0 900 $1,600 $1.78 123d 1 0.19mi
1714 Fern St New Orleans, LA 2.0 1.0 900 $1,450 $1.61 10d 1 0.19mi
1714 Fern St New Orleans, LA 2.0 1.0 900 $1,450 $1.61 14d 1 0.19mi

HOA detail $353/mo · $4,236/yr

Likely covers
gas

Listing history 50 events

  1. 2026-10-02
    days on market $220,000 Active 30 DOM
  2. 2026-10-01
    days on market $220,000 Active 29 DOM
  3. 2026-09-30
    days on market $220,000 Active 28 DOM
  4. 2026-09-29
    days on market $220,000 Active 27 DOM
  5. 2026-09-28
    days on market $220,000 Active 26 DOM
  6. 2026-09-27
    days on market $220,000 Active 25 DOM
  7. 2026-09-25
    days on market $220,000 Active 23 DOM
  8. 2026-09-24
    days on market $220,000 Active 22 DOM
  9. 2026-09-23
    days on market $220,000 Active 21 DOM
  10. 2026-09-22
    days on market $220,000 Active 20 DOM
  11. 2026-09-21
    days on market $220,000 Active 19 DOM
  12. 2026-09-20
    days on market $220,000 Active 18 DOM
  13. 2026-09-19
    days on market $220,000 Active 17 DOM
  14. 2026-09-18
    days on market $220,000 Active 16 DOM
  15. 2026-09-17
    days on market $220,000 Active 15 DOM
  16. 2026-09-16
    days on market $220,000 Active 14 DOM
  17. 2026-09-15
    days on market $220,000 Active 13 DOM
  18. 2026-09-14
    days on market $220,000 Active 12 DOM
  19. 2026-09-13
    days on market $220,000 Active 11 DOM
  20. 2026-09-12
    days on market $220,000 Active 10 DOM
  21. 2026-09-11
    days on market $220,000 Active 9 DOM
  22. 2026-09-05
    days on market $220,000 Active 3 DOM
  23. 2026-09-04
    days on market $220,000 Active 2 DOM
  24. 2026-09-03
    days on marketlisting id $220,000 Active 1 DOM
  25. 2026-08-31
    days on market $220,000 Active 156 DOM
  26. 2026-08-29
    days on market $220,000 Active 154 DOM
  27. 2026-08-28
    days on market $220,000 Active 153 DOM
  28. 2026-08-27
    days on market $220,000 Active 152 DOM
  29. 2026-08-25
    days on market $220,000 Active 150 DOM
  30. 2026-08-24
    days on market $220,000 Active 149 DOM
  31. 2026-08-23
    days on market $220,000 Active 148 DOM
  32. 2026-08-22
    days on market $220,000 Active 147 DOM
  33. 2026-08-21
    days on market $220,000 Active 146 DOM
  34. 2026-08-20
    days on market $220,000 Active 145 DOM
  35. 2026-08-19
    days on market $220,000 Active 144 DOM
  36. 2026-08-18
    days on market $220,000 Active 143 DOM
  37. 2026-08-17
    days on market $220,000 Active 142 DOM
  38. 2026-08-16
    days on market $220,000 Active 141 DOM
  39. 2026-08-15
    days on market $220,000 Active 140 DOM
  40. 2026-08-14
    days on market $220,000 Active 139 DOM
  41. 2026-08-13
    days on market $220,000 Active 138 DOM
  42. 2026-08-12
    days on market $220,000 Active 137 DOM
  43. 2026-08-11
    days on market $220,000 Active 136 DOM
  44. 2026-08-10
    days on market $220,000 Active 135 DOM
  45. 2026-08-09
    days on market $220,000 Active 134 DOM
  46. 2026-08-08
    days on market $220,000 Active 133 DOM
  47. 2026-08-07
    days on market $220,000 Active 132 DOM
  48. 2026-08-06
    days on market $220,000 Active 131 DOM
  49. 2026-08-05
    days on market $220,000 Active 130 DOM
  50. 2026-08-04
    days on market $220,000 Active 129 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X · 27% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,839
− Mortgage interest
−$12,323
− Property taxes
−$3,300
− Insurance
−$1,100
− Repairs & maintenance
−$1,747
− Management
−$1,747
− HOA
−$4,236
− Depreciation
−$6,400
Taxable loss
−$9,015
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,163
After-tax cash flow
$-3,064/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $6,060–$18,180 screening

This well-maintained, recently updated single-family home in a prime location near Tulane and Loyola universities offers a great opportunity for owner-occupants, investors, and vacationers alike. With a fresh coat of paint, modern appliances, and smart home features, this home is ready to be a standout in the market.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics. ↑
  • Both Updating the flooring to a more modern material — Modern flooring can improve the overall look and feel of the home. ↑
  • Both Upgrading the kitchen appliances — Upgrading to more energy-efficient or smart appliances can increase both resale and rental value. ↑
  • Both Adding smart home features — Smart home features can increase the home's appeal to tech-savvy buyers and renters. ↑
  • Both Landscaping improvements — Enhancing the landscaping can improve curb appeal and attract more potential buyers and renters. ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 18/100

Zoned Schools

Elementary Benjamin Franklin Elem. Math And Science F LA #479/646 Nat'l #34,936/41,679 High Mcdonogh #35 College Preparatory School

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA
A Composite livability gradescore 81/100

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 513,025 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
36,072
Household income
$63,750
Rent vs Own
51.5% rent · 48.5% own
Severe rent burden
12% of renters

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 47% Black 34% Hispanic / Latino 11% Two or more races 11% Asian 4%
Hispanic origin (detail)
Mexican 2%
Languages at home
86% English-only · Spanish 7% French/Haitian/Cajun 2% Other Indo-European 2%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics
—

Price history

-99.0% since first listed
24 events — show timeline
  • 2026-09-17 Rental Removed $1,550 GSREIN
  • 2026-09-15 Listed for Rent $1,550 GSREIN
  • 2026-09-08 Rental Removed $1,550 GSREIN
  • 2026-09-06 Listed for Rent $1,550 GSREIN
  • 2026-09-02 Listed $220,000 AcadianaMLS
  • 2026-08-28 Rental Removed $1,650 RAAMLS
  • 2026-08-19 Price Changed $1,650 RAAMLS
  • 2026-08-06 Listed for Rent $1,750 RAAMLS
  • 2026-03-28 Listed $220,000 AcadianaMLS
  • 2025-12-24 Rental Removed $1,800 GSREIN
  • 2025-12-02 Listed for Rent $1,800 GSREIN
  • 2025-10-28 Price Changed $220,000 AcadianaMLS
  • 2025-10-28 Price Changed $220,000 GSREIN
  • 2025-09-26 Listed $225,000 AcadianaMLS
  • 2019-05-08 Listed $142,500 AcadianaMLS
  • 2019-03-27 Listed $164,500 AcadianaMLS
  • 2019-02-12 Listed $169,900 AcadianaMLS
  • 2019-01-06 Listed $169,500 AcadianaMLS
  • 2018-10-22 Listed $174,900 AcadianaMLS
  • 2018-08-24 Listed $199,000 AcadianaMLS
  • 2016-04-04 Listed $149,900 AcadianaMLS
  • 2015-10-01 Listed $149,900 AcadianaMLS
  • 2013-04-12 Listed $148,900 AcadianaMLS
  • 2006-09-27 Listed $149,000 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…