501 Ryder Rd · Scotts Valley, CA 95066

$550,000

3 bd · 2.0 ba · 1,530 sqft · SingleFamily public records · 41 Days on market

Built 1953 $359/sqft · 45% below area Est $993k · 45% under

---

Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• ARV discount +15.0/15.0
• Cash flow +8.1/30.0
• Schools +5.7/10.0
• Livability +3.7/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• DSCR +2.2/10.0
• 1% rule +2.0/10.0
• Appreciation +0.0/10.0

Listing remarks

Tucked among the majestic Redwoods of Scotts Valley, 501 Ryder Rd presents a rare opportunity to own approximately one acre of serene mountain land with a rich connection to the area's historic logging past. Located on private Ryder Road off Lockhart Gulch Rd near Mt. Hermon Rd, across from Mission Springs Conference Center, this unique property offers privacy, natural beauty, and tremendous potential. The rustic cabin and additional structures reflect the property's long history and may inspire restoration, renovation, or a reimagined retreat surrounded by towering Redwoods. A well drilled in 1989 provides good water, and the property features one of the area's notably large old-growth red

Key facts

• Built 1953

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath single-family listed at $550k.

Deal economics

• At list price, monthly cash flow is $-597 ($-7k/yr) — negative.
• To cash-flow at today's rent, offer at most $445k (19.2% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $385k (29.9% below list).
• Recommended offer: $385k (29.9% below list) — sets the bar for 1% rule.
• Cap rate 5.1% vs local median 1.5% in Scotts Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 73/100 on livability (#152 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, health & safety A+, schools A; Watch: amenities C-, cost of living F.
• Scotts Valley Unified (suburban): math 56% / reading 65% proficiency, ranked #63 of 517 in CA (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 10% free/reduced lunch — higher-income household profile.
• Market conditions: 58 active listings in the ZIP; high-income renter base; 224 units permitted in Santa Cruz County in 2024 (25 in 5+ unit buildings).
• This rent runs 31% of the median local income ($151k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
• Santa Cruz County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 41 days — a 3% lower offer ($534k) is reasonable based on typical stale-listing flexibility.
• Current owner paid $265k; list at $550k implies a 108% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: flood insurance adds $66/mo; built in 1953 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.

Recommended offer $385,362 (29.9% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
3. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.70% ✗
• Cap rate: 5.14%
• Cash-on-cash: -4.13%
• DSCR: 0.82
• GRM: 11.9

CMA / ARV

• ARV (median comp): $993,262
• List price: $550,000
• Delta: -44.63%
• Verdict: UNDERPRICED
• Comps: 8 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: -24.2%
• Equity multiple: 0.17×
• Total profit: $-127,190
• Equity at exit: $82,007

10-year hold

• IRR: -19.5%
• Equity multiple: -0.04×
• Total profit: $-159,883
• Equity at exit: $47,554

Cash invested: $154,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 18 Strongly Tenant-Friendly
• State California: 18 Strongly Tenant-Friendly · D+13
• County: — inherits STATE
• City: — inherits STATE

AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

Methodology + full state rankings →

ZIP-level market 95066

• Active inventory: 58
• Price-to-rent: 11.9×

Monthly cashflow live

• Estimated rent: $3,854 medium
• Mortgage (P&I): −$2,884
• Tax from tax record: −$462 /mo · $5,538/yr
• Insurance: −$229
• Flood insurance flood zone: −$66 /mo · $798/yr
• HOA: −$0
• Vacancy / Maint / Mgmt: −$809
• Net cashflow: $-597

Break-even live

Break-even rent $4,609

Max offer price $444,527

Occupancy floor —

Sensitivity live

Price	-10% $-286	-5% $-441	+0% $-597	+5% $-753	+10% $-908
Rent	-10% $-901	-5% $-749	+0% $-597	+5% $-445	+10% $-293
Rate	-1.0pp $-320	-0.5pp $-457	base $-597	+0.5pp $-740	+1.0pp $-885

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $137,500
• Closing costs: $16,500
• Reserves months: —
• Total cash needed: —

Listing history 19 events

1. 2026-06-21
   days on market $550,000 Coming Soon 41 DOM
2. 2026-06-18
   days on market $550,000 Coming Soon 38 DOM
3. 2026-06-17
   days on market $550,000 Coming Soon 37 DOM
4. 2026-06-16
   days on market $550,000 Coming Soon 36 DOM
5. 2026-06-15
   days on market $550,000 Coming Soon 35 DOM
6. 2026-06-14
   days on market $550,000 Coming Soon 33 DOM
7. 2026-06-13
   days on market $550,000 Coming Soon 32 DOM
8. 2026-06-10
   days on market $550,000 Coming Soon 30 DOM
9. 2026-06-09
   days on market $550,000 Coming Soon 29 DOM
10. 2026-06-08
    days on market $550,000 Coming Soon 28 DOM
11. 2026-06-07
    pricedays on market $550,000 Coming Soon 27 DOM
12. 2026-06-05
    days on market $565,000 Coming Soon 24 DOM
13. 2026-06-03
    days on market $565,000 Coming Soon 23 DOM
14. 2026-06-02
    days on market $565,000 Coming Soon 22 DOM
15. 2026-06-01
    days on market $565,000 Coming Soon 21 DOM
16. 2026-05-31
    days on market $565,000 Coming Soon 20 DOM
17. 2026-05-30
    days on market $565,000 Coming Soon 19 DOM
18. 1995-11-07
    soldstatus $265,000
19. 1995-09-19
    soldstatus $265,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

• Current annual tax: $5,538 · $462/mo
• Projected year-2 tax: $5,538 · $462/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 10/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
• 🔥 Wildfire 4/10 Moderate
• 🌡 Heat 2/10 Low 5 d/yr ≥94°F today · 10 d/yr by 30 yrs out
• 💨 Wind 1/10 Low
• 🫁 Air quality 8/10 Severe 16 unhealthy d/yr today · 16 by 30 yrs out

Taxation est. · year 1

• Rental income: $46,243
• − Mortgage interest: −$30,809
• − Property taxes: −$5,538
• − Insurance: −$3,548
• − Repairs & maintenance: −$3,699
• − Management: −$3,699
• − Depreciation: −$16,000
• Taxable loss: −$17,050
• Est. tax savings @ 24.0%: +$4,092
• After-tax cash flow: $-3,073/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Scotts Valley Unified
• NCES district ID: 0600043
• Math proficiency: 56% ▼ -7.00%
• Reading proficiency: 65% ▼ -10.00%
• Median HH income: $103,805
• Composite: 56.6/100
• National rank: #1143
• State rank: #63 of 517 in CA

Livability — Scotts Valley

• Score: 73/100
• State rank: #152
• US rank: #5066

Category grades

Amenities C- Commute A Cost of living F Crime C+ Employment A+ Housing C+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

• County: Santa Cruz County · 225,113 people
• City population: 15,135
• Metro: Santa Cruz-Watsonville, CA
• Population (ZIP): 15,135
• Household income: $151,250
• Rent vs Own: 23.5% rent · 76.5% own
• Severe rent burden: 326.0

Population outlook (Santa Cruz County) Hauer SSP2

• Today (2025): 299,046 people
• By 2030: 311,246 · +4.1%
• By 2040: 332,813 · +11.3%
• By 2050: 352,797 · +18.0%
• By 2075: 406,837 · +36.0%
• By 2100: 435,763 · +45.7%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (75%)
• Race & ethnicity: White 75% Hispanic / Latino 12% Two or more races 9% Asian 7%
• Hispanic origin (detail): Mexican 11%
• Common ancestry: Italian 4% Lithuanian 2% Serbian 2%
• Foreign-born: 12% · Canada, China, South Korea
• Languages at home: 88% English-only · Spanish 4% Other Indo-European 3% Korean 1%

Political lean MEDSL · Santa Cruz

• 2024 margin: Solid D (+54.4) · D 75.3% · R 20.9% · Other 3.9%
• 2008→2024 swing: -3.2pp toward R · 2008: 57.7pp · 2024: 54.4pp
• All cycles: 2024: D+54.4 2020: D+60.3 2016: D+57.3 2012: D+54.1 2008: D+57.7

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -694.47%
• Current HPI: 269.1729
• Rent YoY: —
• Metro: Santa Cruz-Watsonville, CA
• State GDP YoY: ▲ 3.21%
• F500 in state: 116

Industry mix (Fortune 500 HQ in CA)

Industry	F500 HQs	Revenue
▸Technology	27	$1,492B
▸Financial Services	3	$174B
▸Retail	3	$44B
▸Insurance	3	$26B
▸Media / Entertainment	2	$115B
▸Pharmaceuticals / Biotech	2	$62B

Price history

+0.0% since first listed

2 events — show timeline

• 1995-11-07 Sold (Public Records) $265,000 Public Records
• 1995-09-19 Sold (Public Records) $265,000 Public Records

Property tax history

+2.4%/yr

Latest (2025): $5,538 · +7.1% YoY. Source: county tax records.