CashFlowRE
Sign in Sign up
2020 Continental Ave
B Composite 71.76
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +4.3/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.0/5.0
  • Appreciation +0.0/10.0

$62,500

2020 Continental Ave · Tallahassee, FL 32304
2 bd · 1.5 ba · 1,000 sqft · Condo · 67 Days on market
Built 1967 Fair condition $29/mo HOA · 2% of rent ↓ 24% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great location on the FSU bus route. Move In Ready! upstairs unit - so you will not hear anyone walking above you. Sold FURNISHED - All appliances convey. kitchen has tile back splash, stainless steel appliances. Bedroom overlooks the swimming pool area. all appliances convey including Washer and Dryer! Excellent investment Opportunity!

Key facts

  • View of pool
  • Close to clubhouse
  • $29 HOA

Tags

VIEW OF POOLCLOSE TO CLUBHOUSEPET FRIENDLY COMMUNITY

Property features AI

Finance

  • Other: Offered for sale
  • HOA & community: Association fee: $350 (includes pool access); Community pool

Exterior

  • Parking: Parking space(s)
  • Home design: Brick construction
  • Construction: Brick construction
  • Exterior features: Paved road access; Private pool (concrete); community pool access

Interior

  • Kitchen: Oven; Range; Refrigerator; Dishwasher
  • Bedrooms: Bedroom (13x12); Additional bedroom/rooms: Living Room (12x17), Family Room, Dining Room (9x11), Room (12x12)
  • Flooring: Carpet
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Heat pump heating; Central air conditioning
  • Interior features: Carpet flooring; No additional interior features listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath condo listed at $62k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $593 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $62k).
  • Recommended offer: $59k (6.0% below list) — sets the bar for market timing.
  • Cap rate 17.7% vs local median 4.2% in Tallahassee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 86/100 on livability (#19 in FL, #429 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: employment D.
  • Leon (urban): math 48% / reading 53% proficiency, ranked #33 of 73 in FL (top 45%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+4.7%/yr); 142 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,765 units permitted in Leon County in 2024 (975 in 5+ unit buildings).
  • At $1,334/mo this rent would consume 49% of the median local household income ($32k/yr) (locally 6995% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $432 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Leon County population projected at +23% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.7% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 67 days — a 6% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
  • 32 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $38k; list at $62k implies a 67% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $58,750 (6.0% below list)

Questions for the listing agent

  1. It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.13%
Cap rate
17.68%
Cash-on-cash
40.67%
DSCR
2.81
GRM
3.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 4.69% rent growth · sell at horizon

5-year hold
IRR
39.1%
Equity multiple
2.71×
Total profit
$29,997
Equity at exit
$9,319
10-year hold
IRR
46.4%
Equity multiple
5.84×
Total profit
$84,721
Equity at exit
$5,404

Cash invested: $17,500 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32304

Home prices YoY
-21.2%
Rents YoY
4.7%
Active inventory
142
Price-to-rent
3.9×

Monthly cashflow live

Estimated rent
$1,334 high interval (Pro) →
Mortgage (P&I)
$328
Tax est. 1.5%
$78 /mo · $938/yr
Insurance
$26
HOA
$29
Vacancy / Maint / Mgmt
$280
Net cashflow
$593

Break-even live

Break-even rent $583
Max offer price $62,500
Occupancy floor 51%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,625
Closing costs
$1,875
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2020 Continental Ave Tallahassee, FL 1.0–2.0 1.0–1.5 850 $1,300 $1.53 21d 3 0.02mi
1111 High Rd Tallahassee, FL 2.0–3.0 2.0 1000 $1,409 $1.41 13d 11 0.08mi
1108 Greentree Ct Tallahassee, FL 2.0 2.0 888 $1,275 $1.44 21d 1 0.13mi
2060 Continental Ave Tallahassee, FL 1.0–3.0 1.0–2.5 1121 $1,052 $0.94 13d 26 0.17mi
832 Arkansas St Tallahassee, FL 3.0 1.0 1296 $1,400 $1.08 21d 1 0.24mi
1303 Ocala Rd Tallahassee, FL 1.0–4.0 1.0–2.0 1121 $1,320 $1.18 13d 48 0.24mi
1360 Ocala Rd Tallahassee, FL 2.0 1.0 800 $1,000 $1.25 21d 1 0.34mi
1001 Ocala Rd Tallahassee, FL 4.0 1.0–2.0 899 $584 $0.65 21d 6 0.35mi
1380 Ocala Rd Tallahassee, FL 1.0 1.0 700 $975 $1.39 21d 1 0.43mi
1107 Basin St Unit A Tallahassee, FL 3.0 2.0 1215 $2,400 $1.98 21d 1 0.46mi
1525 W Tennessee St #307 Tallahassee, FL 2.0 1.0 1200 $1,600 $1.33 21d 1 0.64mi
1325 W Tharpe St Tallahassee, FL 1.0–3.0 1.0–4.0 937 $1,511 $1.61 13d 21 0.65mi
1329 Nylic St #1 Tallahassee, FL 3.0 3.0 1275 $1,800 $1.41 21d 1 0.69mi
1560 San Luis Rd Tallahassee, FL 3.0 3.5 1500 $774 $0.52 21d 22 0.75mi
2182 Timberwood Cir S Unit 1 Tallahassee, FL 3.0 2.5 1280 $1,599 $1.25 21d 1 0.76mi
322 Conradi St Tallahassee, FL 3.0 2.0 1100 $1,950 $1.77 21d 4 0.80mi
2353 W Mission Rd Tallahassee, FL 2.0–3.0 2.0–2.5 1012 $1,250 $1.23 13d 11 0.82mi
2350 Horne Ave Unit 2 Tallahassee, FL 2.0 2.0 800 $995 $1.24 21d 1 0.84mi
916 N Woodward Ave #1 Tallahassee, FL 2.0 1.0 794 $1,000 $1.26 13d 1 0.96mi
2259 Parrot Ln Tallahassee, FL 2.0 2.0 992 $1,275 $1.29 21d 1 1.01mi
2327 Parrot Ln Tallahassee, FL 3.0 2.0 1088 $1,300 $1.19 21d 1 1.05mi
205 White Dr Tallahassee, FL 1.0–4.0 1.0–4.0 1155 $637 $0.55 21d 1 1.11mi
220 Atkinson Dr Unit D Tallahassee, FL 2.0 1.0 928 $1,100 $1.19 21d 1 1.17mi
2202 W Pensacola St Tallahassee, FL 1.0–3.0 1.0 950 $1,224 $1.29 21d 3 1.17mi
2301 Old Bainbridge Rd Tallahassee, FL 2.0–3.0 1.0–2.0 1084 $1,200 $1.11 21d 1 1.19mi
2616 Mission Rd Tallahassee, FL 1.0–2.0 1.0 750 $1,195 $1.59 13d 12 1.20mi
2614 W Tennessee St Tallahassee, FL 1.0–4.0 1.0–4.0 1270 $1,159 $0.91 21d 14 1.22mi
1854 Belle Vue Way Tallahassee, FL 2.0–4.0 1.0–2.0 1100 $1,235 $1.12 21d 1 1.23mi
1612 Overstreet St Tallahassee, FL 3.0 3.0 1500 $3,300 $2.20 21d 1 1.23mi
2350 Wanda Way Tallahassee, FL 2.0–3.0 1.0 861 $1,200 $1.39 21d 1 1.24mi
2309 Old Bainbridge Rd Tallahassee, FL 1.0–2.0 1.0–2.0 798 $1,420 $1.78 13d 10 1.25mi
301 S Lipona Rd #24 Tallahassee, FL 2.0 1.5 896 $1,350 $1.51 21d 1 1.26mi
1818 Sylvan Ct Unit D Tallahassee, FL 2.0 1.0 850 $1,200 $1.41 13d 1 1.27mi
1571 Stone Rd Unit 5B Tallahassee, FL 2.0 2.5 1216 $1,795 $1.48 21d 1 1.31mi
316 Ausley Rd Tallahassee, FL 1.0–4.0 1.0–2.0 750 $798 $1.06 13d 8 1.33mi
2401 Atlas Rd Unit B Tallahassee, FL 2.0 1.0 900 $1,100 $1.22 21d 1 1.33mi
1801 Lenora Dr Tallahassee, FL 3.0 1.0 1150 $1,800 $1.57 21d 1 1.36mi
1447 Stone Rd Tallahassee, FL 1.0–3.0 1.0–2.0 890 $1,360 $1.53 21d 1 1.38mi
317 Mabry St Tallahassee, FL 2.0 1.0 808 $898 $1.11 21d 1 1.38mi
2412 Atlas Rd Tallahassee, FL 3.0 1.5 1081 $1,200 $1.11 21d 1 1.39mi

HOA detail condo

Monthly dues
$29 · $348/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-17
    days on market $62,500 Active 67 DOM
  2. 2026-06-16
    days on market $62,500 Active 66 DOM
  3. 2026-06-15
    days on market $62,500 Active 65 DOM
  4. 2026-06-14
    days on market $62,500 Active 63 DOM
  5. 2026-06-10
    days on market $62,500 Active 60 DOM
  6. 2026-06-09
    days on market $62,500 Active 59 DOM
  7. 2026-06-08
    days on market $62,500 Active 58 DOM
  8. 2026-06-07
    days on market $62,500 Active 57 DOM
  9. 2026-06-05
    days on market $62,500 Active 54 DOM
  10. 2026-06-03
    days on market $62,500 Active 53 DOM
  11. 2026-06-02
    days on market $62,500 Active 52 DOM
  12. 2026-06-01
    days on market $62,500 Active 51 DOM
  13. 2026-05-31
    days on market $62,500 Active 50 DOM
  14. 2026-05-30
    days on market $62,500 Active 49 DOM
  15. 2026-04-10
    listed $62,500 Active
  16. 2026-02-26
    historical $1,325
  17. 2026-02-24
    listed $1,325
  18. 2026-02-22
    historical $1,325
  19. 2026-02-20
    historical $1,325
  20. 2026-02-16
    listed $1,325
  21. 2026-02-12
    historical $1,325
  22. 2026-02-02
    listed $1,325
  23. 2026-01-29
    historical $1,325
  24. 2026-01-19
    listed $1,325
  25. 2026-01-07
    price $1,325
  26. 2025-11-26
    price $1,350
  27. 2025-11-13
    price $1,375
  28. 2025-11-05
    price $1,425
  29. 2025-11-04
    price $1,400
  30. 2025-10-23
    historical $700
  31. 2025-09-27
    listed $700
  32. 2025-09-19
    price $1,475
  33. 2025-08-22
    price $1,525
  34. 2025-08-16
    listed $1,500
  35. 2025-05-15
    historical $1,200
  36. 2025-01-15
    listed $1,200
  37. 2024-12-12
    historical $1,395
  38. 2024-10-30
    listed $1,395
  39. 2024-10-23
    historical $1,195
  40. 2024-10-23
    historical $1,195
  41. 2024-10-23
    listed $1,195
  42. 2024-10-23
    listed $1,195
  43. 2024-10-16
    historical $1,195
  44. 2024-10-16
    historical $1,195
  45. 2024-10-12
    listed $1,195
  46. 2024-10-12
    listed $1,195
  47. 2024-09-29
    historical $1,195
  48. 2024-09-29
    historical $1,195
  49. 2024-09-29
    listed $1,195
  50. 2024-09-29
    listed $1,195

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,012
− Mortgage interest
−$3,501
− Property taxes
−$938
− Insurance
−$312
− Repairs & maintenance
−$1,281
− Management
−$1,281
− HOA
−$348
− Depreciation
−$1,818
Taxable income
$6,533
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,568
After-tax cash flow
$5,550/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 40/100 Moderate rehab

This property requires moderate renovations to improve its condition and increase its value. Key areas for improvement include the kitchen, bathrooms, flooring, and landscaping.

Repairs flagged

  • Major Kitchen flooring — Carpeted floor in poor condition.
  • Major Kitchen cabinets — Outdated and in poor condition.
  • Major Kitchen appliances — Outdated and in poor condition.
  • Major Bathroom fixtures — Older and in poor condition.
  • Major Bathroom paint — Peeling paint and outdated decor.
  • Major Living area flooring — Carpeted floor in poor condition.
  • Major Living area walls — Peeling paint and outdated decor.
  • Major Landscaping — Overgrown and basic landscaping

Value-add opportunities

  • Both New kitchen flooring — New flooring will improve both resale and rental value.
  • Both New kitchen cabinets and appliances — New cabinets and appliances will improve both resale and rental value.
  • Both New bathroom fixtures and paint — New fixtures and paint will improve both resale and rental value.
  • Both Landscaping — Landscaping will improve curb appeal and rental value.
  • Both Paint interior walls — Painting will improve the interior and rental value.
  • Both Replace carpeted flooring — Replacing carpeted flooring will improve the interior and rental value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen flooring · Carpeted floor in poor condition. Major $15,000–50,000
Kitchen cabinets · Outdated and in poor condition. Major $15,000–50,000
Kitchen appliances · Outdated and in poor condition. Major $15,000–50,000
Bathroom fixtures · Older and in poor condition. Major $15,000–50,000
Bathroom paint · Peeling paint and outdated decor. Major $15,000–50,000
Living area flooring · Carpeted floor in poor condition. Major $15,000–50,000
Living area walls · Peeling paint and outdated decor. Major $15,000–50,000
Landscaping · Overgrown and basic landscaping Major $15,000–50,000
Total estimated repair cost · 8 items $120,000–400,000

Value-add ROI direction

  • Both New kitchen flooring — New flooring will improve both resale and rental value.
  • Both New kitchen cabinets and appliances — New cabinets and appliances will improve both resale and rental value.
  • Both New bathroom fixtures and paint — New fixtures and paint will improve both resale and rental value.
  • Both Landscaping — Landscaping will improve curb appeal and rental value.
  • Both Paint interior walls — Painting will improve the interior and rental value.
  • Both Replace carpeted flooring — Replacing carpeted flooring will improve the interior and rental value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Leon
NCES district ID
1201110
Math proficiency
48% ▼ -13.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$46,339
Composite
42.84/100
National rank
#3131
State rank
#33 of 73 in FL

Livability — Tallahassee

Score
86/100
State rank
#19
US rank
#429

Category grades

Amenities A+ Commute A+ Cost of living A Crime C+ Employment D Housing A- Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tallahassee, FL
County
Leon County · 294,472 people
City population
294,472
Metro
Tallahassee, FL
Population (ZIP)
51,673
Household income
$32,348
Rent vs Own
86.5% rent · 13.5% own
Severe rent burden
6995.0

Population outlook (Leon County) Hauer SSP2

Today (2025)
315,507 people
By 2030
330,677 · +4.8%
By 2040
358,465 · +13.6%
By 2050
386,804 · +22.6%
By 2075
465,480 · +47.5%
By 2100
519,959 · +64.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 45% Black 36% Hispanic / Latino 10% Two or more races 7% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2% Cuban 2%
Common ancestry
Romanian 2% Lithuanian 1% Italian 1%
Foreign-born
8% · Canada, China
Languages at home
86% English-only · Spanish 7% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Leon

2024 margin
Strong D (+21.8) · D 60.3% · R 38.5% · Other 1.2%
2008→2024 swing
-2.5pp toward R · 2008: 24.3pp · 2024: 21.8pp
All cycles
2024: D+21.8 2020: D+28.3 2016: D+25.1 2012: D+23.6 2008: D+24.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -72.04%
Current HPI
267.8426
Rent YoY
▲ 4.69%
Metro
Tallahassee, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-23.7% since first listed
70 events — show timeline
  • 2026-04-10 Listed $62,500 CATRS
  • 2026-02-26 Rental Removed $1,325 APPFOLIO
  • 2026-02-24 Listed for Rent $1,325 APPFOLIO
  • 2026-02-22 Rental Removed $1,325 APPFOLIO
  • 2026-02-20 Rental Removed $1,325 APPFOLIO
  • 2026-02-16 Listed for Rent $1,325 APPFOLIO
  • 2026-02-12 Rental Removed $1,325 APPFOLIO
  • 2026-02-02 Listed for Rent $1,325 APPFOLIO
  • 2026-01-29 Rental Removed $1,325 APPFOLIO
  • 2026-01-19 Listed for Rent $1,325 APPFOLIO
  • 2026-01-07 Price Changed $1,325 APPFOLIO
  • 2025-11-26 Price Changed $1,350 APPFOLIO
  • 2025-11-13 Price Changed $1,375 APPFOLIO
  • 2025-11-05 Price Changed $1,425 APPFOLIO
  • 2025-11-04 Price Changed $1,400 APPFOLIO
  • 2025-10-23 Rental Removed $700 TURBOTENANT
  • 2025-09-27 Listed for Rent $700 TURBOTENANT
  • 2025-09-19 Price Changed $1,475 APPFOLIO
  • 2025-08-22 Price Changed $1,525 APPFOLIO
  • 2025-08-16 Listed for Rent $1,500 APPFOLIO
  • 2025-05-15 Rental Removed $1,200 APPFOLIO
  • 2025-01-15 Listed for Rent $1,200 APPFOLIO
  • 2024-12-12 Rental Removed $1,395 APPFOLIO
  • 2024-10-30 Listed for Rent $1,395 APPFOLIO
  • 2024-10-23 Rental Removed $1,195 APPFOLIO
  • 2024-10-23 Rental Removed $1,195 APPFOLIO
  • 2024-10-23 Listed for Rent $1,195 APPFOLIO
  • 2024-10-23 Listed for Rent $1,195 APPFOLIO
  • 2024-10-16 Rental Removed $1,195 APPFOLIO
  • 2024-10-16 Rental Removed $1,195 APPFOLIO
  • 2024-10-12 Listed for Rent $1,195 APPFOLIO
  • 2024-10-12 Listed for Rent $1,195 APPFOLIO
  • 2024-09-29 Rental Removed $1,195 APPFOLIO
  • 2024-09-29 Rental Removed $1,195 APPFOLIO
  • 2024-09-29 Listed for Rent $1,195 APPFOLIO
  • 2024-09-29 Listed for Rent $1,195 APPFOLIO
  • 2024-09-18 Rental Removed $1,195 APPFOLIO
  • 2024-09-18 Rental Removed $1,195 APPFOLIO
  • 2024-09-17 Listed for Rent $1,195 APPFOLIO
  • 2024-09-17 Listed for Rent $1,195 APPFOLIO
  • 2024-09-07 Rental Removed $1,195 APPFOLIO
  • 2024-09-07 Rental Removed $1,195 APPFOLIO
  • 2024-09-07 Listed for Rent $1,195 APPFOLIO
  • 2024-09-07 Listed for Rent $1,195 APPFOLIO
  • 2024-08-31 Rental Removed $1,195 APPFOLIO
  • 2024-08-31 Rental Removed $1,195 APPFOLIO
  • 2024-08-28 Listed for Rent $1,195 APPFOLIO
  • 2024-08-28 Listed for Rent $1,195 APPFOLIO
  • 2024-08-14 Rental Removed $1,195 APPFOLIO
  • 2024-08-14 Rental Removed $1,195 APPFOLIO
  • 2024-08-14 Listed for Rent $1,195 APPFOLIO
  • 2024-08-09 Listed for Rent $1,195 APPFOLIO
  • 2024-07-24 Rental Removed $1,195 APPFOLIO
  • 2024-07-22 Listed for Rent $1,195 APPFOLIO
  • 2024-06-26 Rental Removed $1,350 APPFOLIO
  • 2024-06-15 Listed for Rent $1,350 APPFOLIO
  • 2024-06-05 Rental Removed $1,350 APPFOLIO
  • 2024-05-24 Listed for Rent $1,350 APPFOLIO
  • 2023-12-14 Rental Removed $950 APPFOLIO
  • 2023-12-07 Listed for Rent $950 APPFOLIO
  • 2019-09-20 Sold (MLS) $37,500 CATRS
  • 2019-07-31 Listed $42,500 CATRS
  • 2007-03-01 Listing Removed CATRS
  • 2007-02-08 Listed $365,000 CATRS
  • 2006-10-06 Sold (MLS) $88,900 CATRS
  • 2006-06-30 Sold (MLS) $77,400 CATRS
  • 2006-06-16 Sold (MLS) $81,900 CATRS
  • 2006-05-01 Listed $77,400 CATRS
  • 2006-01-01 Listed $88,900 CATRS
  • 2005-10-15 Listed $81,900 CATRS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…