CashFlowRE
Sign in Sign up
1922 Adams St Unit A
D- Composite 37.58
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.2/30.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • 1% rule +3.5/10.0
  • Rent growth +2.7/5.0
  • Schools +1.8/10.0
  • DSCR +0.6/10.0
  • Appreciation +0.0/10.0

$220,000

1922 Adams St Unit A · New Orleans, LA 70118
3 bd · 1.0 ba · 1,212 sqft · Condo · 22 Days on market
Built 1939 Good condition $182/sqft · 43% below area Est $385k · 43% under $353/mo HOA · 19% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fantastic Uptown Condo Near Tulane and LoyolaINCREDIBLE location just four blocks from Tulane and Loyola universities and a fantastic alternative to renting. BRAND-NEW STREET out front. This spacious first-floor condo offers three large, independent bedrooms and a full bath with double vanity and full-height 8' ceilings throughout. Great opportunity for owner-occupants, investors, and vacationers alike. Extremely walkable, even to the Carrollton Avenue streetcar line. The recently updated kitchen is fully equipped with butcher block counters, open shelving, and a gas range. The living and dining areas flow easily for everyday comfort and entertaining. Newly built-out closet in the living room adds rare bonus storage space. The lush backyard features an inviting patio with a covered pergola for morning coffee or evening gatherings. Enjoy your own dedicated shed space for even more bonus storage. Central HVAC and shared (not coin-operated) laundry add to the convenience. Highlights include:• Three independent bedrooms• Updated kitchen with butcher block counters• Gas range and open shelving• Newly built-out living room storage closet• Lush backyard with covered pergola• Dedicated shed storage• Central HVAC• Shared, non coin-operated laundryWhether you are looking for a smart investment, a turnkey home near campus, or a stylish condo in a walkable neighborhood, this one checks all the boxes. MOVE-IN READY.

Key facts

  • Updated kitchen
  • Gas range
  • Open shelving

Tags

FOUR BLOCKS FROM TULANEFOUR BLOCKS FROM LOYOLAUPDATED KITCHENBUTCHER BLOCK COUNTERSGAS RANGEOPEN SHELVING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath condo listed at $220k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-464 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $153k (30.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $187k (15.1% below list).
  • Recommended offer: $153k (30.5% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 415 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 64d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($217k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1939 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $152,886 (30.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.85%
Cap rate
4.13%
Cash-on-cash
-7.74%
DSCR
0.66
GRM
9.8

CMA / ARV

ARV (median comp)
$385,081
List price
$220,000
Delta
-42.87%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8300 Nelson St 0.55mi 3/2.0 1,238 (+2%) 2mo $220,000 $178 65
2502 Cambronne St 0.62mi 3/1.0 1,365 (+13%) 1mo $110,000 $81 49
1933 S Gayoso St 0.98mi 2/2.0 (-1) 1,143 (-6%) 2mo $300,000 $262 45
2109 Dante St 0.41mi 2/2.5 (-1) 1,465 (+21%) 2mo $342,000 $233 44
8825 Apple St 0.90mi 3/1.5 1,352 (+12%) 2mo $58,000 $43 42
8429 S Claiborne Ave 0.61mi 3/2.0 1,482 (+22%) 1mo $282,500 $191 41
9009 Belfast St 1.03mi 3/2.0 1,069 (-12%) 0mo $95,000 $89 41
4716 S Liberty St 1.46mi 3/2.0 1,374 (+13%) 0mo $473,000 $344 38
8227 Oleander St 0.94mi 3/1.0 998 (-18%) 2mo $191,000 $191 38
7713 Zimpel St 0.56mi 2/2.5 (-1) 1,393 (+15%) 0mo $415,000 $298 38
8215 Burthe St 0.77mi 3/2.0 1,383 (+14%) 2mo $515,000 $372 36
8234 Zimple St 0.69mi 2/2.0 (-1) 1,475 (+22%) 2mo $499,000 $338 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.97% rent growth · sell at horizon

5-year hold
IRR
-35.3%
Equity multiple
-0.11×
Total profit
$-68,644
Equity at exit
$32,803
10-year hold
IRR
-67.4%
Equity multiple
-0.81×
Total profit
$-111,387
Equity at exit
$19,022

Cash invested: $61,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70118

Rents YoY
1.0%
Active inventory
415
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$1,868 high interval (Pro) →
Mortgage (P&I)
$1,154
Tax est. 1.5%
$275 /mo · $3,300/yr
Insurance
$92
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$353
Vacancy / Maint / Mgmt
$392
Net cashflow
$-464

Break-even live

Break-even rent $2,455
Max offer price $152,886
Occupancy floor

Sensitivity live

Price -10% $-312 -5% $-388 +0% $-464 +5% $-540 +10% $-616
Rent -10% $-611 -5% $-538 +0% $-464 +5% $-390 +10% $-316
Rate -1.0pp $-353 -0.5pp $-408 base $-464 +0.5pp $-521 +1.0pp $-579

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$55,000
Closing costs
$6,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7728 Spruce St Unit 7728 New Orleans, LA 2.0 1.0 943 $1,700 $1.80 7d 1 0.05mi
7810 Spruce St New Orleans, LA 2.0 1.0 1065 $2,000 $1.88 7d 1 0.08mi
1803 Adams St New Orleans, LA 2.0 1.0 1000 $1,895 $1.90 119d 1 0.09mi
7818 Cohn St New Orleans, LA 2.0 1.0 1000 $1,550 $1.55 7d 1 0.10mi
1816 Lowerline St Unit 1816 New Orleans, LA 2.0 1.0 1080 $1,650 $1.53 119d 1 0.11mi
1901 Fern St New Orleans, LA 2.0 1.0 800 $1,650 $2.06 6d 1 0.11mi
1731 Burdette St New Orleans, LA 2.0 1.0 1108 $1,450 $1.31 4d 1 0.12mi
1903 Fern St New Orleans, LA 2.0 1.0 800 $1,650 $2.06 6d 1 0.12mi
7408 Panola St New Orleans, LA 2.0 1.0 900 $1,500 $1.67 119d 1 0.12mi
1729 Burdette St New Orleans, LA 2.0 1.0 1108 $1,450 $1.31 4d 1 0.12mi
7317 Cohn St New Orleans, LA 2.0 1.0 875 $1,700 $1.94 107d 1 0.12mi
7317 Cohn St New Orleans, LA 2.0 1.0 950 $1,800 $1.89 98d 1 0.12mi
1817 Lowerline St New Orleans, LA 3.0 2.0 1000 $1,950 $1.95 7d 1 0.13mi
7305 Spruce St New Orleans, LA 2.0 1.0 981 $1,000 $1.02 119d 1 0.14mi
1705 Burdette St New Orleans, LA 2.0 2.0 1200 $1,600 $1.33 110d 1 0.15mi
7730 Sycamore St Unit B New Orleans, LA 2.0 2.0 900 $1,700 $1.89 7d 1 0.16mi
2103 Fern St New Orleans, LA 2.0 1.0 920 $1,700 $1.85 74d 1 0.16mi
2103 Fern St New Orleans, LA 2.0 1.0 920 $1,650 $1.79 7d 1 0.16mi
7728 Sycamore St Unit A New Orleans, LA 2.0 2.0 900 $1,700 $1.89 7d 1 0.16mi
7728 Sycamore St Unit B New Orleans, LA 2.0 2.0 900 $1,750 $1.94 112d 1 0.17mi
7736 Sycamore St New Orleans, LA 2.0 2.0 1300 $1,295 $1.00 71d 1 0.17mi
7310 Hickory St New Orleans, LA 3.0 1.0 750 $2,400 $3.20 78d 1 0.17mi
1827 Pine St New Orleans, LA 2.0 1.0 1436 $2,400 $1.67 119d 1 0.18mi
1801 Pine St New Orleans, LA 2.0 1.0 1340 $2,800 $2.09 99d 1 0.19mi
1714 Fern St New Orleans, LA 2.0 1.0 900 $1,450 $1.61 7d 1 0.19mi
1714 Fern St New Orleans, LA 2.0 1.0 900 $1,600 $1.78 78d 1 0.19mi
2022 Broadway St Unit 2 New Orleans, LA 3.0 2.0 1000 $1,800 $1.80 7d 1 0.20mi
8000 Panola St New Orleans, LA 3.0 2.0 1235 $2,750 $2.23 88d 1 0.21mi
8000 Panola St New Orleans, LA 3.0 2.0 1235 $2,750 $2.23 7d 1 0.21mi
8017 Spruce St New Orleans, LA 2.0 2.0 1500 $1,900 $1.27 7d 1 0.21mi
2108 Broadway St Unit 1 New Orleans, LA 2.0 1.0 1000 $1,800 $1.80 62d 1 0.22mi
2108 Broadway St Unit 9 New Orleans, LA 2.0 1.0 1000 $1,750 $1.75 62d 1 0.22mi
7204 Hickory St Unit B New Orleans, LA 3.0 1.5 1200 $1,795 $1.50 67d 1 0.22mi
8021 Spruce St New Orleans, LA 3.0 2.0 1258 $2,150 $1.71 7d 1 0.22mi
1929 Broadway St Unit B New Orleans, LA 2.0 1.0 1000 $1,450 $1.45 71d 1 0.23mi
1625 Lowerline St New Orleans, LA 2.0 1.0 1200 $1,850 $1.54 119d 1 0.23mi
7815 Birch St New Orleans, LA 2.0 1.0 1200 $1,400 $1.17 63d 1 0.23mi
7817 Birch St New Orleans, LA 2.0 1.0 1300 $1,400 $1.08 63d 1 0.23mi
2216 Pine St New Orleans, LA 3.0 2.0 1400 $1,900 $1.36 67d 1 0.23mi
2216 Pine St New Orleans, LA 3.0 2.0 1400 $1,850 $1.32 63d 1 0.23mi

HOA detail $353/mo · $4,236/yr condo

Likely covers
gas
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-24
    days on market $220,000 Active 22 DOM
  2. 2026-09-23
    days on market $220,000 Active 21 DOM
  3. 2026-09-22
    days on market $220,000 Active 20 DOM
  4. 2026-09-21
    days on market $220,000 Active 19 DOM
  5. 2026-09-20
    days on market $220,000 Active 18 DOM
  6. 2026-09-19
    days on market $220,000 Active 17 DOM
  7. 2026-09-18
    days on market $220,000 Active 16 DOM
  8. 2026-09-17
    days on market $220,000 Active 15 DOM
  9. 2026-09-16
    days on market $220,000 Active 14 DOM
  10. 2026-09-15
    days on market $220,000 Active 13 DOM
  11. 2026-09-14
    days on market $220,000 Active 12 DOM
  12. 2026-09-13
    days on market $220,000 Active 11 DOM
  13. 2026-09-12
    days on market $220,000 Active 10 DOM
  14. 2026-09-11
    days on market $220,000 Active 9 DOM
  15. 2026-09-05
    days on market $220,000 Active 3 DOM
  16. 2026-09-04
    days on market $220,000 Active 2 DOM
  17. 2026-09-03
    days on marketlisting id $220,000 Active 1 DOM
  18. 2026-08-31
    days on market $220,000 Active 156 DOM
  19. 2026-08-29
    days on market $220,000 Active 154 DOM
  20. 2026-08-28
    days on market $220,000 Active 153 DOM
  21. 2026-08-27
    days on market $220,000 Active 152 DOM
  22. 2026-08-25
    days on market $220,000 Active 150 DOM
  23. 2026-08-24
    days on market $220,000 Active 149 DOM
  24. 2026-08-23
    days on market $220,000 Active 148 DOM
  25. 2026-08-22
    days on market $220,000 Active 147 DOM
  26. 2026-08-21
    days on market $220,000 Active 146 DOM
  27. 2026-08-20
    days on market $220,000 Active 145 DOM
  28. 2026-08-19
    days on market $220,000 Active 144 DOM
  29. 2026-08-18
    days on market $220,000 Active 143 DOM
  30. 2026-08-17
    days on market $220,000 Active 142 DOM
  31. 2026-08-16
    days on market $220,000 Active 141 DOM
  32. 2026-08-15
    days on market $220,000 Active 140 DOM
  33. 2026-08-14
    days on market $220,000 Active 139 DOM
  34. 2026-08-13
    days on market $220,000 Active 138 DOM
  35. 2026-08-12
    days on market $220,000 Active 137 DOM
  36. 2026-08-11
    days on market $220,000 Active 136 DOM
  37. 2026-08-10
    days on market $220,000 Active 135 DOM
  38. 2026-08-09
    days on market $220,000 Active 134 DOM
  39. 2026-08-08
    days on market $220,000 Active 133 DOM
  40. 2026-08-07
    days on market $220,000 Active 132 DOM
  41. 2026-08-06
    days on market $220,000 Active 131 DOM
  42. 2026-08-05
    days on market $220,000 Active 130 DOM
  43. 2026-08-04
    days on market $220,000 Active 129 DOM
  44. 2026-08-03
    days on market $220,000 Active 128 DOM
  45. 2026-07-31
    days on market $220,000 Active 125 DOM
  46. 2026-07-30
    days on market $220,000 Active 123 DOM
  47. 2026-07-28
    days on market $220,000 Active 122 DOM
  48. 2026-07-24
    days on market $220,000 Active 118 DOM
  49. 2026-07-23
    days on market $220,000 Active 117 DOM
  50. 2026-07-22
    days on market $220,000 Active 116 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,421
− Mortgage interest
−$12,323
− Property taxes
−$3,300
− Insurance
−$1,898
− Repairs & maintenance
−$1,794
− Management
−$1,794
− HOA
−$4,236
− Depreciation
−$6,400
Taxable loss
−$9,324
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,238
After-tax cash flow
$-3,328/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $6,060–$18,180 screening

This well-maintained, recently updated single-family home in a prime location near Tulane and Loyola universities offers a great opportunity for owner-occupants, investors, and vacationers alike. With a fresh coat of paint, modern appliances, and smart home features, this home is ready to be a standout in the market.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Both Updating the flooring to a more modern material — Modern flooring can improve the overall look and feel of the home.
  • Both Upgrading the kitchen appliances — Upgrading to more energy-efficient or smart appliances can increase both resale and rental value.
  • Both Adding smart home features — Smart home features can increase the home's appeal to tech-savvy buyers and renters.
  • Both Landscaping improvements — Enhancing the landscaping can improve curb appeal and attract more potential buyers and renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 18/100

Zoned Schools

Elementary Benjamin Franklin Elem. Math And Science F LA #479/646 Nat'l #34,936/41,679 High Mcdonogh #35 College Preparatory School

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA
A Composite livability gradescore 81/100

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 513,025 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
36,072
Household income
$63,750
Rent vs Own
51.5% rent · 48.5% own
Severe rent burden
12% of renters

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 47% Black 34% Hispanic / Latino 11% Two or more races 11% Asian 4%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Italian 2% Romanian 2%
Foreign-born
9% · Canada, China
Languages at home
86% English-only · Spanish 7% French/Haitian/Cajun 2% Other Indo-European 2%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Price history

+47.7% since first listed
17 events — show timeline
  • 2026-03-28 Listed $220,000 AcadianaMLS
  • 2026-03-28 Listed $220,000 GSREIN
  • 2025-12-24 Rental Removed $1,800 GSREIN
  • 2025-12-02 Listed for Rent $1,800 GSREIN
  • 2025-10-28 Price Changed $220,000 AcadianaMLS
  • 2025-10-28 Price Changed $220,000 GSREIN
  • 2025-09-26 Listed $225,000 AcadianaMLS
  • 2019-05-08 Listed $142,500 AcadianaMLS
  • 2019-03-27 Listed $164,500 AcadianaMLS
  • 2019-02-12 Listed $169,900 AcadianaMLS
  • 2019-01-06 Listed $169,500 AcadianaMLS
  • 2018-10-22 Listed $174,900 AcadianaMLS
  • 2018-08-24 Listed $199,000 AcadianaMLS
  • 2016-04-04 Listed $149,900 AcadianaMLS
  • 2015-10-01 Listed $149,900 AcadianaMLS
  • 2013-04-12 Listed $148,900 AcadianaMLS
  • 2006-09-27 Listed $149,000 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…