1301 6th Ave Ave W · Ashland, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 1/10 · Minimal
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.3/30.0
- DSCR +4.4/10.0
- 1% rule +4.3/10.0
- Livability +4.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This charming bungalow is conveniently located on a spacious and sunny corner lot, just a few blocks from downtown Ashland. Inside you'll find all of the original charm just waiting for a few updates. A kitchen with adjoining pantry opens into the dining and living rooms, all with high ceilings and wood floors. There are three bedrooms, one which would make a nice office or guest space, a full basement for laundry and storage, and a breezeway connects the home's entry area to the garage and backyard. The home has a new roof (2024) and raised garden beds in the large yard.
Key facts
- 0.24 acre lot
- Garage
- Built 1933
Property features AI
Finance
- Other: Lot size about 0.24 acre
Exterior
- Parking: Off-street parking; 1-car garage
- Utilities: Utilities information not provided
- Home design: Single-family, 1-story home; Estimated finished above-grade area about 1,008
- Construction: Built (year not provided)
- Exterior features: Level lot
Interior
- Kitchen: Eat-in kitchen (dimensions listed above)
- Bedrooms: Bedroom 2 on main level (approx. 11 x 10); Bedroom 3 on main level (approx. 8 x 9); Bedroom 4 on main level (approx. 10 x 12)
- Bathrooms: 1 full bathroom
- Interior features: Living room on main level (approx. 13 x 12); Kitchen on main level (approx. 23 x 12)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $22 ($261/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $107k (7.1% below list).
- Recommended offer: $107k (7.1% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 3.5% in Ashland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#37 in WI, #750 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, health & safety A+, commute A; Watch: schools C-, employment F.
- Ashland School District (town): math 16% / reading 30% proficiency, ranked #325 of 342 in WI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 85 active listings in the ZIP; 30 units permitted in Ashland County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Ashland County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 56 days — a 3% lower offer ($112k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1933 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 56 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
- Built in 1933 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 6.52%
- Cash-on-cash
- 0.81%
- DSCR
- 1.04
- GRM
- 9.0
CMA / ARV
- ARV (on-the-fly)
- $151,200
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1301 6th Ave W | 0.00mi | 3/1.0 | 1,008 (0%) | 0mo | $116,075 | $115 | 100 |
| 1105 9th Ave W | 0.24mi | 3/1.0 | 1,046 (+4%) | 12mo | $206,000 | $197 | 72 |
| 1008 12th Ave W | 0.43mi | 3/1.0 | 1,084 (+8%) | 5mo | $180,000 | $166 | 63 |
| 1613 Ellis Ave | 0.42mi | 2/1.0 (-1) | 968 (-4%) | 10mo | $150,000 | $155 | 61 |
| 812 4th Ave W | 0.36mi | 2/1.0 (-1) | 888 (-12%) | 1mo | $194,845 | $219 | 57 |
| 311 7th St W | 0.48mi | 4/1.0 (+1) | 938 (-7%) | 5mo | $39,900 | $43 | 57 |
| 213 E 8th St | 0.60mi | 3/1.0 | 932 (-8%) | 5mo | $105,000 | $113 | 55 |
| 613 Vaughn Ave | 0.47mi | 3/1.0 | 1,100 (+9%) | 11mo | $165,000 | $150 | 54 |
| 308 7th St W | 0.46mi | 3/1.0 | 1,125 (+12%) | 8mo | $56,000 | $50 | 52 |
| 915 Prentice Ave | 0.60mi | 2/1.0 (-1) | 1,088 (+8%) | 6mo | $155,000 | $142 | 48 |
| 914 2nd Ave W | 0.40mi | 2/1.0 (-1) | 868 (-14%) | 9mo | $185,000 | $213 | 46 |
| 1008 E 3rd Ave | 0.55mi | 2/1.5 (-1) | 1,125 (+12%) | 3mo | $168,000 | $149 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.0%
- Equity multiple
- 0.47×
- Total profit
- $-17,217
- Equity at exit
- $17,147
- IRR
- -6.3%
- Equity multiple
- 0.59×
- Total profit
- $-13,075
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54806
- Active inventory
- 85
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,068 medium interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$171 /mo · $2,053/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$224
- Net cashflow
- $22
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-04-08historical Contingent 578-char remark
Show marketing remark (578 chars)
This charming bungalow is conveniently located on a spacious and sunny corner lot, just a few blocks from downtown Ashland. Inside you'll find all of the original charm just waiting for a few updates. A kitchen with adjoining pantry opens into the dining and living rooms, all with high ceilings and wood floors. There are three bedrooms, one which would make a nice office or guest space, a full basement for laundry and storage, and a breezeway connects the home's entry area to the garage and backyard. The home has a new roof (2024) and raised garden beds in the large yard.
-
2026-04-03$115,000 Active 578-char remark
Show marketing remark (578 chars)
This charming bungalow is conveniently located on a spacious and sunny corner lot, just a few blocks from downtown Ashland. Inside you'll find all of the original charm just waiting for a few updates. A kitchen with adjoining pantry opens into the dining and living rooms, all with high ceilings and wood floors. There are three bedrooms, one which would make a nice office or guest space, a full basement for laundry and storage, and a breezeway connects the home's entry area to the garage and backyard. The home has a new roof (2024) and raised garden beds in the large yard.
-
2026-04-03$115,000 Active 578-char remark
Show marketing remark (578 chars)
This charming bungalow is conveniently located on a spacious and sunny corner lot, just a few blocks from downtown Ashland. Inside you'll find all of the original charm just waiting for a few updates. A kitchen with adjoining pantry opens into the dining and living rooms, all with high ceilings and wood floors. There are three bedrooms, one which would make a nice office or guest space, a full basement for laundry and storage, and a breezeway connects the home's entry area to the garage and backyard. The home has a new roof (2024) and raised garden beds in the large yard.
-
2024-04-01soldstatus $125,000
-
2024-03-28soldstatus $125,000 602-char remark
Show marketing remark (602 chars)
Main level living with a full basement, attached garage and corner lot in the heart of Ashland just one block from Chapple Avenue. This bright home offers a great layout with three bedrooms - two bedrooms connecting to the full bath, high ceilings, wood floors, open-concept kitchen & dining space and comfortable living room. Plenty of storage throughout including a walk-in kitchen pantry and full basement. Pull into your garage and enjoy the breezeway to the home and a front and back option to access the yard. Set on just under a quarter acre +/- with room to garden and enjoy the outdoors.
-
2024-02-13$129,900 602-char remark
Show marketing remark (602 chars)
Main level living with a full basement, attached garage and corner lot in the heart of Ashland just one block from Chapple Avenue. This bright home offers a great layout with three bedrooms - two bedrooms connecting to the full bath, high ceilings, wood floors, open-concept kitchen & dining space and comfortable living room. Plenty of storage throughout including a walk-in kitchen pantry and full basement. Pull into your garage and enjoy the breezeway to the home and a front and back option to access the yard. Set on just under a quarter acre +/- with room to garden and enjoy the outdoors.
-
2017-08-31soldstatus $64,900
-
2017-08-31soldstatus $64,900
-
2015-12-15$67,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,053 · $171/mo
- Projected year-2 tax
- $2,090 · $174/mo
- Expected delta
- +$37/yr (+$3/mo · 1.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 1/10 Low 7 d/yr ≥92°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,817
- − Mortgage interest
- −$6,442
- − Property taxes
- −$2,053
- − Insurance
- −$575
- − Repairs & maintenance
- −$1,025
- − Management
- −$1,025
- − Depreciation
- −$3,345
- Taxable loss
- −$1,649
- Est. tax savings @ 24.0%
- +$396
- After-tax cash flow
- $657/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ashland School District
- NCES district ID
- 5500510
- Math proficiency
- 16% ▼ -16.00%
- Reading proficiency
- 30% ▼ -4.00%
- Median HH income
- $40,114
- Composite
- 19.4/100
- National rank
- #8782
- State rank
- #325 of 342 in WI
Livability — Ashland
- Score
- 84/100
- State rank
- #37
- US rank
- #750
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ashland, WI
- Population (ZIP)
- 11,708
Population outlook (Ashland County) Hauer SSP2
- Today (2025)
- 15,204 people
- By 2030
- 14,639 · -3.7%
- By 2040
- 13,198 · -13.2%
- By 2050
- 11,841 · -22.1%
- By 2075
- 9,755 · -35.8%
- By 2100
- 8,675 · -42.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Native American 9% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Romanian 8% Portuguese 6% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Ashland
- 2024 margin
- Toss-up / Even · D 51.6% · R 46.9% · Other 1.5%
- 2008→2024 swing
- -32.4pp toward R · 2008: 37.1pp · 2024: 4.7pp
- All cycles
- 2024: D+4.7 2020: D+11.0 2016: D+8.9 2012: D+30.8 2008: D+37.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -142.11%
- Current HPI
- 168.3012
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+69.4% since first listed9 events — show timeline
- 2026-04-08 Contingent — SAAR
- 2026-04-03 Listed $115,000 LSAR
- 2026-04-03 Listed $115,000 SAAR
- 2024-04-01 Sold (Public Records) $125,000 Public Records
- 2024-03-28 Sold (MLS) $125,000 LSAR
- 2024-02-13 Listed $129,900 LSAR
- 2017-08-31 Sold (Public Records) $64,900 Public Records
- 2017-08-31 Sold (MLS) $64,900 LSAR
- 2015-12-15 Listed $67,900 LSAR
Property tax history
+3.1%/yrLatest (2025): $2,053 · +21.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…