Triplex
301 Howard St · Findlay, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +6.4/15.0
- Schools +4.7/10.0
- Livability +4.0/5.0
- Rent growth +3.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks
Three units on the University of Findlay Campus. Two newer furnaces / central air units, separate meters except water. . Showings 5PM or later
Key facts
- Newer furnaces
- Central air units
- Separate meters
Tags
Property features AI
Finance
- Other: Zoned (city)
- Financial info: Triplex with 3 total units (all 3 currently leased); Tenant pays cable TV, electricity, gas, internet, and trash collection; Owner pays water, sewer, and taxes
- HOA & community: Community features include curbs and sidewalks
Exterior
- Parking: Off-street parking for 3 vehicles
- Security: Other security features
- Utilities: Public water (connected); Sanitary sewer (connected); Electricity available and connected; Natural gas available and connected; Cable available
- Home design: Residential income property (triplex); Two and one-half levels; Two stories total; Single building
- Construction: Vinyl siding; Block foundation; Built-in living area of approximately 2,212 (below-grade finished area noted)
- Exterior features: Metal roof; Corner lot; Curbs and sidewalks
Interior
- Kitchen: Electric range; Refrigerator; Disposal
- Bedrooms: Information not provided
- Flooring: Carpet; Vinyl
- Bathrooms: Information not provided
- Heating & cooling: Forced air heating (electric and natural gas); Central air; Window unit(s)
- Interior features: Double-pane windows; ENERGY STAR qualified doors; Other
- Laundry & utility: Washer and dryer; Laundry located in basement; Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 3-bed/3.0-bath units multifamily listed at $189k.
Deal economics
- At list price, monthly cash flow is $2k ($28k/yr) — positive. Per door: $772/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $189k).
- Recommended offer: $186k (1.5% below list) — sets the bar for market timing.
- Cap rate 21.0% vs local median 5.0% in Findlay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#98 in OH, #1,496 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment D+, commute F.
- Findlay City (town): math 56% / reading 56% proficiency, ranked #357 of 656 in OH (top 54%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Northview Primary School (math 57% / reading 57%, grade C+, #729 of 1,584 statewide, top 48%, 361 students, 54% FRL); Donnell Middle School (math 57% / reading 54%, grade B-, #321 of 654 statewide, top 51%, 523 students, 41% FRL); Findlay High School (math 51% / reading 60%, grade C, #296 of 781 statewide, top 39%, 1,915 students, 31% FRL) — zoned schools at 42% FRL track the district average.
- Market conditions: Rents rising fast (+5.7%/yr); 219 active listings in the ZIP; 257 units permitted in Hancock County in 2024 (150 in 5+ unit buildings).
- At $4,468/mo this rent would consume 79% of the median local household income ($68k/yr) (locally 1540% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Hancock County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 5.7% rent growth), your $53k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($186k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.36% ✓
- Cap rate
- 21.01%
- Cash-on-cash
- 52.55%
- DSCR
- 3.34
- GRM
- 3.5
CMA / ARV
- ARV (median comp)
- $184,521
- List price
- $189,000
- Delta
- 2.43%
- Verdict
- FAIR
- Comps
- 12 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 5.68% rent growth · sell at horizon
- IRR
- 53.5%
- Equity multiple
- 3.44×
- Total profit
- $129,349
- Equity at exit
- $28,181
- IRR
- 59.7%
- Equity multiple
- 7.73×
- Total profit
- $356,359
- Equity at exit
- $16,341
Cash invested: $52,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45840
- Rents YoY
- 5.7%
- Active inventory
- 219
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $4,468 medium interval (Pro) →
- Mortgage (P&I)
- −$991
- Tax from tax record
- −$142 /mo · $1,709/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$938
- Net cashflow
- $2,317
Break-even live
Sensitivity live
| Price | -10% $2,424 | -5% $2,371 | +0% $2,317 | +5% $2,264 | +10% $2,210 |
|---|---|---|---|---|---|
| Rent | -10% $1,964 | -5% $2,141 | +0% $2,317 | +5% $2,494 | +10% $2,670 |
| Rate | -1.0pp $2,413 | -0.5pp $2,365 | base $2,317 | +0.5pp $2,268 | +1.0pp $2,219 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 3 | 3 | $4,467 |
| #1 | 3 | 3 | $1,489 |
| #2 | 3 | 3 | $1,489 |
| #3 | 3 | 3 | $1,489 |
| Total (3 units) | $4,468 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,250
- Closing costs
- $5,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-05-14status Pending 145-char remark
-
2026-04-28$189,000 Active 145-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,709 · $142/mo
- Projected year-2 tax
- $2,329 · $194/mo
- Expected delta
- +$620/yr (+$52/mo · 36.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $53,616
- − Mortgage interest
- −$10,587
- − Property taxes
- −$1,709
- − Insurance
- −$945
- − Repairs & maintenance
- −$4,289
- − Management
- −$4,289
- − Depreciation
- −$5,498
- Taxable income
- $26,298
- Est. tax owed @ 24.0%
- −$6,312
- After-tax cash flow
- $21,497/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Findlay City
- NCES district ID
- 3910000
- Math proficiency
- 56% ▼ -11.00%
- Reading proficiency
- 56% ▼ -9.00%
- Median HH income
- $45,261
- Composite
- 47.31/100
- National rank
- #2300
- State rank
- #357 of 656 in OH
Livability — Findlay
- Score
- 81/100
- State rank
- #98
- US rank
- #1496
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Findlay, OH
- County
- Hancock County · 54,559 people
- City population
- 54,559
- Metro
- Findlay, OH
- Population (ZIP)
- 54,559
- Household income
- $68,083
- Rent vs Own
- Severe rent burden
- 1540.0
Population outlook (Hancock County) Hauer SSP2
- Today (2025)
- 77,526 people
- By 2030
- 77,777 · +0.3%
- By 2040
- 76,976 · -0.7%
- By 2050
- 74,479 · -3.9%
- By 2075
- 65,741 · -15.2%
- By 2100
- 52,942 · -31.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Hispanic / Latino 6% Two or more races 5% Asian 2% Black 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Romanian 3% Italian 2% Lithuanian 2%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 94% English-only · Spanish 3% Other Asian/Pacific 1% Arabic 1%
Political lean MEDSL · Hancock
- 2024 margin
- Solid R (+38.4) · D 30.2% · R 68.7% · Other 1.1%
- 2008→2024 swing
- -15.3pp toward R · 2008: -23.1pp · 2024: -38.4pp
- All cycles
- 2024: R+38.4 2020: R+37.5 2016: R+40.8 2012: R+28.3 2008: R+23.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -250.43%
- Current HPI
- 194.9132
- Rent YoY
- ▲ 5.68%
- Metro
- Findlay, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
2 events — show timeline
- 2026-05-14 Pending — NORIS
- 2026-04-28 Listed $189,000 NORIS
Property tax history
+3.5%/yrLatest (2025): $1,709 · +26.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…