328 Michael Ln · Ironton, MO
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +9.8/10.0
- ARV discount +7.5/15.0
- Schools +3.6/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$43,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity awaits!! Check out this 3-bedroom 1.5 bath ranch home. Attached 2-car garage. This home is just waiting for your finishing touches. The . 422-acre lot across the street will also be included in this sale!! 20-minute drive to Johnson's Shut-Ins State Park and Jay Nixon State Park!!
Key facts
- 0.34 acre lot
- 2 garage spots
- Built 1970
Property features AI
Finance
- Other: Residential sale transaction
- Financial info: No investor or income/expense details provided
- HOA & community: No HOA information provided
Exterior
- Parking: Attached 2-car garage; Total 2 parking spaces
- Security: No security features listed
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story
- Construction: No construction material or year built provided
- Exterior features: Private ownership; Lot approximately 0.344 acre; Lot dimensions ~100' x 150' with additional lot
Interior
- Kitchen: No specific kitchen appliance list provided
- Bedrooms: 3 bedrooms, all on the main level
- Flooring: No flooring details provided
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced-air heating (natural gas); Central electric air conditioning
- Interior features: Electric water heater; Block basement (no finished basement)
- Laundry & utility: No specific laundry appliances listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $44k.
Deal economics
- At list price, monthly cash flow is $215 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $44k).
- Recommended offer: $38k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 62/100 on livability (#398 in MO) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A; Watch: amenities F, commute F, employment F.
- Arcadia Valley R-II (rural): math 42% / reading 46% proficiency, ranked #115 of 324 in MO (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Arcadia Valley Elem. (math 42% / reading 42%, grade F, #481 of 1,115 statewide, top 46%, 397 students, 99% FRL); Arcadia Valley High (math 47% / reading 62%, grade C-, #69 of 521 statewide, top 15%, 343 students, 50% FRL) — zoned schools average 75% FRL vs 55% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 28 active listings in the ZIP; 6 units permitted in Iron County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($301 loan paydown + $4k appreciation (9.6% local appreciation)).
- Iron County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (9.6% appreciation + 3.0% rent growth), your $12k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 7, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 429 days — a 12% lower offer ($38k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 3y ago; this cycle's ask has dropped $36k (46%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 429 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.76% ✓
- Cap rate
- 23.99%
- Cash-on-cash
- 63.21%
- DSCR
- 3.81
- GRM
- 3.0
CMA / ARV
- ARV (on-the-fly)
- $112,176
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 326 Buckey Ct | 0.13mi | 3/2.0 | 1,418 (+4%) | 9mo | $210,000 | $148 | 78 |
| 212 Heath St | 0.24mi | 4/1.0 (+1) | 1,296 (-5%) | 3mo | $58,532 | $45 | 70 |
| 326 E Peck St | 0.25mi | 3/1.5 | 1,500 (+10%) | 18mo | $119,000 | $79 | 57 |
| 339 E Reynolds St E | 0.19mi | 3/1.5 | 1,568 (+15%) | 12mo | $180,000 | $115 | 57 |
| 417 N Main St | 0.50mi | 2/1.0 (-1) | 1,239 (-9%) | 7mo | $133,900 | $108 | 48 |
| 204 E Wayne St | 0.46mi | 4/1.0 (+1) | 1,219 (-11%) | 6mo | $100,000 | $82 | 48 |
| 322 S Iron St | 0.74mi | 3/2.5 | 1,377 (+1%) | 20mo | $52,500 | $38 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
9.62% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 39.7%
- Equity multiple
- 4.00×
- Total profit
- $36,541
- Equity at exit
- $37,987
- IRR
- 34.6%
- Equity multiple
- 8.97×
- Total profit
- $97,124
- Equity at exit
- $80,675
Cash invested: $12,180 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63650
- Home prices YoY
- 4.6%
- Active inventory
- 28
- Price-to-rent
- 3.0×
Monthly cashflow live
- Estimated rent
- $1,202 medium interval (Pro) →
- Mortgage (P&I)
- −$228
- Tax from tax record
- −$62 /mo · $739/yr
- Insurance
- −$18
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$252
- Net cashflow
- $215
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,875
- Closing costs
- $1,305
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-04-29status Pending
-
2026-03-25status Active
-
2025-01-22status Pending
-
2024-11-25status Active
-
2024-08-29historical Active Under Contract
-
2024-04-25status Active
-
2024-03-20status Pending
-
2024-02-06price $43,500
-
2023-12-02status Active
-
2023-09-26status Pending
-
2023-09-19status Active
-
2023-09-19price $50,000
-
2023-08-07historical
-
2023-08-02$79,900 Active
-
2023-07-29historical $79,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $739 · $62/mo
- Projected year-2 tax
- $739 · $62/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,421
- − Mortgage interest
- −$2,437
- − Property taxes
- −$739
- − Insurance
- −$5,336
- − Repairs & maintenance
- −$1,154
- − Management
- −$1,154
- − Depreciation
- −$1,265
- Taxable income
- $2,336
- Est. tax owed @ 24.0%
- −$561
- After-tax cash flow
- $2,019/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Arcadia Valley R-II
- NCES district ID
- 2903150
- Math proficiency
- 42% ▼ -8.00%
- Reading proficiency
- 46% ▼ -6.00%
- Median HH income
- $34,573
- Composite
- 36.32/100
- National rank
- #4693
- State rank
- #115 of 324 in MO
Livability — Ironton
- Score
- 62/100
- State rank
- #398
- US rank
- #17111
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ironton, MO
- City population
- 3,688
- Population (ZIP)
- 3,688
Population outlook (Iron County) Hauer SSP2
- Today (2025)
- 9,245 people
- By 2030
- 8,745 · -5.4%
- By 2040
- 7,808 · -15.5%
- By 2050
- 6,944 · -24.9%
- By 2075
- 5,320 · -42.5%
- By 2100
- 4,245 · -54.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 4% Hispanic / Latino 1% Black 1%
- Common ancestry
- Lithuanian 4% Serbian 2% Slovak 1%
- Foreign-born
- 1% · Canada, Jamaica
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Iron
- 2024 margin
- Solid R (+62.4) · D 18.2% · R 80.7% · Other 1.1%
- 2008→2024 swing
- -65.2pp toward R · 2008: 2.8pp · 2024: -62.4pp
- All cycles
- 2024: R+62.4 2020: R+57.7 2016: R+52.6 2012: R+14.5 2008: D+2.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 9.62%
- Current HPI
- 219.3664
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-45.6% since first listed15 events — show timeline
- 2026-04-29 Pending — MARIS as Distributed by MLS Grid
- 2026-03-25 Relisted — MARIS as Distributed by MLS Grid
- 2025-01-22 Pending — MARIS as Distributed by MLS Grid
- 2024-11-25 Relisted — MARIS as Distributed by MLS Grid
- 2024-08-29 Contingent — MARIS as Distributed by MLS Grid
- 2024-04-25 Relisted — MARIS as Distributed by MLS Grid
- 2024-03-20 Pending — MARIS as Distributed by MLS Grid
- 2024-02-06 Price Changed $43,500 MARIS as Distributed by MLS Grid
- 2023-12-02 Relisted — MARIS as Distributed by MLS Grid
- 2023-09-26 Pending — MARIS as Distributed by MLS Grid
- 2023-09-19 Relisted — MARIS as Distributed by MLS Grid
- 2023-09-19 Price Changed $50,000 MARIS as Distributed by MLS Grid
- 2023-08-07 Delisted — MARIS as Distributed by MLS Grid
- 2023-08-02 Listed $79,900 MARIS as Distributed by MLS Grid
- 2023-07-29 Coming Soon $79,900 MARIS as Distributed by MLS Grid
Property tax history
+3.6%/yrLatest (2025): $739 · +15.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…